vs
Side-by-side financial comparison of NextPlat Corp (NXPL) and Outdoor Holding Co (POWW). Click either name above to swap in a different company.
Outdoor Holding Co is the larger business by last-quarter revenue ($13.4M vs $12.8M, roughly 1.0× NextPlat Corp). Outdoor Holding Co runs the higher net margin — 16.7% vs -40.2%, a 56.8% gap on every dollar of revenue. On growth, NextPlat Corp posted the faster year-over-year revenue change (-21.1% vs -54.1%). Outdoor Holding Co produced more free cash flow last quarter ($5.0M vs $-339.0K).
Vista Outdoor Inc. was an American designer, manufacturer, and marketer that operated in two segments: shooting sports and outdoor products. It was a "house of brands" with more than 40 labels and subsidiaries.
NXPL vs POWW — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $12.8M | $13.4M |
| Net Profit | $-5.1M | $2.2M |
| Gross Margin | 14.3% | 87.1% |
| Operating Margin | -28.9% | 14.7% |
| Net Margin | -40.2% | 16.7% |
| Revenue YoY | -21.1% | -54.1% |
| Net Profit YoY | -70.6% | 108.5% |
| EPS (diluted) | — | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $12.8M | $13.4M | ||
| Q3 25 | $13.8M | $12.0M | ||
| Q2 25 | $13.2M | $11.9M | ||
| Q1 25 | $14.5M | $12.6M | ||
| Q4 24 | $16.2M | $12.5M | ||
| Q3 24 | $15.4M | $12.0M | ||
| Q2 24 | $17.0M | $12.3M | ||
| Q1 24 | $17.5M | $-50.7M |
| Q4 25 | $-5.1M | $2.2M | ||
| Q3 25 | $-2.2M | $1.4M | ||
| Q2 25 | $-1.8M | $-6.5M | ||
| Q1 25 | $-1.3M | $-77.5M | ||
| Q4 24 | $-3.0M | $-26.1M | ||
| Q3 24 | $-4.2M | $-12.4M | ||
| Q2 24 | $-5.3M | $-14.8M | ||
| Q1 24 | $-1.5M | $-5.2M |
| Q4 25 | 14.3% | 87.1% | ||
| Q3 25 | 19.9% | 87.1% | ||
| Q2 25 | 21.8% | 87.2% | ||
| Q1 25 | 23.8% | 87.5% | ||
| Q4 24 | 16.8% | 87.4% | ||
| Q3 24 | 23.2% | 86.9% | ||
| Q2 24 | 34.5% | 85.8% | ||
| Q1 24 | 27.8% | — |
| Q4 25 | -28.9% | 14.7% | ||
| Q3 25 | -14.5% | 5.9% | ||
| Q2 25 | -13.8% | -50.7% | ||
| Q1 25 | -10.2% | -213.6% | ||
| Q4 24 | -14.1% | -163.8% | ||
| Q3 24 | -52.1% | -50.3% | ||
| Q2 24 | -64.1% | -50.8% | ||
| Q1 24 | -10.5% | — |
| Q4 25 | -40.2% | 16.7% | ||
| Q3 25 | -15.9% | 11.7% | ||
| Q2 25 | -13.5% | -54.5% | ||
| Q1 25 | -9.2% | -614.5% | ||
| Q4 24 | -18.6% | -208.7% | ||
| Q3 24 | -27.4% | -103.7% | ||
| Q2 24 | -31.3% | -120.2% | ||
| Q1 24 | -8.5% | 10.3% |
| Q4 25 | — | $0.01 | ||
| Q3 25 | — | $0.01 | ||
| Q2 25 | — | $-0.06 | ||
| Q1 25 | $-0.05 | $-0.67 | ||
| Q4 24 | — | $-0.23 | ||
| Q3 24 | $-0.22 | $-0.11 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | $-0.08 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.7M | $69.9M |
| Total DebtLower is stronger | $1.3M | — |
