vs

Side-by-side financial comparison of Orion S.A. (OEC) and Unity Software Inc. (U). Click either name above to swap in a different company.

Unity Software Inc. is the larger business by last-quarter revenue ($503.1M vs $411.7M, roughly 1.2× Orion S.A.). On growth, Unity Software Inc. posted the faster year-over-year revenue change (10.1% vs -5.2%). Unity Software Inc. produced more free cash flow last quarter ($118.7M vs $44.2M). Over the past eight quarters, Unity Software Inc.'s revenue compounded faster (4.5% CAGR vs -9.5%).

Orion Corporation, founded in 1917 and headquartered at Espoo, Finland, is a globally operating Finnish company which develops, manufactures and markets human and veterinary pharmaceuticals and active pharmaceutical ingredients for global markets. All of the company's manufacturing sites and the majority of its R&D units are in Finland.

Unity Software Inc. is an American video game software development company based in San Francisco. It was founded in Denmark in 2004 as Over the Edge Entertainment and changed its name in 2007. Unity Technologies is best known for the development of Unity, a licensed game engine used to create video games and other applications.

OEC vs U — Head-to-Head

Bigger by revenue
U
U
1.2× larger
U
$503.1M
$411.7M
OEC
Growing faster (revenue YoY)
U
U
+15.2% gap
U
10.1%
-5.2%
OEC
More free cash flow
U
U
$74.5M more FCF
U
$118.7M
$44.2M
OEC
Faster 2-yr revenue CAGR
U
U
Annualised
U
4.5%
-9.5%
OEC

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
OEC
OEC
U
U
Revenue
$411.7M
$503.1M
Net Profit
$-90.0M
Gross Margin
18.9%
74.3%
Operating Margin
4.3%
-21.2%
Net Margin
-17.9%
Revenue YoY
-5.2%
10.1%
Net Profit YoY
26.7%
EPS (diluted)
$-0.36
$-0.21

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
OEC
OEC
U
U
Q4 25
$411.7M
$503.1M
Q3 25
$450.9M
$470.6M
Q2 25
$466.4M
$440.9M
Q1 25
$477.7M
$435.0M
Q4 24
$434.2M
$457.1M
Q3 24
$463.4M
$446.5M
Q2 24
$477.0M
$449.3M
Q1 24
$502.9M
$460.4M
Net Profit
OEC
OEC
U
U
Q4 25
$-90.0M
Q3 25
$-67.1M
$-126.4M
Q2 25
$9.0M
$-108.8M
Q1 25
$9.1M
$-77.6M
Q4 24
$-122.7M
Q3 24
$-20.2M
$-124.7M
Q2 24
$20.5M
$-125.6M
Q1 24
$26.7M
$-291.1M
Gross Margin
OEC
OEC
U
U
Q4 25
18.9%
74.3%
Q3 25
19.0%
74.4%
Q2 25
21.1%
74.1%
Q1 25
20.5%
73.8%
Q4 24
20.6%
74.7%
Q3 24
23.2%
74.9%
Q2 24
23.0%
75.8%
Q1 24
24.3%
68.6%
Operating Margin
OEC
OEC
U
U
Q4 25
4.3%
-21.2%
Q3 25
-11.9%
-26.7%
Q2 25
6.9%
-26.9%
Q1 25
6.5%
-29.4%
Q4 24
5.4%
-27.1%
Q3 24
-3.3%
-28.5%
Q2 24
8.7%
-28.8%
Q1 24
10.5%
-81.4%
Net Margin
OEC
OEC
U
U
Q4 25
-17.9%
Q3 25
-14.9%
-26.9%
Q2 25
1.9%
-24.7%
Q1 25
1.9%
-17.8%
Q4 24
-26.8%
Q3 24
-4.4%
-27.9%
Q2 24
4.3%
-28.0%
Q1 24
5.3%
-63.2%
EPS (diluted)
OEC
OEC
U
U
Q4 25
$-0.36
$-0.21
Q3 25
$-1.20
$-0.30
Q2 25
$0.16
$-0.26
Q1 25
$0.16
$-0.19
Q4 24
$0.31
$-0.30
Q3 24
$-0.35
$-0.31
Q2 24
$0.35
$-0.32
Q1 24
$0.45
$-0.75

