vs
Side-by-side financial comparison of National Storage Affiliates Trust (NSA) and SITIME Corp (SITM). Click either name above to swap in a different company.
National Storage Affiliates Trust is the larger business by last-quarter revenue ($187.0M vs $113.3M, roughly 1.7× SITIME Corp). National Storage Affiliates Trust runs the higher net margin — 12.2% vs 8.1%, a 4.1% gap on every dollar of revenue. On growth, SITIME Corp posted the faster year-over-year revenue change (66.3% vs -1.6%). National Storage Affiliates Trust produced more free cash flow last quarter ($299.8M vs $13.0M). Over the past eight quarters, SITIME Corp's revenue compounded faster (85.2% CAGR vs -2.4%).
National Storage Affiliates Trust is a U.S.-headquartered real estate investment trust focused on self-storage assets. It owns, operates and acquires self-storage facilities across dozens of U.S. states, offering secure storage solutions for residential and commercial customers.
SiTime Corporation is a publicly traded fabless chipmaker based in Santa Clara, California that develops micro-electromechanical systems (MEMS), used for timing devices in electronics.
NSA vs SITM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $187.0M | $113.3M |
| Net Profit | $22.9M | $9.2M |
| Gross Margin | 72.5% | 56.4% |
| Operating Margin | 20.2% | 1.6% |
| Net Margin | 12.2% | 8.1% |
| Revenue YoY | -1.6% | 66.3% |
| Net Profit YoY | 36.8% | 148.7% |
| EPS (diluted) | $0.23 | $0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $187.0M | $113.3M | ||
| Q3 25 | $188.7M | $83.6M | ||
| Q2 25 | $188.8M | $69.5M | ||
| Q1 25 | $188.4M | $60.3M | ||
| Q4 24 | $190.1M | $68.1M | ||
| Q3 24 | $193.6M | $57.7M | ||
| Q2 24 | $190.4M | $43.9M | ||
| Q1 24 | $196.1M | $33.0M |
| Q4 25 | $22.9M | $9.2M | ||
| Q3 25 | $18.4M | $-8.0M | ||
| Q2 25 | $19.5M | $-20.2M | ||
| Q1 25 | $13.0M | $-23.9M | ||
| Q4 24 | $16.7M | $-18.8M | ||
| Q3 24 | $18.7M | $-19.3M | ||
| Q2 24 | $17.1M | $-26.8M | ||
| Q1 24 | $59.0M | $-28.7M |
| Q4 25 | 72.5% | 56.4% | ||
| Q3 25 | 70.7% | 53.5% | ||
| Q2 25 | 70.5% | 51.9% | ||
| Q1 25 | 70.7% | 50.3% | ||
| Q4 24 | 72.5% | 52.6% | ||
| Q3 24 | 72.8% | 51.1% | ||
| Q2 24 | 72.6% | 49.1% | ||
| Q1 24 | 72.1% | 53.5% |
| Q4 25 | 20.2% | 1.6% | ||
| Q3 25 | 15.8% | -19.2% | ||
| Q2 25 | 16.5% | -35.4% | ||
| Q1 25 | 11.0% | -46.6% | ||
| Q4 24 | 14.5% | -33.8% | ||
| Q3 24 | 15.8% | -43.1% | ||
| Q2 24 | 17.2% | -73.7% | ||
| Q1 24 | 48.9% | -106.1% |
| Q4 25 | 12.2% | 8.1% | ||
| Q3 25 | 9.8% | -9.6% | ||
| Q2 25 | 10.3% | -29.0% | ||
| Q1 25 | 6.9% | -39.6% | ||
| Q4 24 | 8.8% | -27.6% | ||
| Q3 24 | 9.7% | -33.5% | ||
| Q2 24 | 9.0% | -61.0% | ||
| Q1 24 | 30.1% | -86.9% |