| Stockholders' EquityBook value | $17.3M | $237.3M |
| Total Assets | $27.5M | $271.7M |
| Debt / EquityLower = less leverage | 0.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.7M | $69.9M | ||
| Q3 25 | $13.9M | $65.7M | ||
| Q2 25 | $16.6M | $63.4M | ||
| Q1 25 | $17.7M | $30.2M | ||
| Q4 24 | $20.0M | $31.9M | ||
| Q3 24 | $20.4M | $33.5M | ||
| Q2 24 | $24.9M | $50.8M | ||
| Q1 24 | $23.5M | $55.6M |
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.2M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | $1.3M | — | ||
| Q1 24 | $1.4M | — |
| Q4 25 | $17.3M | $237.3M | ||
| Q3 25 | $21.4M | $235.4M | ||
| Q2 25 | $23.5M | $222.5M | ||
| Q1 25 | $25.3M | $222.0M | ||
| Q4 24 | $27.3M | $299.6M | ||
| Q3 24 | $22.5M | $325.6M | ||
| Q2 24 | $26.5M | $342.5M | ||
| Q1 24 | $31.2M | $358.0M |
| Q4 25 | $27.5M | $271.7M | ||
| Q3 25 | $30.0M | $270.3M | ||
| Q2 25 | $31.0M | $269.5M | ||
| Q1 25 | $35.2M | $297.3M | ||
| Q4 24 | $37.1M | $355.4M | ||
| Q3 24 | $41.1M | $368.9M | ||
| Q2 24 | $51.5M | $398.6M | ||
| Q1 24 | $65.1M | $403.0M |
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.04× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-302.0K | $5.7M |
| Free Cash FlowOCF − Capex | $-339.0K | $5.0M |
| FCF MarginFCF / Revenue | -2.6% | 37.6% |
| Capex IntensityCapex / Revenue | 0.3% | 4.8% |
| Cash ConversionOCF / Net Profit | — | 2.55× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-2.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-302.0K | $5.7M | ||
| Q3 25 | $-2.7M | $3.2M | ||
| Q2 25 | $-1.0M | $-6.7M | ||
| Q1 25 | $-2.1M | $-1.5M | ||
| Q4 24 | $-476.0K | $1.3M | ||
| Q3 24 | $-4.6M | $-9.3M | ||
| Q2 24 | $2.3M | $-547.5K | ||
| Q1 24 | $-2.7M | $4.3M |
| Q4 25 | $-339.0K | $5.0M | ||
| Q3 25 | — | $2.5M | ||
| Q2 25 | $-1.1M | $-7.6M | ||
| Q1 25 | $-2.1M | $-2.3M | ||
| Q4 24 | $-508.0K | $720.3K | ||
| Q3 24 | $-4.7M | $-10.6M | ||
| Q2 24 | $2.2M | $-1.3M | ||
| Q1 24 | $-2.7M | $1.4M |
| Q4 25 | -2.6% | 37.6% | ||
| Q3 25 | — | 21.0% | ||
| Q2 25 | -8.0% | -63.8% | ||
| Q1 25 | -14.3% | -18.6% | ||
| Q4 24 | -3.1% | 5.8% | ||
| Q3 24 | -30.6% | -88.3% | ||
| Q2 24 | 13.2% | -11.0% | ||
| Q1 24 | -15.7% | -2.8% |
| Q4 25 | 0.3% | 4.8% | ||
| Q3 25 | 0.0% | 5.8% | ||
| Q2 25 | 0.1% | 7.5% | ||
| Q1 25 | 0.2% | 6.5% | ||
| Q4 24 | 0.2% | 4.4% | ||
| Q3 24 | 0.6% | 10.4% | ||
| Q2 24 | 0.4% | 6.5% | ||
| Q1 24 | 0.4% | -5.7% |
| Q4 25 | — | 2.55× | ||
| Q3 25 | — | 2.29× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NXPL
| Healthcare Operations | $9.0M | 70% |
| Ecommerce Revenue | $3.8M | 30% |
POWW
Segment breakdown not available.
