vs
Side-by-side financial comparison of NextPlat Corp (NXPL) and Venus Concept Inc. (VERO). Click either name above to swap in a different company.
Venus Concept Inc. is the larger business by last-quarter revenue ($13.8M vs $12.8M, roughly 1.1× NextPlat Corp). NextPlat Corp runs the higher net margin — -40.2% vs -163.8%, a 123.6% gap on every dollar of revenue. On growth, Venus Concept Inc. posted the faster year-over-year revenue change (-8.2% vs -21.1%). NextPlat Corp produced more free cash flow last quarter ($-339.0K vs $-4.9M). Over the past eight quarters, Venus Concept Inc.'s revenue compounded faster (-12.8% CAGR vs -14.4%).
Venus Concept Inc is a global medical technology firm specializing in the development, manufacturing, and distribution of non-invasive and minimally invasive aesthetic medical devices. Its product portfolio covers hair removal, skin rejuvenation, body contouring, and anti-aging solutions, serving dermatology clinics, plastic surgery centers, and medical spas across North America, Europe, and Asia Pacific markets.
NXPL vs VERO — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $12.8M | $13.8M |
| Net Profit | $-5.1M | $-22.6M |
| Gross Margin | 14.3% | 64.0% |
| Operating Margin | -28.9% | -68.9% |
| Net Margin | -40.2% | -163.8% |
| Revenue YoY | -21.1% | -8.2% |
| Net Profit YoY | -70.6% | -143.0% |
| EPS (diluted) | — | $-12.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $12.8M | — | ||
| Q3 25 | $13.8M | $13.8M | ||
| Q2 25 | $13.2M | $15.7M | ||
| Q1 25 | $14.5M | $13.6M | ||
| Q4 24 | $16.2M | $15.8M | ||
| Q3 24 | $15.4M | $15.0M | ||
| Q2 24 | $17.0M | $16.6M | ||
| Q1 24 | $17.5M | $17.5M |
| Q4 25 | $-5.1M | — | ||
| Q3 25 | $-2.2M | $-22.6M | ||
| Q2 25 | $-1.8M | $-11.7M | ||
| Q1 25 | $-1.3M | $-12.4M | ||
| Q4 24 | $-3.0M | $-8.0M | ||
| Q3 24 | $-4.2M | $-9.3M | ||
| Q2 24 | $-5.3M | $-20.0M | ||
| Q1 24 | $-1.5M | $-9.8M |
| Q4 25 | 14.3% | — | ||
| Q3 25 | 19.9% | 64.0% | ||
| Q2 25 | 21.8% | 60.1% | ||
| Q1 25 | 23.8% | 64.2% | ||
| Q4 24 | 16.8% | 69.1% | ||
| Q3 24 | 23.2% | 66.1% | ||
| Q2 24 | 34.5% | 71.5% | ||
| Q1 24 | 27.8% | 66.6% |
| Q4 25 | -28.9% | — | ||
| Q3 25 | -14.5% | -68.9% | ||
| Q2 25 | -13.8% | -57.6% | ||
| Q1 25 | -10.2% | -69.8% | ||
| Q4 24 | -14.1% | -42.3% | ||
| Q3 24 | -52.1% | -47.7% | ||
| Q2 24 | -64.1% | -33.7% | ||
| Q1 24 | -10.5% | -44.4% |
| Q4 25 | -40.2% | — | ||
| Q3 25 | -15.9% | -163.8% | ||
| Q2 25 | -13.5% | -74.7% | ||
| Q1 25 | -9.2% | -90.6% | ||
| Q4 24 | -18.6% | -50.5% | ||
| Q3 24 | -27.4% | -61.9% | ||
| Q2 24 | -31.3% | -120.3% | ||
| Q1 24 | -8.5% | -56.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | $-12.14 | ||
| Q2 25 | — | $-8.03 | ||
| Q1 25 | $-0.05 | $-17.44 | ||
