vs
Side-by-side financial comparison of Organon & Co. (OGN) and Vontier Corp (VNT). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $808.5M, roughly 1.9× Vontier Corp). Vontier Corp runs the higher net margin — 15.3% vs -13.6%, a 28.9% gap on every dollar of revenue. On growth, Vontier Corp posted the faster year-over-year revenue change (4.1% vs -5.3%). Vontier Corp produced more free cash flow last quarter ($174.8M vs $96.0M). Over the past eight quarters, Vontier Corp's revenue compounded faster (3.4% CAGR vs -3.6%).
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
Vontier Corporation is an industrial manufacturing company headquartered in Raleigh, North Carolina. It owns the brands Gilbarco Veeder-Root, Matco Tools and Teletrac Navman, including subsidiaries Hennessy Industries, Gasboy, and Global Traffic Technologies (GTT).
OGN vs VNT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $808.5M |
| Net Profit | $-205.0M | $123.5M |
| Gross Margin | 49.2% | — |
| Operating Margin | -9.8% | 18.9% |
| Net Margin | -13.6% | 15.3% |
| Revenue YoY | -5.3% | 4.1% |
| Net Profit YoY | -288.1% | 0.0% |
| EPS (diluted) | $-0.78 | $0.85 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $808.5M | ||
| Q3 25 | $1.6B | $752.5M | ||
| Q2 25 | $1.6B | $773.5M | ||
| Q1 25 | $1.5B | $741.1M | ||
| Q4 24 | $1.6B | $776.8M | ||
| Q3 24 | $1.6B | $750.0M | ||
| Q2 24 | $1.6B | $696.4M | ||
| Q1 24 | $1.6B | $755.8M |
| Q4 25 | $-205.0M | $123.5M | ||
| Q3 25 | $160.0M | $102.8M | ||
| Q2 25 | $145.0M | $91.9M | ||
| Q1 25 | $87.0M | $87.9M | ||
| Q4 24 | $109.0M | $123.5M | ||
| Q3 24 | $359.0M | $91.8M | ||
| Q2 24 | $195.0M | $70.1M | ||
| Q1 24 | $201.0M | $136.8M |
| Q4 25 | 49.2% | — | ||
| Q3 25 | 53.5% | 47.3% | ||
| Q2 25 | 54.8% | 47.9% | ||
| Q1 25 | 55.6% | 47.3% | ||
| Q4 24 | 56.3% | — | ||
| Q3 24 | 58.3% | 47.2% | ||
| Q2 24 | 58.4% | 48.2% | ||
| Q1 24 | 59.0% | 49.2% |
| Q4 25 | -9.8% | 18.9% | ||
| Q3 25 | 15.2% | 18.9% | ||
| Q2 25 | 14.4% | 17.6% | ||
| Q1 25 | 6.7% | 17.6% | ||
| Q4 24 | 8.1% | 19.2% | ||
| Q3 24 | 13.1% | 17.5% | ||
| Q2 24 | 14.6% | 16.4% | ||
| Q1 24 | 14.5% | 18.8% |
| Q4 25 | -13.6% | 15.3% | ||
| Q3 25 | 10.0% | 13.7% | ||
| Q2 25 | 9.1% | 11.9% | ||
| Q1 25 | 5.8% | 11.9% | ||
| Q4 24 | 6.8% | 15.9% | ||
| Q3 24 | 22.7% | 12.2% | ||
| Q2 24 | 12.1% | 10.1% | ||
| Q1 24 | 12.4% | 18.1% |
| Q4 25 | $-0.78 | $0.85 | ||
| Q3 25 | $0.61 | $0.70 | ||
| Q2 25 | $0.56 | $0.62 | ||
| Q1 25 | $0.33 | $0.59 | ||
| Q4 24 | $0.42 | $0.82 | ||
| Q3 24 | $1.38 | $0.60 | ||
| Q2 24 | $0.75 | $0.45 | ||
| Q1 24 | $0.78 | $0.88 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $574.0M | $492.2M |
| Total DebtLower is stronger | $8.6B | — |
| Stockholders' EquityBook value | $752.0M | $1.2B |
| Total Assets | $12.9B | $4.4B |
| Debt / EquityLower = less leverage | 11.49× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $574.0M | $492.2M | ||
