vs
Side-by-side financial comparison of Organon & Co. (OGN) and RESIDEO TECHNOLOGIES, INC. (REZI). Click either name above to swap in a different company.
RESIDEO TECHNOLOGIES, INC. is the larger business by last-quarter revenue ($1.9B vs $1.5B, roughly 1.3× Organon & Co.). RESIDEO TECHNOLOGIES, INC. runs the higher net margin — 7.2% vs -13.6%, a 20.8% gap on every dollar of revenue. On growth, RESIDEO TECHNOLOGIES, INC. posted the faster year-over-year revenue change (2.0% vs -5.3%). RESIDEO TECHNOLOGIES, INC. produced more free cash flow last quarter ($262.0M vs $96.0M). Over the past eight quarters, RESIDEO TECHNOLOGIES, INC.'s revenue compounded faster (12.9% CAGR vs -3.6%).
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
Resideo Technologies, Inc. is an American multinational company that was formed in 2018 out of a spin-off from Honeywell. It provides room air temperature, quality, and humidity control and security systems primarily in residential dwellings in the U.S. and internationally. The company operates in two segments: products and distribution. It manufactures and distributes smart-home and software products, including temperature and lighting control, security, and water and air monitoring. The com...
OGN vs REZI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $1.9B |
| Net Profit | $-205.0M | $136.0M |
| Gross Margin | 49.2% | 29.6% |
| Operating Margin | -9.8% | 7.4% |
| Net Margin | -13.6% | 7.2% |
| Revenue YoY | -5.3% | 2.0% |
| Net Profit YoY | -288.1% | 491.3% |
| EPS (diluted) | $-0.78 | $0.99 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $1.9B | ||
| Q3 25 | $1.6B | $1.9B | ||
| Q2 25 | $1.6B | $1.9B | ||
| Q1 25 | $1.5B | $1.8B | ||
| Q4 24 | $1.6B | $1.9B | ||
| Q3 24 | $1.6B | $1.8B | ||
| Q2 24 | $1.6B | $1.6B | ||
| Q1 24 | $1.6B | $1.5B |
| Q4 25 | $-205.0M | $136.0M | ||
| Q3 25 | $160.0M | $156.0M | ||
| Q2 25 | $145.0M | $-825.0M | ||
| Q1 25 | $87.0M | $6.0M | ||
| Q4 24 | $109.0M | $23.0M | ||
| Q3 24 | $359.0M | $20.0M | ||
| Q2 24 | $195.0M | $30.0M | ||
| Q1 24 | $201.0M | $43.0M |
| Q4 25 | 49.2% | 29.6% | ||
| Q3 25 | 53.5% | 29.8% | ||
| Q2 25 | 54.8% | 29.3% | ||
| Q1 25 | 55.6% | 28.9% | ||
| Q4 24 | 56.3% | 28.5% | ||
| Q3 24 | 58.3% | 28.7% | ||
| Q2 24 | 58.4% | 28.1% | ||
| Q1 24 | 59.0% | 26.9% |
| Q4 25 | -9.8% | 7.4% | ||
| Q3 25 | 15.2% | 8.3% | ||
| Q2 25 | 14.4% | 9.1% | ||
| Q1 25 | 6.7% | 7.7% | ||
| Q4 24 | 8.1% | 7.8% | ||
| Q3 24 | 13.1% | 6.9% | ||
| Q2 24 | 14.6% | 7.7% | ||
| Q1 24 | 14.5% | 8.6% |
| Q4 25 | -13.6% | 7.2% | ||
| Q3 25 | 10.0% | 8.4% | ||
| Q2 25 | 9.1% | -42.5% | ||
| Q1 25 | 5.8% | 0.3% | ||
| Q4 24 | 6.8% | 1.2% | ||
| Q3 24 | 22.7% | 1.1% | ||
| Q2 24 | 12.1% | 1.9% | ||
| Q1 24 | 12.4% | 2.9% |
| Q4 25 | $-0.78 | $0.99 | ||
| Q3 25 | $0.61 | $0.85 | ||
| Q2 25 | $0.56 | $-5.59 | ||
| Q1 25 | $0.33 | $-0.02 | ||
| Q4 24 | $0.42 | $0.06 | ||
| Q3 24 | $1.38 | $0.07 | ||
| Q2 24 | $0.75 | $0.19 | ||
| Q1 24 | $0.78 | $0.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $574.0M | $661.0M |
| Total DebtLower is stronger | $8.6B | $3.2B |
| Stockholders' EquityBook value | $752.0M | $2.9B |