| Q4 24 | — | $-10.26 | ||
| Q3 24 | $-0.22 | $-13.10 | ||
| Q2 24 | — | $-30.93 | ||
| Q1 24 | $-0.08 | $-16.92 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.7M | $4.3M |
| Total DebtLower is stronger | $1.3M | — |
| Stockholders' EquityBook value | $17.3M | $2.7M |
| Total Assets | $27.5M | $61.6M |
| Debt / EquityLower = less leverage | 0.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.7M | — | ||
| Q3 25 | $13.9M | $4.3M | ||
| Q2 25 | $16.6M | $3.9M | ||
| Q1 25 | $17.7M | $3.2M | ||
| Q4 24 | $20.0M | $4.3M | ||
| Q3 24 | $20.4M | $4.5M | ||
| Q2 24 | $24.9M | $5.7M | ||
| Q1 24 | $23.5M | $5.1M |
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.2M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | $1.3M | — | ||
| Q1 24 | $1.4M | — |
| Q4 25 | $17.3M | — | ||
| Q3 25 | $21.4M | $2.7M | ||
| Q2 25 | $23.5M | $2.3M | ||
| Q1 25 | $25.3M | $2.3M | ||
| Q4 24 | $27.3M | $2.4M | ||
| Q3 24 | $22.5M | $10.1M | ||
| Q2 24 | $26.5M | $3.7M | ||
| Q1 24 | $31.2M | $-22.5M |
| Q4 25 | $27.5M | — | ||
| Q3 25 | $30.0M | $61.6M | ||
| Q2 25 | $31.0M | $63.1M | ||
| Q1 25 | $35.2M | $63.5M | ||
| Q4 24 | $37.1M | $68.2M | ||
| Q3 24 | $41.1M | $72.3M | ||
| Q2 24 | $51.5M | $79.8M | ||
| Q1 24 | $65.1M | $85.1M |
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.04× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-302.0K | $-4.9M |
| Free Cash FlowOCF − Capex | $-339.0K | $-4.9M |
| FCF MarginFCF / Revenue | -2.6% | -35.6% |
| Capex IntensityCapex / Revenue | 0.3% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-20.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-302.0K | — | ||
| Q3 25 | $-2.7M | $-4.9M | ||
| Q2 25 | $-1.0M | $-5.4M | ||
| Q1 25 | $-2.1M | $-6.3M | ||
| Q4 24 | $-476.0K | $-3.8M | ||
| Q3 24 | $-4.6M | $-3.0M | ||
| Q2 24 | $2.3M | $-1.3M | ||
| Q1 24 | $-2.7M | $-2.9M |
| Q4 25 | $-339.0K | — | ||
| Q3 25 | — | $-4.9M | ||
| Q2 25 | $-1.1M | $-5.6M | ||
| Q1 25 | $-2.1M | $-6.3M | ||
| Q4 24 | $-508.0K | $-3.9M | ||
| Q3 24 | $-4.7M | $-3.1M | ||
| Q2 24 | $2.2M | $-1.4M | ||
| Q1 24 | $-2.7M | $-2.9M |
| Q4 25 | -2.6% | — | ||
| Q3 25 | — | -35.6% | ||
| Q2 25 | -8.0% | -35.8% | ||
| Q1 25 | -14.3% | -46.5% | ||
| Q4 24 | -3.1% | -24.7% | ||
| Q3 24 | -30.6% | -20.3% | ||
| Q2 24 | 13.2% | -8.2% | ||
| Q1 24 | -15.7% | -16.6% |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.0% | 0.1% | ||
| Q2 25 | 0.1% | 1.0% | ||
| Q1 25 | 0.2% | 0.3% | ||
| Q4 24 | 0.2% | 0.5% | ||
| Q3 24 | 0.6% | 0.0% | ||
| Q2 24 | 0.4% | 0.1% | ||
| Q1 24 | 0.4% | 0.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NXPL
| Healthcare Operations | $9.0M | 70% |
| Ecommerce Revenue | $3.8M | 30% |
VERO
| Products And Services | $10.8M | 79% |
| Leases | $2.9M | 21% |
