vs
Side-by-side financial comparison of NWPX Infrastructure, Inc. (NWPX) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $138.3M, roughly 1.2× NWPX Infrastructure, Inc.). NWPX Infrastructure, Inc. runs the higher net margin — 7.6% vs 0.6%, a 7.0% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 19.1%). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 3.3%).
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
NWPX vs OS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $138.3M | $163.7M |
| Net Profit | $10.5M | $999.0K |
| Gross Margin | 19.3% | 69.8% |
| Operating Margin | 9.2% | -3.2% |
| Net Margin | 7.6% | 0.6% |
| Revenue YoY | 19.1% | 23.6% |
| Net Profit YoY | 165.7% | — |
| EPS (diluted) | $1.08 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $138.3M | — | ||
| Q4 25 | $125.6M | $163.7M | ||
| Q3 25 | $151.1M | $154.3M | ||
| Q2 25 | $133.2M | $147.6M | ||
| Q1 25 | $116.1M | $136.3M | ||
| Q4 24 | $119.6M | $132.5M | ||
| Q3 24 | $130.2M | $129.1M | ||
| Q2 24 | $129.5M | $117.5M |
| Q1 26 | $10.5M | — | ||
| Q4 25 | $8.9M | $999.0K | ||
| Q3 25 | $13.5M | $-8.8M | ||
| Q2 25 | $9.1M | $-18.4M | ||
| Q1 25 | $4.0M | $-24.0M | ||
| Q4 24 | $10.1M | — | ||
| Q3 24 | $10.3M | $-171.9M | ||
| Q2 24 | $8.6M | $-7.8M |
| Q1 26 | 19.3% | — | ||
| Q4 25 | 21.3% | 69.8% | ||
| Q3 25 | 21.3% | 68.1% | ||
| Q2 25 | 19.0% | 68.6% | ||
| Q1 25 | 16.7% | 68.0% | ||
| Q4 24 | 18.8% | 66.8% | ||
| Q3 24 | 20.8% | 50.1% | ||
| Q2 24 | 19.9% | 68.5% |
| Q1 26 | 9.2% | — | ||
| Q4 25 | 10.4% | -3.2% | ||
| Q3 25 | 12.6% | -11.3% | ||
| Q2 25 | 9.9% | -21.8% | ||
| Q1 25 | 4.8% | -29.3% | ||
| Q4 24 | 8.8% | -35.8% | ||
| Q3 24 | 11.9% | -197.6% | ||
| Q2 24 | 10.5% | -9.8% |
| Q1 26 | 7.6% | — | ||
| Q4 25 | 7.1% | 0.6% | ||
| Q3 25 | 8.9% | -5.7% | ||
| Q2 25 | 6.8% | -12.5% | ||
| Q1 25 | 3.4% | -17.6% | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 7.9% | -133.1% | ||
| Q2 24 | 6.7% | -6.7% |
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.88 | — | ||
| Q3 25 | $1.38 | — | ||
| Q2 25 | $0.91 | — | ||
| Q1 25 | $0.39 | — | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $1.02 | $-1.06 | ||
| Q2 24 | $0.86 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.3M | $693.6M |
| Total DebtLower is stronger | $10.7M | — |
| Stockholders' EquityBook value | $403.7M | $504.7M |
| Total Assets | $634.1M | $1.0B |
| Debt / EquityLower = less leverage | 0.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $14.3M | — | ||
| Q4 25 | $2.3M | $693.6M | ||
| Q3 25 | $2.7M | $653.9M | ||
| Q2 25 | $2.0M | $652.1M | ||
| Q1 25 | $5.3M | $593.9M | ||
| Q4 24 | $5.0M | $544.2M | ||
| Q3 24 | $5.7M | $495.5M | ||
| Q2 24 | $4.5M | $140.5M |
| Q1 26 | $10.7M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $403.7M | — | ||
| Q4 25 | $394.8M | $504.7M | ||
| Q3 25 | $386.4M | $472.1M | ||
| Q2 25 | $379.5M | $458.2M | ||
| Q1 25 | $378.5M | $412.9M | ||
| Q4 24 | $374.0M | $386.2M | ||
| Q3 24 | $362.4M | $458.2M | ||
| Q2 24 | $351.2M | $97.5M |
| Q1 26 | $634.1M | — | ||
| Q4 25 | $579.6M | $1.0B | ||
| Q3 25 | $605.2M | $949.4M | ||
| Q2 25 | $592.6M | $910.5M | ||
| Q1 25 | $582.2M | $867.3M | ||
| Q4 24 | $589.7M | $823.2M | ||
| Q3 24 | $617.2M | $750.1M | ||
| Q2 24 | $631.7M | $379.7M |
| Q1 26 | 0.03× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $29.3M | $25.8M |
| Free Cash FlowOCF − Capex | — | $25.6M |
| FCF MarginFCF / Revenue | — | 15.7% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | 2.78× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | — | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $29.3M | — | ||
| Q4 25 | $36.0M | $25.8M | ||
| Q3 25 | $21.0M | $5.0M | ||
| Q2 25 | $5.4M | $29.7M | ||
| Q1 25 | $4.8M | $36.2M | ||
| Q4 24 | $36.1M | — | ||
| Q3 24 | $22.7M | $2.4M | ||
| Q2 24 | $22.3M | $8.1M |
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | $25.6M | ||
| Q3 25 | $13.2M | $4.8M | ||
| Q2 25 | $1.9M | $29.4M | ||
| Q1 25 | $1.2M | $35.8M | ||
| Q4 24 | $31.9M | — | ||
| Q3 24 | $16.8M | $1.3M | ||
| Q2 24 | $16.2M | $7.7M |
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | 15.7% | ||
| Q3 25 | 8.7% | 3.1% | ||
| Q2 25 | 1.4% | 19.9% | ||
| Q1 25 | 1.0% | 26.3% | ||
| Q4 24 | 26.7% | — | ||
| Q3 24 | 12.9% | 1.0% | ||
| Q2 24 | 12.5% | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 0.1% | ||
| Q3 25 | 5.2% | 0.1% | ||
| Q2 25 | 2.6% | 0.2% | ||
| Q1 25 | 3.2% | 0.3% | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 4.6% | 0.8% | ||
| Q2 24 | 4.7% | 0.3% |
| Q1 26 | 2.78× | — | ||
| Q4 25 | 4.06× | 25.79× | ||
| Q3 25 | 1.55× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 2.22× | — | ||
| Q2 24 | 2.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NWPX
| Water Transmission Systems | $93.5M | 68% |
| Precast Infrastructure and Engineered Systems | $44.8M | 32% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
