vs
Side-by-side financial comparison of NEXSTAR MEDIA GROUP, INC. (NXST) and Snowflake Inc. (SNOW). Click either name above to swap in a different company.
NEXSTAR MEDIA GROUP, INC. is the larger business by last-quarter revenue ($1.4B vs $1.3B, roughly 1.1× Snowflake Inc.). NEXSTAR MEDIA GROUP, INC. runs the higher net margin — 11.5% vs -24.1%, a 35.6% gap on every dollar of revenue. On growth, Snowflake Inc. posted the faster year-over-year revenue change (100.0% vs 13.1%). Snowflake Inc. produced more free cash flow last quarter ($765.1M vs $267.0M). Over the past eight quarters, Snowflake Inc.'s revenue compounded faster (24.5% CAGR vs 4.9%).
Nexstar Media Group, Inc. is an American publicly traded media company with headquarters in Irving, Texas; Midtown Manhattan; and Chicago. Founded on June 17, 1996, the company is the largest television station owner in the United States, owning 197 television stations across the United States, most of which are affiliated with the four major American television networks and MyNetworkTV in markets as large as New York City and as small as San Angelo, Texas. It also operates all of the station...
Snowflake Inc. is an American cloud-based data platform company founded in San Mateo, California, and headquartered in Bozeman, Montana. It operates a platform that supports data analysis and simultaneous access to data sets with minimal latency. It operates on Amazon Web Services, Microsoft Azure, and Google Cloud Platform.
NXST vs SNOW — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2027
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.3B |
| Net Profit | $160.0M | $-309.6M |
| Gross Margin | — | 66.8% |
| Operating Margin | 0.0% | 8.4% |
| Net Margin | 11.5% | -24.1% |
| Revenue YoY | 13.1% | 100.0% |
| Net Profit YoY | 146.5% | 5.5% |
| EPS (diluted) | — | $-0.90 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 26 | — | $1.3B | ||
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $1.2B | $1.0B | ||
| Q1 25 | $1.2B | $986.8M | ||
| Q4 24 | $1.5B | $942.1M | ||
| Q3 24 | $1.4B | $868.8M |
| Q4 26 | — | $-309.6M | ||
| Q1 26 | $160.0M | — | ||
| Q4 25 | $-166.0M | $-294.0M | ||
| Q3 25 | $70.0M | $-298.0M | ||
| Q2 25 | $97.0M | $-430.1M | ||
| Q1 25 | $108.0M | $-327.5M | ||
| Q4 24 | $242.0M | $-324.3M | ||
| Q3 24 | $187.0M | $-316.9M |
| Q4 26 | — | 66.8% | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 67.8% | ||
| Q3 25 | — | 67.5% | ||
| Q2 25 | — | 66.5% | ||
| Q1 25 | — | 66.2% | ||
| Q4 24 | — | 65.9% | ||
| Q3 24 | — | 66.8% |
| Q4 26 | — | 8.4% | ||
| Q1 26 | 0.0% | — | ||
| Q4 25 | 18.7% | -27.2% | ||
| Q3 25 | 14.6% | -29.7% | ||
| Q2 25 | 17.3% | -42.9% | ||
| Q1 25 | 17.8% | -39.2% | ||
| Q4 24 | 28.1% | -38.8% | ||
| Q3 24 | 24.5% | -40.9% |
| Q4 26 | — | -24.1% | ||
| Q1 26 | 11.5% | — | ||
| Q4 25 | -12.9% | -24.2% | ||
| Q3 25 | 5.8% | -26.0% | ||
| Q2 25 | 7.9% | -41.3% | ||
| Q1 25 | 8.8% | -33.2% | ||
| Q4 24 | 16.3% | -34.4% | ||
| Q3 24 | 13.7% | -36.5% |
| Q4 26 | — | $-0.90 | ||
