vs
Side-by-side financial comparison of NEXSTAR MEDIA GROUP, INC. (NXST) and VinFast Auto Ltd. (VFS). Click either name above to swap in a different company.
NEXSTAR MEDIA GROUP, INC. is the larger business by last-quarter revenue ($1.3B vs $718.6M, roughly 1.8× VinFast Auto Ltd.). VinFast Auto Ltd. runs the higher net margin — -2.8% vs -12.9%, a 10.1% gap on every dollar of revenue.
Nexstar Media Group, Inc. is an American publicly traded media company with headquarters in Irving, Texas; Midtown Manhattan; and Chicago. Founded on June 17, 1996, the company is the largest television station owner in the United States, owning 197 television stations across the United States, most of which are affiliated with the four major American television networks and MyNetworkTV in markets as large as New York City and as small as San Angelo, Texas. It also operates all of the station...
VinFast Auto Ltd. is a Vietnamese multinational automotive company founded by Vingroup, one of the largest private conglomerates in Vietnam that was founded by Phạm Nhật Vượng.
NXST vs VFS — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $718.6M |
| Net Profit | $-166.0M | $-20.0M |
| Gross Margin | — | — |
| Operating Margin | 18.7% | -96.1% |
| Net Margin | -12.9% | -2.8% |
| Revenue YoY | -13.4% | — |
| Net Profit YoY | -168.6% | — |
| EPS (diluted) | $-5.57 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.2B | $718.6M | ||
| Q2 25 | $1.2B | $663.0M | ||
| Q1 25 | $1.2B | $656.5M | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.4B | $511.6M | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | $302.6M |
| Q4 25 | $-166.0M | — | ||
| Q3 25 | $70.0M | $-20.0M | ||
| Q2 25 | $97.0M | $-51.8M | ||
| Q1 25 | $108.0M | $-26.1M | ||
| Q4 24 | $242.0M | — | ||
| Q3 24 | $187.0M | $-10.4M | ||
| Q2 24 | $118.0M | — | ||
| Q1 24 | $175.0M | $-618.3M |
| Q4 25 | 18.7% | — | ||
| Q3 25 | 14.6% | -96.1% | ||
| Q2 25 | 17.3% | -79.0% | ||
| Q1 25 | 17.8% | -74.0% | ||
| Q4 24 | 28.1% | — | ||
| Q3 24 | 24.5% | -65.9% | ||
| Q2 24 | 18.9% | — | ||
| Q1 24 | 21.4% | -139.4% |
| Q4 25 | -12.9% | — | ||
| Q3 25 | 5.8% | -2.8% | ||
| Q2 25 | 7.9% | -7.8% | ||
| Q1 25 | 8.8% | -4.0% | ||
| Q4 24 | 16.3% | — | ||
| Q3 24 | 13.7% | -2.0% | ||
| Q2 24 | 9.3% | — | ||
| Q1 24 | 13.6% | -204.3% |
| Q4 25 | $-5.57 | — | ||
| Q3 25 | $2.14 | — | ||
| Q2 25 | $3.06 | — | ||
| Q1 25 | $3.37 | — | ||
| Q4 24 | $7.44 | — | ||
| Q3 24 | $5.27 | — | ||
| Q2 24 | $3.54 | — | ||
| Q1 24 | $5.16 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $280.0M | $8.8M |
| Total DebtLower is stronger | $6.3B | — |
| Stockholders' EquityBook value | $2.1B | — |
| Total Assets | $10.8B | $183.2M |
| Debt / EquityLower = less leverage | 3.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $280.0M | — | ||
| Q3 25 | $236.0M | $8.8M | ||
| Q2 25 | $234.0M | $650.0M | ||
| Q1 25 | $253.0M | $2.4M | ||
| Q4 24 | $144.0M | — | ||
| Q3 24 | $181.0M | $1.9M | ||
| Q2 24 | $146.0M | — | ||
| Q1 24 | $237.0M | $3.0M |
| Q4 25 | $6.3B | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.5B | — | ||
| Q4 24 | $6.5B | — | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.8B | — |
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | $-7.2B | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | $2.3B | — |
| Q4 25 | $10.8B | — | ||
| Q3 25 | $11.2B | $183.2M | ||
| Q2 25 | $11.3B | $7.2B | ||
| Q1 25 | $11.4B | $158.2M | ||
| Q4 24 | $11.5B | — | ||
| Q3 24 | $11.7B | $151.8M | ||
| Q2 24 | $11.8B | — | ||
| Q1 24 | $11.9B | $145.6M |
| Q4 25 | 3.07× | — | ||
| Q3 25 | 2.78× | — | ||
| Q2 25 | 2.83× | — | ||
| Q1 25 | 2.89× | — | ||
| Q4 24 | 2.89× | — | ||
| Q3 24 | 3.02× | — | ||
| Q2 24 | 2.99× | — | ||
| Q1 24 | 2.93× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $190.0M | — |
| Free Cash FlowOCF − Capex | $136.0M | — |
| FCF MarginFCF / Revenue | 10.6% | — |
| Capex IntensityCapex / Revenue | 4.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $743.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $190.0M | — | ||
| Q3 25 | $117.0M | — | ||
| Q2 25 | $247.0M | — | ||
| Q1 25 | $337.0M | — | ||
| Q4 24 | $411.0M | — | ||
| Q3 24 | $387.0M | — | ||
| Q2 24 | $176.0M | — | ||
| Q1 24 | $276.0M | — |
| Q4 25 | $136.0M | — | ||
| Q3 25 | $87.0M | — | ||
| Q2 25 | $218.0M | — | ||
| Q1 25 | $302.0M | — | ||
| Q4 24 | $376.0M | — | ||
| Q3 24 | $358.0M | — | ||
| Q2 24 | $139.0M | — | ||
| Q1 24 | $232.0M | — |
| Q4 25 | 10.6% | — | ||
| Q3 25 | 7.3% | — | ||
| Q2 25 | 17.7% | — | ||
| Q1 25 | 24.5% | — | ||
| Q4 24 | 25.3% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 11.0% | — | ||
| Q1 24 | 18.1% | — |
| Q4 25 | 4.2% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 3.4% | — |
| Q4 25 | — | — | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 2.55× | — | ||
| Q1 25 | 3.12× | — | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 1.49× | — | ||
| Q1 24 | 1.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NXST
| Distribution Service | $704.0M | 55% |
| Advertising | $491.0M | 38% |
| Other | $78.0M | 6% |
| Corporate | $3.0M | 0% |
VFS
| Sales of vehicles | $662.9M | 92% |
| Sales of spare parts and components | $41.3M | 6% |
| Revenue from leasing activities | $12.3M | 2% |
| Finance income | $2.4M | 0% |
| Rendering of services | $1.2M | 0% |
