vs
Side-by-side financial comparison of OIL STATES INTERNATIONAL, INC (OIS) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OIL STATES INTERNATIONAL, INC is the larger business by last-quarter revenue ($178.5M vs $163.7M, roughly 1.1× OneStream, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs -65.7%, a 66.3% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 8.4%). OIL STATES INTERNATIONAL, INC produced more free cash flow last quarter ($47.1M vs $25.6M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 3.3%).
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
OIS vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $178.5M | $163.7M |
| Net Profit | $-117.2M | $999.0K |
| Gross Margin | 10.9% | 69.8% |
| Operating Margin | -63.7% | -3.2% |
| Net Margin | -65.7% | 0.6% |
| Revenue YoY | 8.4% | 23.6% |
| Net Profit YoY | -873.2% | — |
| EPS (diluted) | $-1.99 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $178.5M | $163.7M | ||
| Q3 25 | $165.2M | $154.3M | ||
| Q2 25 | $165.4M | $147.6M | ||
| Q1 25 | $159.9M | $136.3M | ||
| Q4 24 | $164.6M | $132.5M | ||
| Q3 24 | $174.3M | $129.1M | ||
| Q2 24 | $186.4M | $117.5M | ||
| Q1 24 | $167.3M | $110.3M |
| Q4 25 | $-117.2M | $999.0K | ||
| Q3 25 | $1.9M | $-8.8M | ||
| Q2 25 | $2.8M | $-18.4M | ||
| Q1 25 | $3.2M | $-24.0M | ||
| Q4 24 | $15.2M | — | ||
| Q3 24 | $-14.3M | $-171.9M | ||
| Q2 24 | $1.3M | $-7.8M | ||
| Q1 24 | $-13.4M | $-5.0M |
| Q4 25 | 10.9% | 69.8% | ||
| Q3 25 | 22.1% | 68.1% | ||
| Q2 25 | 24.2% | 68.6% | ||
| Q1 25 | 23.3% | 68.0% | ||
| Q4 24 | 23.7% | 66.8% | ||
| Q3 24 | 21.7% | 50.1% | ||
| Q2 24 | 23.8% | 68.5% | ||
| Q1 24 | 21.1% | 69.1% |
| Q4 25 | -63.7% | -3.2% | ||
| Q3 25 | 2.9% | -11.3% | ||
| Q2 25 | 3.2% | -21.8% | ||
| Q1 25 | 3.5% | -29.3% | ||
| Q4 24 | 11.2% | -35.8% | ||
| Q3 24 | -6.3% | -197.6% | ||
| Q2 24 | 1.1% | -9.8% | ||
| Q1 24 | -6.7% | -4.9% |
| Q4 25 | -65.7% | 0.6% | ||
| Q3 25 | 1.2% | -5.7% | ||
| Q2 25 | 1.7% | -12.5% | ||
| Q1 25 | 2.0% | -17.6% | ||
| Q4 24 | 9.2% | — | ||
| Q3 24 | -8.2% | -133.1% | ||
| Q2 24 | 0.7% | -6.7% | ||
| Q1 24 | -8.0% | -4.5% |
| Q4 25 | $-1.99 | — | ||
| Q3 25 | $0.03 | — | ||
| Q2 25 | $0.05 | — | ||
| Q1 25 | $0.05 | — | ||
| Q4 24 | $0.24 | — | ||
| Q3 24 | $-0.23 | $-1.06 | ||
| Q2 24 | $0.02 | — | ||
| Q1 24 | $-0.21 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $693.6M |
| Total DebtLower is stronger | $1.7M | — |
| Stockholders' EquityBook value | $573.2M | $504.7M |
| Total Assets | $883.4M | $1.0B |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $693.6M | ||
| Q3 25 | $67.1M | $653.9M | ||
| Q2 25 | $53.9M | $652.1M | ||
| Q1 25 | $66.8M | $593.9M | ||
| Q4 24 | $65.4M | $544.2M | ||
| Q3 24 | $46.0M | $495.5M | ||
| Q2 24 | $25.2M | $140.5M | ||
| Q1 24 | $24.1M | — |
| Q4 25 | $1.7M | — | ||
| Q3 25 | $1.9M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $124.7M | — | ||
| Q4 24 | $124.7M | — | ||
| Q3 24 | $124.6M | — | ||
| Q2 24 | $124.3M | — | ||
| Q1 24 | $135.6M | — |
| Q4 25 | $573.2M | $504.7M | ||
| Q3 25 | $689.0M | $472.1M | ||
| Q2 25 | $690.6M | $458.2M | ||
| Q1 25 | $683.4M | $412.9M | ||
| Q4 24 | $680.7M | $386.2M | ||
| Q3 24 | $684.8M | $458.2M | ||
| Q2 24 | $690.4M | $97.5M | ||
| Q1 24 | $692.3M | $102.5M |
| Q4 25 | $883.4M | $1.0B | ||
| Q3 25 | $1.0B | $949.4M | ||
| Q2 25 | $993.7M | $910.5M | ||
| Q1 25 | $990.7M | $867.3M | ||
| Q4 24 | $1.0B | $823.2M | ||
| Q3 24 | $994.1M | $750.1M | ||
| Q2 24 | $1.0B | $379.7M | ||
| Q1 24 | $1.0B | — |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.18× | — | ||
| Q1 24 | 0.20× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.1M | $25.8M |
| Free Cash FlowOCF − Capex | $47.1M | $25.6M |
| FCF MarginFCF / Revenue | 26.4% | 15.7% |
| Capex IntensityCapex / Revenue | 1.7% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $73.9M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.1M | $25.8M | ||
| Q3 25 | $30.7M | $5.0M | ||
| Q2 25 | $15.0M | $29.7M | ||
| Q1 25 | $9.3M | $36.2M | ||
| Q4 24 | $18.2M | — | ||
| Q3 24 | $28.8M | $2.4M | ||
| Q2 24 | $10.2M | $8.1M | ||
| Q1 24 | $-11.4M | $25.5M |
| Q4 25 | $47.1M | $25.6M | ||
| Q3 25 | $22.0M | $4.8M | ||
| Q2 25 | $4.7M | $29.4M | ||
| Q1 25 | $137.0K | $35.8M | ||
| Q4 24 | $4.0M | — | ||
| Q3 24 | $21.4M | $1.3M | ||
| Q2 24 | $4.5M | $7.7M | ||
| Q1 24 | $-21.5M | $24.9M |
| Q4 25 | 26.4% | 15.7% | ||
| Q3 25 | 13.3% | 3.1% | ||
| Q2 25 | 2.8% | 19.9% | ||
| Q1 25 | 0.1% | 26.3% | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 12.3% | 1.0% | ||
| Q2 24 | 2.4% | 6.6% | ||
| Q1 24 | -12.8% | 22.5% |
| Q4 25 | 1.7% | 0.1% | ||
| Q3 25 | 5.3% | 0.1% | ||
| Q2 25 | 6.2% | 0.2% | ||
| Q1 25 | 5.7% | 0.3% | ||
| Q4 24 | 8.6% | — | ||
| Q3 24 | 4.3% | 0.8% | ||
| Q2 24 | 3.1% | 0.3% | ||
| Q1 24 | 6.0% | 0.6% |
| Q4 25 | — | 25.79× | ||
| Q3 25 | 16.15× | — | ||
| Q2 25 | 5.33× | — | ||
| Q1 25 | 2.94× | — | ||
| Q4 24 | 1.20× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.87× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
