vs

Side-by-side financial comparison of Organon & Co. (OGN) and Optimum Communications, Inc. (OPTU). Click either name above to swap in a different company.

Optimum Communications, Inc. is the larger business by last-quarter revenue ($2.2B vs $1.5B, roughly 1.5× Organon & Co.). Organon & Co. runs the higher net margin — 10.0% vs -3.3%, a 13.3% gap on every dollar of revenue. On growth, Optimum Communications, Inc. posted the faster year-over-year revenue change (-2.3% vs -3.5%). Over the past eight quarters, Optimum Communications, Inc.'s revenue compounded faster (-1.5% CAGR vs -4.7%).

Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.

Optimum Communications, Inc. is an American telecommunications provider owned by Franco-Israeli businessman Patrick Drahi. The company primarily provides digital cable television and broadband services in the New York metropolitan area as well as in several Midwestern and Southern U.S. states. With approximately 4.9 million residential and business customers in 21 U.S. states as of 2017 it is the fourth-largest telecommunications company in the United States. Optimum is based at One Court Squ...

OGN vs OPTU — Head-to-Head

Bigger by revenue
OPTU
OPTU
1.5× larger
OPTU
$2.2B
$1.5B
OGN
Growing faster (revenue YoY)
OPTU
OPTU
+1.2% gap
OPTU
-2.3%
-3.5%
OGN
Higher net margin
OGN
OGN
13.3% more per $
OGN
10.0%
-3.3%
OPTU
Faster 2-yr revenue CAGR
OPTU
OPTU
Annualised
OPTU
-1.5%
-4.7%
OGN

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
OGN
OGN
OPTU
OPTU
Revenue
$1.5B
$2.2B
Net Profit
$146.0M
$-71.2M
Gross Margin
53.6%
69.5%
Operating Margin
18.2%
Net Margin
10.0%
-3.3%
Revenue YoY
-3.5%
-2.3%
Net Profit YoY
67.8%
-31.6%
EPS (diluted)
$0.55
$-0.16

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
OGN
OGN
OPTU
OPTU
Q1 26
$1.5B
Q4 25
$1.5B
$2.2B
Q3 25
$1.6B
$2.1B
Q2 25
$1.6B
$2.1B
Q1 25
$1.5B
$2.2B
Q4 24
$1.6B
$2.2B
Q3 24
$1.6B
$2.2B
Q2 24
$1.6B
$2.2B
Net Profit
OGN
OGN
OPTU
OPTU
Q1 26
$146.0M
Q4 25
$-205.0M
$-71.2M
Q3 25
$160.0M
$-1.6B
Q2 25
$145.0M
$-96.3M
Q1 25
$87.0M
$-75.7M
Q4 24
$109.0M
$-54.1M
Q3 24
$359.0M
$-43.0M
Q2 24
$195.0M
$15.4M
Gross Margin
OGN
OGN
OPTU
OPTU
Q1 26
53.6%
Q4 25
49.2%
69.5%
Q3 25
53.5%
69.7%
Q2 25
54.8%
69.1%
Q1 25
55.6%
68.8%
Q4 24
56.3%
67.7%
Q3 24
58.3%
68.1%
Q2 24
58.4%
67.9%
Operating Margin
OGN
OGN
OPTU
OPTU
Q1 26
Q4 25
-9.8%
18.2%
Q3 25
15.2%
-55.3%
Q2 25
14.4%
14.5%
Q1 25
6.7%
16.0%
Q4 24
8.1%
15.2%
Q3 24
13.1%
20.0%
Q2 24
14.6%
22.4%
Net Margin
OGN
OGN
OPTU
OPTU
Q1 26
10.0%
Q4 25
-13.6%
-3.3%
Q3 25
10.0%
-77.1%
Q2 25
9.1%
-4.5%
Q1 25
5.8%
-3.5%
Q4 24
6.8%
-2.4%
Q3 24
22.7%
-1.9%
Q2 24
12.1%
0.7%
EPS (diluted)
OGN
OGN
OPTU
OPTU
Q1 26
$0.55
Q4 25
$-0.78
$-0.16
Q3 25
$0.61
$-3.47
Q2 25
$0.56
$-0.21
Q1 25
$0.33
$-0.16
Q4 24
$0.42
$-0.11
Q3 24
$1.38
$-0.09
Q2 24
$0.75
$0.03