| Total Assets | $12.9B | $8.4B |
| Debt / EquityLower = less leverage | 11.49× | 1.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $574.0M | $661.0M | ||
| Q3 25 | $672.0M | $345.0M | ||
| Q2 25 | $599.0M | $753.0M | ||
| Q1 25 | $547.0M | $577.0M | ||
| Q4 24 | $675.0M | $692.0M | ||
| Q3 24 | $763.0M | $531.0M | ||
| Q2 24 | $704.0M | $413.0M | ||
| Q1 24 | $575.0M | $603.0M |
| Q4 25 | $8.6B | $3.2B | ||
| Q3 25 | $8.8B | $3.2B | ||
| Q2 25 | $8.9B | $2.0B | ||
| Q1 25 | $9.0B | $2.0B | ||
| Q4 24 | $8.9B | $2.0B | ||
| Q3 24 | $8.7B | $2.0B | ||
| Q2 24 | $8.7B | $2.0B | ||
| Q1 24 | $8.7B | $1.4B |
| Q4 25 | $752.0M | $2.9B | ||
| Q3 25 | $906.0M | $2.8B | ||
| Q2 25 | $733.0M | $2.6B | ||
| Q1 25 | $542.0M | $3.3B | ||
| Q4 24 | $472.0M | $3.3B | ||
| Q3 24 | $493.0M | $3.4B | ||
| Q2 24 | $144.0M | $3.3B | ||
| Q1 24 | $48.0M | $2.8B |
| Q4 25 | $12.9B | $8.4B | ||
| Q3 25 | $13.6B | $8.2B | ||
| Q2 25 | $13.5B | $8.5B | ||
| Q1 25 | $13.2B | $8.1B | ||
| Q4 24 | $13.1B | $8.2B | ||
| Q3 24 | $12.8B | $8.1B | ||
| Q2 24 | $12.2B | $8.0B | ||
| Q1 24 | $11.9B | $6.5B |
| Q4 25 | 11.49× | 1.11× | ||
| Q3 25 | 9.74× | 1.17× | ||
| Q2 25 | 12.14× | 0.77× | ||
| Q1 25 | 16.52× | 0.60× | ||
| Q4 24 | 18.81× | 0.61× | ||
| Q3 24 | 17.75× | 0.60× | ||
| Q2 24 | 60.11× | 0.61× | ||
| Q1 24 | 181.54× | 0.51× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $141.0M | $299.0M |
| Free Cash FlowOCF − Capex | $96.0M | $262.0M |
| FCF MarginFCF / Revenue | 6.4% | 13.8% |
| Capex IntensityCapex / Revenue | 3.0% | 2.0% |
| Cash ConversionOCF / Net Profit | — | 2.20× |
| TTM Free Cash FlowTrailing 4 quarters | $538.0M | $-1.3B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $141.0M | $299.0M | ||
| Q3 25 | $264.0M | $-1.6B | ||
| Q2 25 | $220.0M | $200.0M | ||
| Q1 25 | $75.0M | $-65.0M | ||
| Q4 24 | $390.0M | $203.0M | ||
| Q3 24 | $141.0M | $147.0M | ||
| Q2 24 | $332.0M | $92.0M | ||
| Q1 24 | $76.0M | $2.0M |
| Q4 25 | $96.0M | $262.0M | ||
| Q3 25 | $218.0M | $-1.6B | ||
| Q2 25 | $181.0M | $180.0M | ||
| Q1 25 | $43.0M | $-96.0M | ||
| Q4 24 | $335.0M | $181.0M | ||
| Q3 24 | $99.0M | $125.0M | ||
| Q2 24 | $300.0M | $77.0M | ||
| Q1 24 | $30.0M | $-19.0M |
| Q4 25 | 6.4% | 13.8% | ||
| Q3 25 | 13.6% | -85.8% | ||
| Q2 25 | 11.4% | 9.3% | ||
| Q1 25 | 2.8% | -5.4% | ||
| Q4 24 | 21.0% | 9.7% | ||
| Q3 24 | 6.3% | 6.8% | ||
| Q2 24 | 18.7% | 4.8% | ||
| Q1 24 | 1.8% | -1.3% |
| Q4 25 | 3.0% | 2.0% | ||
| Q3 25 | 2.9% | 1.5% | ||
| Q2 25 | 2.4% | 1.0% | ||
| Q1 25 | 2.1% | 1.8% | ||
| Q4 24 | 3.5% | 1.2% | ||
| Q3 24 | 2.7% | 1.2% | ||
| Q2 24 | 2.0% | 0.9% | ||
| Q1 24 | 2.8% | 1.4% |
| Q4 25 | — | 2.20× | ||
| Q3 25 | 1.65× | -10.07× | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 0.86× | -10.83× | ||
| Q4 24 | 3.58× | 8.83× | ||
| Q3 24 | 0.39× | 7.35× | ||
| Q2 24 | 1.70× | 3.07× | ||
| Q1 24 | 0.38× | 0.05× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OGN
Segment breakdown not available.
REZI
| ADI Global Distribution Segment | $1.2B | 62% |
| Safety And Security | $257.0M | 14% |
| Air | $211.0M | 11% |
| Energy Service | $153.0M | 8% |
| Public Utilities Inventory Water | $91.0M | 5% |
