vs
Side-by-side financial comparison of Organon & Co. (OGN) and Pool Corporation (POOL). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $1.1B, roughly 1.3× Pool Corporation). Pool Corporation runs the higher net margin — 4.7% vs -13.6%, a 18.3% gap on every dollar of revenue. On growth, Pool Corporation posted the faster year-over-year revenue change (6.2% vs -5.3%). Over the past eight quarters, Organon & Co.'s revenue compounded faster (-3.6% CAGR vs -19.8%).
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
Pool Corporation, doing business as POOLCORP, is the largest distributor of supplies, equipment, and machinery for swimming pools worldwide. The company is organized in Delaware and headquartered in Covington, Louisiana. It serves approximately 125,000 customers and operates 439 sales centers in North America, Europe and Australia. The company receives over half of its revenue from the California, Texas, Florida, and Arizona markets and has benefited from population shifts to warmer climates....
OGN vs POOL — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $1.1B |
| Net Profit | $-205.0M | $53.2M |
| Gross Margin | 49.2% | 29.0% |
| Operating Margin | -9.8% | 7.3% |
| Net Margin | -13.6% | 4.7% |
| Revenue YoY | -5.3% | 6.2% |
| Net Profit YoY | -288.1% | -0.6% |
| EPS (diluted) | $-0.78 | $1.45 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $1.1B | ||
| Q4 25 | $1.5B | $982.2M | ||
| Q3 25 | $1.6B | $1.5B | ||
| Q2 25 | $1.6B | $1.8B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.6B | $987.5M | ||
| Q3 24 | $1.6B | $1.4B | ||
| Q2 24 | $1.6B | $1.8B |
| Q1 26 | — | $53.2M | ||
| Q4 25 | $-205.0M | $31.6M | ||
| Q3 25 | $160.0M | $127.0M | ||
| Q2 25 | $145.0M | $194.3M | ||
| Q1 25 | $87.0M | $53.5M | ||
| Q4 24 | $109.0M | $37.3M | ||
| Q3 24 | $359.0M | $125.7M | ||
| Q2 24 | $195.0M | $192.4M |
| Q1 26 | — | 29.0% | ||
| Q4 25 | 49.2% | 30.1% | ||
| Q3 25 | 53.5% | 29.6% | ||
| Q2 25 | 54.8% | 30.0% | ||
| Q1 25 | 55.6% | 29.2% | ||
| Q4 24 | 56.3% | 29.4% | ||
| Q3 24 | 58.3% | 29.1% | ||
| Q2 24 | 58.4% | 30.0% |
| Q1 26 | — | 7.3% | ||
| Q4 25 | -9.8% | 5.3% | ||
| Q3 25 | 15.2% | 12.3% | ||
| Q2 25 | 14.4% | 15.3% | ||
| Q1 25 | 6.7% | 7.2% | ||
| Q4 24 | 8.1% | 6.1% | ||
| Q3 24 | 13.1% | 12.3% | ||
| Q2 24 | 14.6% | 15.3% |
| Q1 26 | — | 4.7% | ||
| Q4 25 | -13.6% | 3.2% | ||
| Q3 25 | 10.0% | 8.8% | ||
| Q2 25 | 9.1% | 10.9% | ||
| Q1 25 | 5.8% | 5.0% | ||
| Q4 24 | 6.8% | 3.8% | ||
| Q3 24 | 22.7% | 8.8% | ||
| Q2 24 | 12.1% | 10.9% |
| Q1 26 | — | $1.45 | ||
| Q4 25 | $-0.78 | $0.86 | ||
| Q3 25 | $0.61 | $3.40 | ||
| Q2 25 | $0.56 | $5.17 | ||
| Q1 25 | $0.33 | $1.42 | ||
| Q4 24 | $0.42 | $1.00 | ||
| Q3 24 | $1.38 | $3.27 | ||
| Q2 24 | $0.75 | $4.99 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $574.0M | $64.5M |
| Total DebtLower is stronger | $8.6B | — |