| Q1 26 | — | — | ||
| Q4 25 | $-5.57 | $-0.87 | ||
| Q3 25 | $2.14 | $-0.89 | ||
| Q2 25 | $3.06 | $-1.29 | ||
| Q1 25 | $3.37 | $-0.98 | ||
| Q4 24 | $7.44 | $-0.98 | ||
| Q3 24 | $5.27 | $-0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $4.0B |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | — | — |
| Total Assets | — | $9.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | — | $4.0B | ||
| Q1 26 | — | — | ||
| Q4 25 | $280.0M | $1.9B | ||
| Q3 25 | $236.0M | $1.9B | ||
| Q2 25 | $234.0M | $2.2B | ||
| Q1 25 | $253.0M | $2.6B | ||
| Q4 24 | $144.0M | $2.1B | ||
| Q3 24 | $181.0M | $1.3B |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $6.3B | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.5B | — | ||
| Q4 24 | $6.5B | — | ||
| Q3 24 | $6.7B | — |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | $2.1B | ||
| Q3 25 | $2.3B | $2.4B | ||
| Q2 25 | $2.3B | $2.4B | ||
| Q1 25 | $2.2B | $3.0B | ||
| Q4 24 | $2.3B | $2.9B | ||
| Q3 24 | $2.2B | $4.1B |
| Q4 26 | — | $9.1B | ||
| Q1 26 | — | — | ||
| Q4 25 | $10.8B | $8.2B | ||
| Q3 25 | $11.2B | $8.2B | ||
| Q2 25 | $11.3B | $8.2B | ||
| Q1 25 | $11.4B | $9.0B | ||
| Q4 24 | $11.5B | $8.2B | ||
| Q3 24 | $11.7B | $6.9B |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 3.07× | — | ||
| Q3 25 | 2.78× | — | ||
| Q2 25 | 2.83× | — | ||
| Q1 25 | 2.89× | — | ||
| Q4 24 | 2.89× | — | ||
| Q3 24 | 3.02× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $289.0M | $781.2M |
| Free Cash FlowOCF − Capex | $267.0M | $765.1M |
| FCF MarginFCF / Revenue | 19.1% | 59.6% |
| Capex IntensityCapex / Revenue | 1.6% | — |
| Cash ConversionOCF / Net Profit | 1.81× | — |
| TTM Free Cash FlowTrailing 4 quarters | $708.0M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | — | $781.2M | ||
| Q1 26 | $289.0M | — | ||
| Q4 25 | $190.0M | $137.5M | ||
| Q3 25 | $117.0M | $74.9M | ||
| Q2 25 | $247.0M | $228.4M | ||
| Q1 25 | $337.0M | $432.7M | ||
| Q4 24 | $411.0M | $101.7M | ||
| Q3 24 | $387.0M | $69.9M |
| Q4 26 | — | $765.1M | ||
| Q1 26 | $267.0M | — | ||
| Q4 25 | $136.0M | $113.6M | ||
| Q3 25 | $87.0M | $58.2M | ||
| Q2 25 | $218.0M | $183.4M | ||
| Q1 25 | $302.0M | $421.4M | ||
| Q4 24 | $376.0M | $88.3M | ||
| Q3 24 | $358.0M | $64.8M |
| Q4 26 | — | 59.6% | ||
| Q1 26 | 19.1% | — | ||
| Q4 25 | 10.6% | 9.4% | ||
| Q3 25 | 7.3% | 5.1% | ||
| Q2 25 | 17.7% | 17.6% | ||
| Q1 25 | 24.5% | 42.7% | ||
| Q4 24 | 25.3% | 9.4% | ||
| Q3 24 | 26.2% | 7.5% |
| Q4 26 | — | — | ||
| Q1 26 | 1.6% | — | ||
| Q4 25 | 4.2% | 2.0% | ||
| Q3 25 | 2.5% | 1.5% | ||
| Q2 25 | 2.4% | 4.3% | ||
| Q1 25 | 2.8% | 1.1% | ||
| Q4 24 | 2.4% | 1.4% | ||
| Q3 24 | 2.1% | 0.6% |
| Q4 26 | — | — | ||
| Q1 26 | 1.81× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 2.55× | — | ||
| Q1 25 | 3.12× | — | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | 2.07× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NXST
| Distribution | $837.0M | 60% |
| Advertising | $548.0M | 39% |
SNOW
| Product revenue | $1.2B | 96% |
| Other | $57.4M | 4% |
