vs

Side-by-side financial comparison of Next Technology Holding Inc. (NXTT) and Token Cat Ltd (TC). Click either name above to swap in a different company.

Token Cat Ltd is the larger business by last-quarter revenue ($2.8M vs $1.8M, roughly 1.5× Next Technology Holding Inc.). Token Cat Ltd runs the higher net margin — -3.4% vs -944.6%, a 941.3% gap on every dollar of revenue.

NXTT vs TC — Head-to-Head

Bigger by revenue
TC
TC
1.5× larger
TC
$2.8M
$1.8M
NXTT
Higher net margin
TC
TC
941.3% more per $
TC
-3.4%
-944.6%
NXTT

Income Statement — Q3 FY2025 vs Q2 FY2025

Metric
NXTT
NXTT
TC
TC
Revenue
$1.8M
$2.8M
Net Profit
$-16.9M
$-93.0K
Gross Margin
45.1%
79.0%
Operating Margin
-2478.8%
-206.9%
Net Margin
-944.6%
-3.4%
Revenue YoY
-37.9%
Net Profit YoY
-1331.1%
98.3%
EPS (diluted)
$-6.86

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NXTT
NXTT
TC
TC
Q3 25
$1.8M
Q2 25
$2.8M
Q2 24
$4.4M
Q3 23
$1.6M
Q2 23
$-11.0K
$12.7M
Q1 23
$614.4K
Q4 22
$2.5M
Q3 22
$5.6M
Net Profit
NXTT
NXTT
TC
TC
Q3 25
$-16.9M
Q2 25
$-93.0K
Q2 24
$-5.6M
Q3 23
$-14.3M
Q2 23
$-1.2M
$-4.2M
Q1 23
$-942.1K
Q4 22
$-1.7M
Q3 22
$-6.3M
Gross Margin
NXTT
NXTT
TC
TC
Q3 25
45.1%
Q2 25
79.0%
Q2 24
69.2%
Q3 23
75.2%
Q2 23
857.8%
63.4%
Q1 23
Q4 22
18.2%
Q3 22
-23.1%
Operating Margin
NXTT
NXTT
TC
TC
Q3 25
-2478.8%
Q2 25
-206.9%
Q2 24
-146.9%
Q3 23
60.9%
Q2 23
1237.8%
-59.9%
Q1 23
-27.1%
Q4 22
-27.5%
Q3 22
-112.6%
Net Margin
NXTT
NXTT
TC
TC
Q3 25
-944.6%
Q2 25
-3.4%
Q2 24
-125.9%
Q3 23
-874.4%
Q2 23
11012.4%
-33.3%
Q1 23
-153.3%
Q4 22
-67.5%
Q3 22
-112.2%
EPS (diluted)
NXTT
NXTT
TC
TC
Q3 25
$-6.86
Q2 25
Q2 24
Q3 23
$-0.29
Q2 23
$-0.13
Q1 23
$-0.16
Q4 22
Q3 22
$-0.04

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NXTT
NXTT
TC
TC
Cash + ST InvestmentsLiquidity on hand
$12.4M
$150.0K
Total DebtLower is stronger
$1.4M
Stockholders' EquityBook value
$575.1M
$4.6M
Total Assets
$679.5M
$28.4M
Debt / EquityLower = less leverage
0.30×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
NXTT
NXTT
TC
TC
Q3 25
$12.4M
Q2 25
$150.0K
Q2 24
$689.0K
Q3 23
$1.4M
Q2 23
$20.0M
$3.0M
Q1 23
$20.1M
Q4 22
$22.9K
Q3 22
$20.3M
Total Debt
NXTT
NXTT
TC
TC
Q3 25
Q2 25
$1.4M
Q2 24
$1.8M
Q3 23
Q2 23
Q1 23
Q4 22
Q3 22
Stockholders' Equity
NXTT
NXTT
TC
TC
Q3 25
$575.1M
Q2 25
$4.6M
Q2 24
$-787.0K
Q3 23
$39.4M
Q2 23
$39.9M
$9.1M
Q1 23
$41.1M
Q4 22
$41.7M
Q3 22
$42.0M
Total Assets
NXTT
NXTT
TC
TC
Q3 25
$679.5M
Q2 25
$28.4M
Q2 24
$12.5M
Q3 23
$41.4M
Q2 23
$42.4M
$25.1M
Q1 23
$43.2M
Q4 22
$46.5M
Q3 22
$46.1M
Debt / Equity
NXTT
NXTT
TC
TC
Q3 25
Q2 25
0.30×
Q2 24
Q3 23
Q2 23
Q1 23
Q4 22
Q3 22

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NXTT
NXTT
TC
TC
Operating Cash FlowLast quarter
$-23.7M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NXTT
NXTT
TC
TC
Q3 25
Q2 25
$-23.7M
Q2 24
$-1.5M
Q3 23
$21.6M
Q2 23
$-136.5K
$-7.2M
Q1 23
$-511.8K
Q4 22
$3.0M
Q3 22
$-46.1M
Free Cash Flow
NXTT
NXTT
TC
TC
Q3 25
Q2 25
Q2 24
$-1.5M
Q3 23
$-3.3M
Q2 23
Q1 23
Q4 22
Q3 22
FCF Margin
NXTT
NXTT
TC
TC
Q3 25
Q2 25
Q2 24
-34.4%
Q3 23
-204.9%
Q2 23
Q1 23
Q4 22
Q3 22
Capex Intensity
NXTT
NXTT
TC
TC
Q3 25
Q2 25
Q2 24
0.0%
Q3 23
1529.5%
Q2 23
Q1 23
0.0%
Q4 22
Q3 22

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons