vs
Side-by-side financial comparison of Organon & Co. (OGN) and VIASAT INC (VSAT). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $1.2B, roughly 1.3× VIASAT INC). VIASAT INC runs the higher net margin — 2.2% vs -13.6%, a 15.8% gap on every dollar of revenue. On growth, VIASAT INC posted the faster year-over-year revenue change (3.0% vs -5.3%). Over the past eight quarters, VIASAT INC's revenue compounded faster (0.3% CAGR vs -3.6%).
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
Viasat, Inc. is an American communications company based in Carlsbad, California, with additional operations across the United States and worldwide. Viasat is a provider of high-speed satellite broadband services and secure networking systems covering military and commercial markets.
OGN vs VSAT — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $1.2B |
| Net Profit | $-205.0M | $25.0M |
| Gross Margin | 49.2% | — |
| Operating Margin | -9.8% | 2.3% |
| Net Margin | -13.6% | 2.2% |
| Revenue YoY | -5.3% | 3.0% |
| Net Profit YoY | -288.1% | 115.8% |
| EPS (diluted) | $-0.78 | $0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | $1.6B | $1.1B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.6B | $1.1B | ||
| Q3 24 | $1.6B | $1.1B | ||
| Q2 24 | $1.6B | $1.1B | ||
| Q1 24 | $1.6B | $1.2B |
| Q4 25 | $-205.0M | $25.0M | ||
| Q3 25 | $160.0M | $-61.4M | ||
| Q2 25 | $145.0M | $-56.4M | ||
| Q1 25 | $87.0M | $-246.1M | ||
| Q4 24 | $109.0M | $-158.4M | ||
| Q3 24 | $359.0M | $-137.6M | ||
| Q2 24 | $195.0M | $-32.9M | ||
| Q1 24 | $201.0M | $-100.3M |
| Q4 25 | 49.2% | — | ||
| Q3 25 | 53.5% | — | ||
| Q2 25 | 54.8% | — | ||
| Q1 25 | 55.6% | — | ||
| Q4 24 | 56.3% | — | ||
| Q3 24 | 58.3% | — | ||
| Q2 24 | 58.4% | — | ||
| Q1 24 | 59.0% | — |
| Q4 25 | -9.8% | 2.3% | ||
| Q3 25 | 15.2% | 3.1% | ||
| Q2 25 | 14.4% | 4.0% | ||
| Q1 25 | 6.7% | -13.4% | ||
| Q4 24 | 8.1% | 1.9% | ||
| Q3 24 | 13.1% | -2.2% | ||
| Q2 24 | 14.6% | 5.3% | ||
| Q1 24 | 14.5% | 0.0% |
| Q4 25 | -13.6% | 2.2% | ||
| Q3 25 | 10.0% | -5.4% | ||
| Q2 25 | 9.1% | -4.8% | ||
| Q1 25 | 5.8% | -21.5% | ||
| Q4 24 | 6.8% | -14.1% | ||
| Q3 24 | 22.7% | -12.3% | ||
| Q2 24 | 12.1% | -2.9% | ||
| Q1 24 | 12.4% | -8.7% |
| Q4 25 | $-0.78 | $0.18 | ||
| Q3 25 | $0.61 | $-0.45 | ||
| Q2 25 | $0.56 | $-0.43 | ||
| Q1 25 | $0.33 | $-1.92 | ||
| Q4 24 | $0.42 | $-1.23 | ||
| Q3 24 | $1.38 | $-1.07 | ||
| Q2 24 | $0.75 | $-0.26 | ||
| Q1 24 | $0.78 | $-1.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $574.0M | $1.3B |
| Total DebtLower is stronger | $8.6B | $6.2B |
| Stockholders' EquityBook value | $752.0M | $4.6B |
| Total Assets | $12.9B | $14.9B |
| Debt / EquityLower = less leverage | 11.49× | 1.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $574.0M | $1.3B | ||
| Q3 25 | $672.0M | $1.2B | ||
| Q2 25 | $599.0M | $1.2B | ||
| Q1 25 | $547.0M | $1.6B | ||
| Q4 24 | $675.0M | $1.6B | ||
| Q3 24 | $763.0M | $3.5B | ||
| Q2 24 | $704.0M | $1.8B | ||
| Q1 24 | $575.0M | $1.9B |
| Q4 25 | $8.6B | $6.2B | ||
| Q3 25 | $8.8B | $6.5B | ||
| Q2 25 | $8.9B | $6.5B | ||
| Q1 25 | $9.0B | $6.5B | ||
| Q4 24 | $8.9B | $6.5B | ||
| Q3 24 | $8.7B | $6.4B | ||
| Q2 24 | $8.7B | $7.1B | ||
| Q1 24 | $8.7B | $7.1B |
| Q4 25 | $752.0M | $4.6B | ||
| Q3 25 | $906.0M | $4.5B | ||
| Q2 25 | $733.0M | $4.6B | ||
| Q1 25 | $542.0M | $4.6B | ||
| Q4 24 | $472.0M | $4.8B | ||
| Q3 24 | $493.0M | $4.9B | ||
| Q2 24 | $144.0M | $5.0B | ||
| Q1 24 | $48.0M | $5.0B |
| Q4 25 | $12.9B | $14.9B | ||
| Q3 25 | $13.6B | $14.8B | ||
| Q2 25 | $13.5B | $14.9B | ||
| Q1 25 | $13.2B | $15.4B | ||
| Q4 24 | $13.1B | $15.6B | ||
| Q3 24 | $12.8B | $17.8B | ||
| Q2 24 | $12.2B | $16.1B | ||
| Q1 24 | $11.9B | $16.3B |
| Q4 25 | 11.49× | 1.37× | ||
| Q3 25 | 9.74× | 1.44× | ||
| Q2 25 | 12.14× | 1.43× | ||
| Q1 25 | 16.52× | 1.43× | ||
| Q4 24 | 18.81× | 1.37× | ||
| Q3 24 | 17.75× | 1.30× | ||
| Q2 24 | 60.11× | 1.42× | ||
| Q1 24 | 181.54× | 1.42× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $141.0M | $726.9M |
| Free Cash FlowOCF − Capex | $96.0M | — |
| FCF MarginFCF / Revenue | 6.4% | — |
| Capex IntensityCapex / Revenue | 3.0% | — |
| Cash ConversionOCF / Net Profit | — | 29.11× |
| TTM Free Cash FlowTrailing 4 quarters | $538.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $141.0M | $726.9M | ||
| Q3 25 | $264.0M | $282.2M | ||
| Q2 25 | $220.0M | $258.5M | ||
| Q1 25 | $75.0M | $298.4M | ||
| Q4 24 | $390.0M | $219.5M | ||
| Q3 24 | $141.0M | $239.2M | ||
| Q2 24 | $332.0M | $151.1M | ||
| Q1 24 | $76.0M | $232.0M |
| Q4 25 | $96.0M | — | ||
| Q3 25 | $218.0M | — | ||
| Q2 25 | $181.0M | — | ||
| Q1 25 | $43.0M | — | ||
| Q4 24 | $335.0M | — | ||
| Q3 24 | $99.0M | — | ||
| Q2 24 | $300.0M | — | ||
| Q1 24 | $30.0M | — |
| Q4 25 | 6.4% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 11.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 21.0% | — | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 18.7% | — | ||
| Q1 24 | 1.8% | — |
| Q4 25 | 3.0% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 2.8% | — |
| Q4 25 | — | 29.11× | ||
| Q3 25 | 1.65× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 1.70× | — | ||
| Q1 24 | 0.38× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OGN
Segment breakdown not available.
VSAT
| Products | $334.2M | 29% |
| Aviation Services | $303.7M | 26% |
| Government Satcom Services | $202.4M | 17% |
| Maritime Services | $114.9M | 10% |
| Information Security And Cyber Defense Products | $97.0M | 8% |
| Tactical Networking Products | $93.9M | 8% |
| Navarino Uk And Jsat Mobile | $15.5M | 1% |
| Advanced Technologies And Other Products | $6.1M | 1% |
