vs
Side-by-side financial comparison of OIL STATES INTERNATIONAL, INC (OIS) and Porch Group, Inc. (PRCH). Click either name above to swap in a different company.
OIL STATES INTERNATIONAL, INC is the larger business by last-quarter revenue ($178.5M vs $121.1M, roughly 1.5× Porch Group, Inc.). Porch Group, Inc. runs the higher net margin — -3.9% vs -65.7%, a 61.8% gap on every dollar of revenue. On growth, Porch Group, Inc. posted the faster year-over-year revenue change (100.0% vs 8.4%). Over the past eight quarters, Porch Group, Inc.'s revenue compounded faster (26.4% CAGR vs 3.3%).
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
Porch is a website that tries to connect homeowners with local home improvement contractors. The site features advice articles, cost guide, and online booking for over 160 home projects.
OIS vs PRCH — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $178.5M | $121.1M |
| Net Profit | $-117.2M | $-4.7M |
| Gross Margin | 10.9% | 52.7% |
| Operating Margin | -63.7% | 34.7% |
| Net Margin | -65.7% | -3.9% |
| Revenue YoY | 8.4% | 100.0% |
| Net Profit YoY | -873.2% | 2.0% |
| EPS (diluted) | $-1.99 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $121.1M | ||
| Q4 25 | $178.5M | $112.3M | ||
| Q3 25 | $165.2M | $115.1M | ||
| Q2 25 | $165.4M | $107.0M | ||
| Q1 25 | $159.9M | $84.5M | ||
| Q4 24 | $164.6M | $75.3M | ||
| Q3 24 | $174.3M | $77.7M | ||
| Q2 24 | $186.4M | $75.9M |
| Q1 26 | — | $-4.7M | ||
| Q4 25 | $-117.2M | $-3.5M | ||
| Q3 25 | $1.9M | $-10.9M | ||
| Q2 25 | $2.8M | $2.6M | ||
| Q1 25 | $3.2M | $8.4M | ||
| Q4 24 | $15.2M | $30.5M | ||
| Q3 24 | $-14.3M | $14.4M | ||
| Q2 24 | $1.3M | $-64.3M |
| Q1 26 | — | 52.7% | ||
| Q4 25 | 10.9% | 99.5% | ||
| Q3 25 | 22.1% | 75.6% | ||
| Q2 25 | 24.2% | 70.9% | ||
| Q1 25 | 23.3% | 77.4% | ||
| Q4 24 | 23.7% | — | ||
| Q3 24 | 21.7% | 79.4% | ||
| Q2 24 | 23.8% | 22.1% |
| Q1 26 | — | 34.7% | ||
| Q4 25 | -63.7% | 14.7% | ||
| Q3 25 | 2.9% | 14.2% | ||
| Q2 25 | 3.2% | 4.7% | ||
| Q1 25 | 3.5% | -1.5% | ||
| Q4 24 | 11.2% | 33.3% | ||
| Q3 24 | -6.3% | -3.2% | ||
| Q2 24 | 1.1% | -69.2% |
| Q1 26 | — | -3.9% | ||
| Q4 25 | -65.7% | -3.1% | ||
| Q3 25 | 1.2% | -9.4% | ||
| Q2 25 | 1.7% | 2.4% | ||
| Q1 25 | 2.0% | 9.9% | ||
| Q4 24 | 9.2% | 40.5% | ||
| Q3 24 | -8.2% | 18.5% | ||
| Q2 24 | 0.7% | -84.8% |
| Q1 26 | — | $-0.04 | ||
| Q4 25 | $-1.99 | $0.00 | ||
| Q3 25 | $0.03 | $-0.10 | ||
| Q2 25 | $0.05 | $0.00 | ||
| Q1 25 | $0.05 | $0.07 | ||
| Q4 24 | $0.24 | $0.34 | ||
| Q3 24 | $-0.23 | $0.12 | ||
| Q2 24 | $0.02 | $-0.65 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $68.4M |
| Total DebtLower is stronger | $1.7M | $391.3M |