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
OGN
OGN
OPTU
OPTU
Cash + ST InvestmentsLiquidity on hand
$1.0B
Total DebtLower is stronger
$26.2B
Stockholders' EquityBook value
$-2.3B
Total Assets
$30.7B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
OGN
OGN
OPTU
OPTU
Q1 26
Q4 25
$574.0M
$1.0B
Q3 25
$672.0M
$938.8M
Q2 25
$599.0M
$247.3M
Q1 25
$547.0M
$279.1M
Q4 24
$675.0M
$256.5M
Q3 24
$763.0M
$250.0M
Q2 24
$704.0M
$362.1M
Total Debt
OGN
OGN
OPTU
OPTU
Q1 26
Q4 25
$8.6B
$26.2B
Q3 25
$8.8B
$26.2B
Q2 25
$8.9B
$25.3B
Q1 25
$9.0B
$25.3B
Q4 24
$8.9B
$25.1B
Q3 24
$8.7B
$25.1B
Q2 24
$8.7B
$25.2B
Stockholders' Equity
OGN
OGN
OPTU
OPTU
Q1 26
Q4 25
$752.0M
$-2.3B
Q3 25
$906.0M
$-2.2B
Q2 25
$733.0M
$-624.1M
Q1 25
$542.0M
$-543.0M
Q4 24
$472.0M
$-469.2M
Q3 24
$493.0M
$-427.1M
Q2 24
$144.0M
$-399.1M
Total Assets
OGN
OGN
OPTU
OPTU
Q1 26
Q4 25
$12.9B
$30.7B
Q3 25
$13.6B
$30.7B
Q2 25
$13.5B
$31.6B
Q1 25
$13.2B
$31.7B
Q4 24
$13.1B
$31.7B
Q3 24
$12.8B
$31.8B
Q2 24
$12.2B
$32.0B
Debt / Equity
OGN
OGN
OPTU
OPTU
Q1 26
Q4 25
11.49×
Q3 25
9.74×
Q2 25
12.14×
Q1 25
16.52×
Q4 24
18.81×
Q3 24
17.75×
Q2 24
60.11×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
OGN
OGN
OPTU
OPTU
Operating Cash FlowLast quarter
$481.6M
Free Cash FlowOCF − Capex
$199.4M
FCF MarginFCF / Revenue
9.1%
Capex IntensityCapex / Revenue
12.9%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-118.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
OGN
OGN
OPTU
OPTU
Q1 26
Q4 25
$141.0M
$481.6M
Q3 25
$264.0M
$147.4M
Q2 25
$220.0M
$412.0M
Q1 25
$75.0M
$187.5M
Q4 24
$390.0M
$439.9M
Q3 24
$141.0M
$436.0M
Q2 24
$332.0M
$306.8M
Free Cash Flow
OGN
OGN
OPTU
OPTU
Q1 26
Q4 25
$96.0M
$199.4M
Q3 25
$218.0M
$-178.1M
Q2 25
$181.0M
$28.4M
Q1 25
$43.0M
$-168.6M
Q4 24
$335.0M
$49.9M
Q3 24
$99.0M
$76.9M
Q2 24
$300.0M
$-40.9M
FCF Margin
OGN
OGN
OPTU
OPTU
Q1 26
Q4 25
6.4%
9.1%
Q3 25
13.6%
-8.4%
Q2 25
11.4%
1.3%
Q1 25
2.8%
-7.8%
Q4 24
21.0%
2.2%
Q3 24
6.3%
3.5%
Q2 24
18.7%
-1.8%
Capex Intensity
OGN
OGN
OPTU
OPTU
Q1 26
Q4 25
3.0%
12.9%
Q3 25
2.9%
15.4%
Q2 25
2.4%
17.9%
Q1 25
2.1%
16.5%
Q4 24
3.5%
17.5%
Q3 24
2.7%
16.1%
Q2 24
2.0%
15.5%
Cash Conversion
OGN
OGN
OPTU
OPTU
Q1 26
Q4 25
Q3 25
1.65×
Q2 25
1.52×
Q1 25
0.86×
Q4 24
3.58×
Q3 24
0.39×
Q2 24
1.70×
19.97×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

OGN
OGN

Established Brands$880.0M60%
Women’s Health$389.0M27%
Biosimilars$173.0M12%

OPTU
OPTU

Total Residential Revenue$1.6B74%
Business Servicesand Wholesale$401.8M18%
Telephony$60.8M3%
Other$57.9M3%
Franchise$50.0M2%

Related Comparisons