| Q4 25 | $0.23 | $0.44 | ||
| Q3 25 | $0.17 | $-0.31 | ||
| Q2 25 | $0.19 | $-0.84 | ||
| Q1 25 | $0.10 | $-1.01 | ||
| Q4 24 | $0.19 | $-0.80 | ||
| Q3 24 | $0.18 | $-0.83 | ||
| Q2 24 | $0.16 | $-1.16 | ||
| Q1 24 | $0.65 | $-1.26 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.3M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $946.0M | $1.2B |
| Total Assets | $5.1B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.3M | — | ||
| Q3 25 | $26.3M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $19.3M | — | ||
| Q4 24 | $50.4M | — | ||
| Q3 24 | $69.9M | — | ||
| Q2 24 | $59.0M | — | ||
| Q1 24 | $64.2M | — |
| Q4 25 | $946.0M | $1.2B | ||
| Q3 25 | $973.1M | $1.1B | ||
| Q2 25 | $1.0B | $1.1B | ||
| Q1 25 | $1.0B | $692.5M | ||
| Q4 24 | $1.1B | $699.7M | ||
| Q3 24 | $986.9M | $696.2M | ||
| Q2 24 | $1.2B | $692.5M | ||
| Q1 24 | $1.3B | $696.2M |
| Q4 25 | $5.1B | $1.3B | ||
| Q3 25 | $5.1B | $1.3B | ||
| Q2 25 | $5.2B | $1.3B | ||
| Q1 25 | $5.3B | $872.1M | ||
| Q4 24 | $5.4B | $885.0M | ||
| Q3 24 | $5.4B | $877.9M | ||
| Q2 24 | $5.3B | $878.6M | ||
| Q1 24 | $5.4B | $942.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $338.5M | $25.4M |
| Free Cash FlowOCF − Capex | $299.8M | $13.0M |
| FCF MarginFCF / Revenue | 160.3% | 11.5% |
| Capex IntensityCapex / Revenue | 20.7% | 10.9% |
| Cash ConversionOCF / Net Profit | 14.79× | 2.77× |
| TTM Free Cash FlowTrailing 4 quarters | $541.5M | $35.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $338.5M | $25.4M | ||
| Q3 25 | $100.2M | $31.4M | ||
| Q2 25 | $79.9M | $15.3M | ||
| Q1 25 | $85.6M | $15.0M | ||
| Q4 24 | $363.1M | $13.5M | ||
| Q3 24 | $105.7M | $8.2M | ||
| Q2 24 | $83.2M | $-181.0K | ||
| Q1 24 | $94.0M | $1.7M |
| Q4 25 | $299.8M | $13.0M | ||
| Q3 25 | $88.0M | $26.3M | ||
| Q2 25 | $73.8M | $-2.9M | ||
| Q1 25 | $79.9M | $-1.3M | ||
| Q4 24 | $344.4M | $-2.4M | ||
| Q3 24 | $101.8M | $-6.7M | ||
| Q2 24 | $79.5M | $-2.7M | ||
| Q1 24 | $88.6M | $-1.2M |
| Q4 25 | 160.3% | 11.5% | ||
| Q3 25 | 46.6% | 31.5% | ||
| Q2 25 | 39.1% | -4.2% | ||
| Q1 25 | 42.4% | -2.1% | ||
| Q4 24 | 181.2% | -3.5% | ||
| Q3 24 | 52.6% | -11.6% | ||
| Q2 24 | 41.7% | -6.3% | ||
| Q1 24 | 45.2% | -3.6% |
| Q4 25 | 20.7% | 10.9% | ||
| Q3 25 | 6.5% | 6.1% | ||
| Q2 25 | 3.2% | 26.2% | ||
| Q1 25 | 3.0% | 27.0% | ||
| Q4 24 | 9.8% | 23.3% | ||
| Q3 24 | 2.0% | 25.7% | ||
| Q2 24 | 1.9% | 5.8% | ||
| Q1 24 | 2.7% | 8.8% |
| Q4 25 | 14.79× | 2.77× | ||
| Q3 25 | 5.44× | — | ||
| Q2 25 | 4.10× | — | ||
| Q1 25 | 6.59× | — | ||
| Q4 24 | 21.70× | — | ||
| Q3 24 | 5.65× | — | ||
| Q2 24 | 4.88× | — | ||
| Q1 24 | 1.59× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