| Stockholders' EquityBook value | $573.2M | $26.3M |
| Total Assets | $883.4M | $806.6M |
| Debt / EquityLower = less leverage | 0.00× | 14.87× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $68.4M | ||
| Q4 25 | $69.9M | $57.3M | ||
| Q3 25 | $67.1M | $85.0M | ||
| Q2 25 | $53.9M | $79.8M | ||
| Q1 25 | $66.8M | $70.4M | ||
| Q4 24 | $65.4M | $191.7M | ||
| Q3 24 | $46.0M | $238.6M | ||
| Q2 24 | $25.2M | $308.4M |
| Q1 26 | — | $391.3M | ||
| Q4 25 | $1.7M | $392.8M | ||
| Q3 25 | $1.9M | $387.1M | ||
| Q2 25 | $1.9M | $394.1M | ||
| Q1 25 | $124.7M | $409.2M | ||
| Q4 24 | $124.7M | $403.9M | ||
| Q3 24 | $124.6M | $399.0M | ||
| Q2 24 | $124.3M | $436.8M |
| Q1 26 | — | $26.3M | ||
| Q4 25 | $573.2M | $-24.6M | ||
| Q3 25 | $689.0M | $-27.9M | ||
| Q2 25 | $690.6M | $-29.3M | ||
| Q1 25 | $683.4M | $-52.4M | ||
| Q4 24 | $680.7M | $-43.2M | ||
| Q3 24 | $684.8M | $-77.0M | ||
| Q2 24 | $690.4M | $-101.9M |
| Q1 26 | — | $806.6M | ||
| Q4 25 | $883.4M | $797.4M | ||
| Q3 25 | $1.0B | $787.7M | ||
| Q2 25 | $993.7M | $770.7M | ||
| Q1 25 | $990.7M | $802.3M | ||
| Q4 24 | $1.0B | $814.0M | ||
| Q3 24 | $994.1M | $867.3M | ||
| Q2 24 | $1.0B | $876.1M |
| Q1 26 | — | 14.87× | ||
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.18× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.1M | — |
| Free Cash FlowOCF − Capex | $47.1M | — |
| FCF MarginFCF / Revenue | 26.4% | — |
| Capex IntensityCapex / Revenue | 1.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $73.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $50.1M | $1.2M | ||
| Q3 25 | $30.7M | $40.8M | ||
| Q2 25 | $15.0M | $35.6M | ||
| Q1 25 | $9.3M | $-11.2M | ||
| Q4 24 | $18.2M | $-26.6M | ||
| Q3 24 | $28.8M | $12.4M | ||
| Q2 24 | $10.2M | $-26.0M |
| Q1 26 | — | — | ||
| Q4 25 | $47.1M | $1.1M | ||
| Q3 25 | $22.0M | $40.7M | ||
| Q2 25 | $4.7M | $35.4M | ||
| Q1 25 | $137.0K | $-11.2M | ||
| Q4 24 | $4.0M | $-26.8M | ||
| Q3 24 | $21.4M | $12.2M | ||
| Q2 24 | $4.5M | $-26.0M |
| Q1 26 | — | — | ||
| Q4 25 | 26.4% | 1.0% | ||
| Q3 25 | 13.3% | 35.4% | ||
| Q2 25 | 2.8% | 33.0% | ||
| Q1 25 | 0.1% | -13.3% | ||
| Q4 24 | 2.4% | -35.6% | ||
| Q3 24 | 12.3% | 15.7% | ||
| Q2 24 | 2.4% | -34.3% |
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | 0.1% | ||
| Q3 25 | 5.3% | 0.1% | ||
| Q2 25 | 6.2% | 0.2% | ||
| Q1 25 | 5.7% | 0.1% | ||
| Q4 24 | 8.6% | 0.3% | ||
| Q3 24 | 4.3% | 0.3% | ||
| Q2 24 | 3.1% | 0.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 16.15× | — | ||
| Q2 25 | 5.33× | 13.79× | ||
| Q1 25 | 2.94× | -1.33× | ||
| Q4 24 | 1.20× | -0.87× | ||
| Q3 24 | — | 0.86× | ||
| Q2 24 | 7.87× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
PRCH
Segment breakdown not available.
