vs
Side-by-side financial comparison of Organon & Co. (OGN) and Snowflake Inc. (SNOW). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $1.2B, roughly 1.2× Snowflake Inc.). Organon & Co. runs the higher net margin — -13.6% vs -24.2%, a 10.6% gap on every dollar of revenue. On growth, Snowflake Inc. posted the faster year-over-year revenue change (28.7% vs -5.3%). Snowflake Inc. produced more free cash flow last quarter ($113.6M vs $96.0M). Over the past eight quarters, Snowflake Inc.'s revenue compounded faster (25.1% CAGR vs -3.6%).
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
Snowflake Inc. is an American cloud-based data platform company founded in San Mateo, California, and headquartered in Bozeman, Montana. It operates a platform that supports data analysis and simultaneous access to data sets with minimal latency. It operates on Amazon Web Services, Microsoft Azure, and Google Cloud Platform.
OGN vs SNOW — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $1.2B |
| Net Profit | $-205.0M | $-294.0M |
| Gross Margin | 49.2% | 67.8% |
| Operating Margin | -9.8% | -27.2% |
| Net Margin | -13.6% | -24.2% |
| Revenue YoY | -5.3% | 28.7% |
| Net Profit YoY | -288.1% | 9.4% |
| EPS (diluted) | $-0.78 | $-0.87 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | $1.6B | $1.1B | ||
| Q2 25 | $1.6B | $1.0B | ||
| Q1 25 | $1.5B | $986.8M | ||
| Q4 24 | $1.6B | $942.1M | ||
| Q3 24 | $1.6B | $868.8M | ||
| Q2 24 | $1.6B | $828.7M | ||
| Q1 24 | $1.6B | $774.7M |
| Q4 25 | $-205.0M | $-294.0M | ||
| Q3 25 | $160.0M | $-298.0M | ||
| Q2 25 | $145.0M | $-430.1M | ||
| Q1 25 | $87.0M | $-327.5M | ||
| Q4 24 | $109.0M | $-324.3M | ||
| Q3 24 | $359.0M | $-316.9M | ||
| Q2 24 | $195.0M | $-317.0M | ||
| Q1 24 | $201.0M | $-169.4M |
| Q4 25 | 49.2% | 67.8% | ||
| Q3 25 | 53.5% | 67.5% | ||
| Q2 25 | 54.8% | 66.5% | ||
| Q1 25 | 55.6% | 66.2% | ||
| Q4 24 | 56.3% | 65.9% | ||
| Q3 24 | 58.3% | 66.8% | ||
| Q2 24 | 58.4% | 67.1% | ||
| Q1 24 | 59.0% | 68.8% |
| Q4 25 | -9.8% | -27.2% | ||
| Q3 25 | 15.2% | -29.7% | ||
| Q2 25 | 14.4% | -42.9% | ||
| Q1 25 | 6.7% | -39.2% | ||
| Q4 24 | 8.1% | -38.8% | ||
| Q3 24 | 13.1% | -40.9% | ||
| Q2 24 | 14.6% | -42.1% | ||
| Q1 24 | 14.5% | -35.6% |
| Q4 25 | -13.6% | -24.2% | ||
| Q3 25 | 10.0% | -26.0% | ||
| Q2 25 | 9.1% | -41.3% | ||
| Q1 25 | 5.8% | -33.2% | ||
| Q4 24 | 6.8% | -34.4% | ||
| Q3 24 | 22.7% | -36.5% | ||
| Q2 24 | 12.1% | -38.3% | ||
| Q1 24 | 12.4% | -21.9% |
| Q4 25 | $-0.78 | $-0.87 | ||
| Q3 25 | $0.61 | $-0.89 | ||
| Q2 25 | $0.56 | $-1.29 | ||
| Q1 25 | $0.33 | $-0.98 | ||
| Q4 24 | $0.42 | $-0.98 | ||
| Q3 24 | $1.38 | $-0.95 | ||
| Q2 24 | $0.75 | $-0.95 | ||
| Q1 24 | $0.78 | $-0.51 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $574.0M | $1.9B |
| Total DebtLower is stronger | $8.6B | — |
| Stockholders' EquityBook value | $752.0M | $2.1B |