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
OEC
OEC
U
U
Cash + ST InvestmentsLiquidity on hand
$60.7M
$2.1B
Total DebtLower is stronger
Stockholders' EquityBook value
$384.6M
$3.2B
Total Assets
$1.9B
$6.8B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
OEC
OEC
U
U
Q4 25
$60.7M
$2.1B
Q3 25
$51.3M
$1.9B
Q2 25
$42.6M
$1.7B
Q1 25
$37.5M
$1.5B
Q4 24
$44.2M
$1.5B
Q3 24
$53.2M
$1.4B
Q2 24
$34.2M
$1.3B
Q1 24
$43.9M
$1.2B
Stockholders' Equity
OEC
OEC
U
U
Q4 25
$384.6M
$3.2B
Q3 25
$401.8M
$3.2B
Q2 25
$466.5M
$3.2B
Q1 25
$466.1M
$3.2B
Q4 24
$474.9M
$3.2B
Q3 24
$476.3M
$3.2B
Q2 24
$503.9M
$3.2B
Q1 24
$492.2M
$3.2B
Total Assets
OEC
OEC
U
U
Q4 25
$1.9B
$6.8B
Q3 25
$2.0B
$6.8B
Q2 25
$2.0B
$6.7B
Q1 25
$2.0B
$6.6B
Q4 24
$1.9B
$6.7B
Q3 24
$2.0B
$6.7B
Q2 24
$1.9B
$6.7B
Q1 24
$1.9B
$6.8B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
OEC
OEC
U
U
Operating Cash FlowLast quarter
$92.9M
$121.4M
Free Cash FlowOCF − Capex
$44.2M
$118.7M
FCF MarginFCF / Revenue
10.7%
23.6%
Capex IntensityCapex / Revenue
11.8%
0.5%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$54.8M
$403.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
OEC
OEC
U
U
Q4 25
$92.9M
$121.4M
Q3 25
$68.8M
$155.4M
Q2 25
$53.7M
$133.1M
Q1 25
$400.0K
$13.0M
Q4 24
$94.5M
$112.2M
Q3 24
$-30.9M
$122.4M
Q2 24
$29.3M
$88.4M
Q1 24
$32.4M
$-7.4M
Free Cash Flow
OEC
OEC
U
U
Q4 25
$44.2M
$118.7M
Q3 25
$27.9M
$151.3M
Q2 25
$11.5M
$126.7M
Q1 25
$-28.8M
$7.3M
Q4 24
$23.5M
$105.8M
Q3 24
$-78.8M
$115.2M
Q2 24
$-25.4M
$79.6M
Q1 24
$-700.0K
$-14.6M
FCF Margin
OEC
OEC
U
U
Q4 25
10.7%
23.6%
Q3 25
6.2%
32.1%
Q2 25
2.5%
28.7%
Q1 25
-6.0%
1.7%
Q4 24
5.4%
23.1%
Q3 24
-17.0%
25.8%
Q2 24
-5.3%
17.7%
Q1 24
-0.1%
-3.2%
Capex Intensity
OEC
OEC
U
U
Q4 25
11.8%
0.5%
Q3 25
9.1%
0.9%
Q2 25
9.0%
1.5%
Q1 25
6.1%
1.3%
Q4 24
16.4%
1.4%
Q3 24
10.3%
1.6%
Q2 24
11.5%
2.0%
Q1 24
6.6%
1.6%
Cash Conversion
OEC
OEC
U
U
Q4 25
Q3 25
Q2 25
5.97×
Q1 25
0.04×
Q4 24
Q3 24
Q2 24
1.43×
Q1 24
1.21×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

OEC
OEC

Rubber$272.0M66%
Specialties$139.7M34%

U
U

Grow Solutions$338.2M67%
Create Solutions$164.9M33%

Related Comparisons