vs
Side-by-side financial comparison of OIL STATES INTERNATIONAL, INC (OIS) and PennyMac Mortgage Investment Trust (PMT). Click either name above to swap in a different company.
OIL STATES INTERNATIONAL, INC is the larger business by last-quarter revenue ($178.5M vs $93.6M, roughly 1.9× PennyMac Mortgage Investment Trust). PennyMac Mortgage Investment Trust runs the higher net margin — 56.0% vs -65.7%, a 121.7% gap on every dollar of revenue. On growth, OIL STATES INTERNATIONAL, INC posted the faster year-over-year revenue change (8.4% vs -13.3%). Over the past eight quarters, PennyMac Mortgage Investment Trust's revenue compounded faster (12.3% CAGR vs 3.3%).
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
PennyMac Mortgage Investment Trust is a U.S.-headquartered real estate investment trust specializing in residential mortgage assets. It invests in performing and non-performing mortgage loans, mortgage-backed securities, and credit risk transfer instruments, operating across investment management and mortgage servicing segments in the U.S. housing market.
OIS vs PMT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $178.5M | $93.6M |
| Net Profit | $-117.2M | $52.4M |
| Gross Margin | 10.9% | — |
| Operating Margin | -63.7% | 38.6% |
| Net Margin | -65.7% | 56.0% |
| Revenue YoY | 8.4% | -13.3% |
| Net Profit YoY | -873.2% | 12.5% |
| EPS (diluted) | $-1.99 | $0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $178.5M | $93.6M | ||
| Q3 25 | $165.2M | $99.2M | ||
| Q2 25 | $165.4M | $70.2M | ||
| Q1 25 | $159.9M | $44.5M | ||
| Q4 24 | $164.6M | $107.9M | ||
| Q3 24 | $174.3M | $80.9M | ||
| Q2 24 | $186.4M | $71.2M | ||
| Q1 24 | $167.3M | $74.2M |
| Q4 25 | $-117.2M | $52.4M | ||
| Q3 25 | $1.9M | $58.3M | ||
| Q2 25 | $2.8M | $7.5M | ||
| Q1 25 | $3.2M | $9.7M | ||
| Q4 24 | $15.2M | $46.5M | ||
| Q3 24 | $-14.3M | $41.4M | ||
| Q2 24 | $1.3M | $25.4M | ||
| Q1 24 | $-13.4M | $47.6M |
| Q4 25 | 10.9% | — | ||
| Q3 25 | 22.1% | — | ||
| Q2 25 | 24.2% | — | ||
| Q1 25 | 23.3% | — | ||
| Q4 24 | 23.7% | — | ||
| Q3 24 | 21.7% | — | ||
| Q2 24 | 23.8% | — | ||
| Q1 24 | 21.1% | — |
| Q4 25 | -63.7% | 38.6% | ||
| Q3 25 | 2.9% | 47.4% | ||
| Q2 25 | 3.2% | 24.2% | ||
| Q1 25 | 3.5% | -14.2% | ||
| Q4 24 | 11.2% | 51.1% | ||
| Q3 24 | -6.3% | 32.8% | ||
| Q2 24 | 1.1% | 40.2% | ||
| Q1 24 | -6.7% | 43.6% |
| Q4 25 | -65.7% | 56.0% | ||
| Q3 25 | 1.2% | 58.7% | ||
| Q2 25 | 1.7% | 10.7% | ||
| Q1 25 | 2.0% | 21.8% | ||
| Q4 24 | 9.2% | 43.1% | ||
| Q3 24 | -8.2% | 51.2% | ||
| Q2 24 | 0.7% | 35.7% | ||
| Q1 24 | -8.0% | 64.2% |
| Q4 25 | $-1.99 | $0.49 | ||
| Q3 25 | $0.03 | $0.55 | ||
| Q2 25 | $0.05 | $-0.04 | ||
| Q1 25 | $0.05 | $-0.01 | ||
| Q4 24 | $0.24 | $0.45 | ||
| Q3 24 | $-0.23 | $0.36 | ||
| Q2 24 | $0.02 | $0.17 | ||
| Q1 24 | $-0.21 | $0.39 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $190.5M |