| Stockholders' EquityBook value | $752.0M | — |
| Total Assets | $12.9B | $4.0B |
| Debt / EquityLower = less leverage | 11.49× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $64.5M | ||
| Q4 25 | $574.0M | — | ||
| Q3 25 | $672.0M | — | ||
| Q2 25 | $599.0M | — | ||
| Q1 25 | $547.0M | — | ||
| Q4 24 | $675.0M | — | ||
| Q3 24 | $763.0M | — | ||
| Q2 24 | $704.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | $8.6B | — | ||
| Q3 25 | $8.8B | $1.0B | ||
| Q2 25 | $8.9B | $1.2B | ||
| Q1 25 | $9.0B | $968.0M | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.7B | $879.1M | ||
| Q2 24 | $8.7B | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | $752.0M | $1.2B | ||
| Q3 25 | $906.0M | $1.4B | ||
| Q2 25 | $733.0M | $1.3B | ||
| Q1 25 | $542.0M | $1.2B | ||
| Q4 24 | $472.0M | $1.3B | ||
| Q3 24 | $493.0M | $1.4B | ||
| Q2 24 | $144.0M | $1.4B |
| Q1 26 | — | $4.0B | ||
| Q4 25 | $12.9B | $3.6B | ||
| Q3 25 | $13.6B | $3.5B | ||
| Q2 25 | $13.5B | $3.7B | ||
| Q1 25 | $13.2B | $3.7B | ||
| Q4 24 | $13.1B | $3.4B | ||
| Q3 24 | $12.8B | $3.4B | ||
| Q2 24 | $12.2B | $3.6B |
| Q1 26 | — | — | ||
| Q4 25 | 11.49× | — | ||
| Q3 25 | 9.74× | 0.76× | ||
| Q2 25 | 12.14× | 0.93× | ||
| Q1 25 | 16.52× | 0.78× | ||
| Q4 24 | 18.81× | — | ||
| Q3 24 | 17.75× | 0.61× | ||
| Q2 24 | 60.11× | 0.75× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $141.0M | $25.7M |
| Free Cash FlowOCF − Capex | $96.0M | — |
| FCF MarginFCF / Revenue | 6.4% | — |
| Capex IntensityCapex / Revenue | 3.0% | — |
| Cash ConversionOCF / Net Profit | — | 0.48× |
| TTM Free Cash FlowTrailing 4 quarters | $538.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $25.7M | ||
| Q4 25 | $141.0M | $80.1M | ||
| Q3 25 | $264.0M | $287.3M | ||
| Q2 25 | $220.0M | $-28.8M | ||
| Q1 25 | $75.0M | $27.2M | ||
| Q4 24 | $390.0M | $170.6M | ||
| Q3 24 | $141.0M | $316.5M | ||
| Q2 24 | $332.0M | $26.7M |
| Q1 26 | — | — | ||
| Q4 25 | $96.0M | $71.9M | ||
| Q3 25 | $218.0M | $266.6M | ||
| Q2 25 | $181.0M | $-42.9M | ||
| Q1 25 | $43.0M | $13.9M | ||
| Q4 24 | $335.0M | $157.0M | ||
| Q3 24 | $99.0M | $305.5M | ||
| Q2 24 | $300.0M | $8.8M |
| Q1 26 | — | — | ||
| Q4 25 | 6.4% | 7.3% | ||
| Q3 25 | 13.6% | 18.4% | ||
| Q2 25 | 11.4% | -2.4% | ||
| Q1 25 | 2.8% | 1.3% | ||
| Q4 24 | 21.0% | 15.9% | ||
| Q3 24 | 6.3% | 21.3% | ||
| Q2 24 | 18.7% | 0.5% |
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | 0.8% | ||
| Q3 25 | 2.9% | 1.4% | ||
| Q2 25 | 2.4% | 0.8% | ||
| Q1 25 | 2.1% | 1.2% | ||
| Q4 24 | 3.5% | 1.4% | ||
| Q3 24 | 2.7% | 0.8% | ||
| Q2 24 | 2.0% | 1.0% |
| Q1 26 | — | 0.48× | ||
| Q4 25 | — | 2.54× | ||
| Q3 25 | 1.65× | 2.26× | ||
| Q2 25 | 1.52× | -0.15× | ||
| Q1 25 | 0.86× | 0.51× | ||
| Q4 24 | 3.58× | 4.57× | ||
| Q3 24 | 0.39× | 2.52× | ||
| Q2 24 | 1.70× | 0.14× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