| Q3 25 | $672.0M | $433.8M | ||
| Q2 25 | $599.0M | $364.2M | ||
| Q1 25 | $547.0M | $333.6M | ||
| Q4 24 | $675.0M | $356.4M | ||
| Q3 24 | $763.0M | $330.9M | ||
| Q2 24 | $704.0M | $331.3M | ||
| Q1 24 | $575.0M | $406.0M |
| Q4 25 | $8.6B | — | ||
| Q3 25 | $8.8B | — | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $9.0B | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.7B | — | ||
| Q2 24 | $8.7B | — | ||
| Q1 24 | $8.7B | — |
| Q4 25 | $752.0M | $1.2B | ||
| Q3 25 | $906.0M | $1.2B | ||
| Q2 25 | $733.0M | $1.2B | ||
| Q1 25 | $542.0M | $1.1B | ||
| Q4 24 | $472.0M | $1.1B | ||
| Q3 24 | $493.0M | $1.0B | ||
| Q2 24 | $144.0M | $1.0B | ||
| Q1 24 | $48.0M | $984.9M |
| Q4 25 | $12.9B | $4.4B | ||
| Q3 25 | $13.6B | $4.4B | ||
| Q2 25 | $13.5B | $4.4B | ||
| Q1 25 | $13.2B | $4.3B | ||
| Q4 24 | $13.1B | $4.3B | ||
| Q3 24 | $12.8B | $4.3B | ||
| Q2 24 | $12.2B | $4.2B | ||
| Q1 24 | $11.9B | $4.3B |
| Q4 25 | 11.49× | — | ||
| Q3 25 | 9.74× | — | ||
| Q2 25 | 12.14× | — | ||
| Q1 25 | 16.52× | — | ||
| Q4 24 | 18.81× | — | ||
| Q3 24 | 17.75× | — | ||
| Q2 24 | 60.11× | — | ||
| Q1 24 | 181.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $141.0M | $190.1M |
| Free Cash FlowOCF − Capex | $96.0M | $174.8M |
| FCF MarginFCF / Revenue | 6.4% | 21.6% |
| Capex IntensityCapex / Revenue | 3.0% | 1.9% |
| Cash ConversionOCF / Net Profit | — | 1.54× |
| TTM Free Cash FlowTrailing 4 quarters | $538.0M | $441.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $141.0M | $190.1M | ||
| Q3 25 | $264.0M | $110.5M | ||
| Q2 25 | $220.0M | $100.0M | ||
| Q1 25 | $75.0M | $110.4M | ||
| Q4 24 | $390.0M | $168.1M | ||
| Q3 24 | $141.0M | $121.8M | ||
| Q2 24 | $332.0M | $46.1M | ||
| Q1 24 | $76.0M | $91.5M |
| Q4 25 | $96.0M | $174.8M | ||
| Q3 25 | $218.0M | $90.3M | ||
| Q2 25 | $181.0M | $83.3M | ||
| Q1 25 | $43.0M | $92.7M | ||
| Q4 24 | $335.0M | $148.0M | ||
| Q3 24 | $99.0M | $103.2M | ||
| Q2 24 | $300.0M | $22.3M | ||
| Q1 24 | $30.0M | $71.3M |
| Q4 25 | 6.4% | 21.6% | ||
| Q3 25 | 13.6% | 12.0% | ||
| Q2 25 | 11.4% | 10.8% | ||
| Q1 25 | 2.8% | 12.5% | ||
| Q4 24 | 21.0% | 19.1% | ||
| Q3 24 | 6.3% | 13.8% | ||
| Q2 24 | 18.7% | 3.2% | ||
| Q1 24 | 1.8% | 9.4% |
| Q4 25 | 3.0% | 1.9% | ||
| Q3 25 | 2.9% | 2.7% | ||
| Q2 25 | 2.4% | 2.2% | ||
| Q1 25 | 2.1% | 2.4% | ||
| Q4 24 | 3.5% | 2.6% | ||
| Q3 24 | 2.7% | 2.5% | ||
| Q2 24 | 2.0% | 3.4% | ||
| Q1 24 | 2.8% | 2.7% |
| Q4 25 | — | 1.54× | ||
| Q3 25 | 1.65× | 1.07× | ||
| Q2 25 | 1.52× | 1.09× | ||
| Q1 25 | 0.86× | 1.26× | ||
| Q4 24 | 3.58× | 1.36× | ||
| Q3 24 | 0.39× | 1.33× | ||
| Q2 24 | 1.70× | 0.66× | ||
| Q1 24 | 0.38× | 0.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OGN
Segment breakdown not available.
VNT
| Environmental Fueling Solutions Segment | $387.5M | 48% |
| Services | $191.0M | 24% |
| Repair Solutions Segment | $144.5M | 18% |
| Other | $85.5M | 11% |