| Total DebtLower is stronger | $1.7M | $1.1B |
| Stockholders' EquityBook value | $573.2M | $1.9B |
| Total Assets | $883.4M | $21.3B |
| Debt / EquityLower = less leverage | 0.00× | 0.58× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $190.5M | ||
| Q3 25 | $67.1M | $181.0M | ||
| Q2 25 | $53.9M | $108.6M | ||
| Q1 25 | $66.8M | $204.2M | ||
| Q4 24 | $65.4M | $103.2M | ||
| Q3 24 | $46.0M | $102.8M | ||
| Q2 24 | $25.2M | $336.3M | ||
| Q1 24 | $24.1M | $343.3M |
| Q4 25 | $1.7M | $1.1B | ||
| Q3 25 | $1.9M | $299.0M | ||
| Q2 25 | $1.9M | $1.2B | ||
| Q1 25 | $124.7M | $968.4M | ||
| Q4 24 | $124.7M | $1.0B | ||
| Q3 24 | $124.6M | $5.2B | ||
| Q2 24 | $124.3M | $5.4B | ||
| Q1 24 | $135.6M | $5.1B |
| Q4 25 | $573.2M | $1.9B | ||
| Q3 25 | $689.0M | $1.9B | ||
| Q2 25 | $690.6M | $1.9B | ||
| Q1 25 | $683.4M | $1.9B | ||
| Q4 24 | $680.7M | $1.9B | ||
| Q3 24 | $684.8M | $1.9B | ||
| Q2 24 | $690.4M | $1.9B | ||
| Q1 24 | $692.3M | $2.0B |
| Q4 25 | $883.4M | $21.3B | ||
| Q3 25 | $1.0B | $18.5B | ||
| Q2 25 | $993.7M | $16.8B | ||
| Q1 25 | $990.7M | $14.9B | ||
| Q4 24 | $1.0B | $14.4B | ||
| Q3 24 | $994.1M | $13.1B | ||
| Q2 24 | $1.0B | $12.1B | ||
| Q1 24 | $1.0B | $12.3B |
| Q4 25 | 0.00× | 0.58× | ||
| Q3 25 | 0.00× | 0.16× | ||
| Q2 25 | 0.00× | 0.65× | ||
| Q1 25 | 0.18× | 0.51× | ||
| Q4 24 | 0.18× | 0.52× | ||
| Q3 24 | 0.18× | 2.70× | ||
| Q2 24 | 0.18× | 2.76× | ||
| Q1 24 | 0.20× | 2.60× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.1M | $-7.2B |
| Free Cash FlowOCF − Capex | $47.1M | — |
| FCF MarginFCF / Revenue | 26.4% | — |
| Capex IntensityCapex / Revenue | 1.7% | — |
| Cash ConversionOCF / Net Profit | — | -137.76× |
| TTM Free Cash FlowTrailing 4 quarters | $73.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.1M | $-7.2B | ||
| Q3 25 | $30.7M | $-1.3B | ||
| Q2 25 | $15.0M | $-2.0B | ||
| Q1 25 | $9.3M | $-594.3M | ||
| Q4 24 | $18.2M | $-2.7B | ||
| Q3 24 | $28.8M | $-983.8M | ||
| Q2 24 | $10.2M | $243.8M | ||
| Q1 24 | $-11.4M | $-342.4M |
| Q4 25 | $47.1M | — | ||
| Q3 25 | $22.0M | — | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $137.0K | — | ||
| Q4 24 | $4.0M | — | ||
| Q3 24 | $21.4M | — | ||
| Q2 24 | $4.5M | — | ||
| Q1 24 | $-21.5M | — |
| Q4 25 | 26.4% | — | ||
| Q3 25 | 13.3% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | -12.8% | — |
| Q4 25 | 1.7% | — | ||
| Q3 25 | 5.3% | — | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | 8.6% | — | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 6.0% | — |
| Q4 25 | — | -137.76× | ||
| Q3 25 | 16.15× | -22.26× | ||
| Q2 25 | 5.33× | -267.53× | ||
| Q1 25 | 2.94× | -61.39× | ||
| Q4 24 | 1.20× | -58.08× | ||
| Q3 24 | — | -23.76× | ||
| Q2 24 | 7.87× | 9.59× | ||
| Q1 24 | — | -7.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
PMT
| Other | $55.0M | 59% |
| Interest Rate Sensitive Strategies | $31.4M | 34% |
| Correspondent Production | $7.2M | 8% |