| Total Assets | $12.9B | $8.2B |
| Debt / EquityLower = less leverage | 11.49× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $574.0M | $1.9B | ||
| Q3 25 | $672.0M | $1.9B | ||
| Q2 25 | $599.0M | $2.2B | ||
| Q1 25 | $547.0M | $2.6B | ||
| Q4 24 | $675.0M | $2.1B | ||
| Q3 24 | $763.0M | $1.3B | ||
| Q2 24 | $704.0M | $1.3B | ||
| Q1 24 | $575.0M | $1.8B |
| Q4 25 | $8.6B | — | ||
| Q3 25 | $8.8B | — | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $9.0B | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.7B | — | ||
| Q2 24 | $8.7B | — | ||
| Q1 24 | $8.7B | — |
| Q4 25 | $752.0M | $2.1B | ||
| Q3 25 | $906.0M | $2.4B | ||
| Q2 25 | $733.0M | $2.4B | ||
| Q1 25 | $542.0M | $3.0B | ||
| Q4 24 | $472.0M | $2.9B | ||
| Q3 24 | $493.0M | $4.1B | ||
| Q2 24 | $144.0M | $4.6B | ||
| Q1 24 | $48.0M | $5.2B |
| Q4 25 | $12.9B | $8.2B | ||
| Q3 25 | $13.6B | $8.2B | ||
| Q2 25 | $13.5B | $8.2B | ||
| Q1 25 | $13.2B | $9.0B | ||
| Q4 24 | $13.1B | $8.2B | ||
| Q3 24 | $12.8B | $6.9B | ||
| Q2 24 | $12.2B | $7.3B | ||
| Q1 24 | $11.9B | $8.2B |
| Q4 25 | 11.49× | — | ||
| Q3 25 | 9.74× | — | ||
| Q2 25 | 12.14× | — | ||
| Q1 25 | 16.52× | — | ||
| Q4 24 | 18.81× | — | ||
| Q3 24 | 17.75× | — | ||
| Q2 24 | 60.11× | — | ||
| Q1 24 | 181.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $141.0M | $137.5M |
| Free Cash FlowOCF − Capex | $96.0M | $113.6M |
| FCF MarginFCF / Revenue | 6.4% | 9.4% |
| Capex IntensityCapex / Revenue | 3.0% | 2.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $538.0M | $776.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $141.0M | $137.5M | ||
| Q3 25 | $264.0M | $74.9M | ||
| Q2 25 | $220.0M | $228.4M | ||
| Q1 25 | $75.0M | $432.7M | ||
| Q4 24 | $390.0M | $101.7M | ||
| Q3 24 | $141.0M | $69.9M | ||
| Q2 24 | $332.0M | $355.5M | ||
| Q1 24 | $76.0M | $344.6M |
| Q4 25 | $96.0M | $113.6M | ||
| Q3 25 | $218.0M | $58.2M | ||
| Q2 25 | $181.0M | $183.4M | ||
| Q1 25 | $43.0M | $421.4M | ||
| Q4 24 | $335.0M | $88.3M | ||
| Q3 24 | $99.0M | $64.8M | ||
| Q2 24 | $300.0M | $338.9M | ||
| Q1 24 | $30.0M | $331.5M |
| Q4 25 | 6.4% | 9.4% | ||
| Q3 25 | 13.6% | 5.1% | ||
| Q2 25 | 11.4% | 17.6% | ||
| Q1 25 | 2.8% | 42.7% | ||
| Q4 24 | 21.0% | 9.4% | ||
| Q3 24 | 6.3% | 7.5% | ||
| Q2 24 | 18.7% | 40.9% | ||
| Q1 24 | 1.8% | 42.8% |
| Q4 25 | 3.0% | 2.0% | ||
| Q3 25 | 2.9% | 1.5% | ||
| Q2 25 | 2.4% | 4.3% | ||
| Q1 25 | 2.1% | 1.1% | ||
| Q4 24 | 3.5% | 1.4% | ||
| Q3 24 | 2.7% | 0.6% | ||
| Q2 24 | 2.0% | 2.0% | ||
| Q1 24 | 2.8% | 1.7% |
| Q4 25 | — | — | ||
| Q3 25 | 1.65× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 1.70× | — | ||
| Q1 24 | 0.38× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OGN
Segment breakdown not available.
SNOW
| Products | $1.2B | 96% |
| Professional Services And Other | $54.5M | 4% |
| Related Party | $6.7M | 1% |
