vs
Side-by-side financial comparison of OIL STATES INTERNATIONAL, INC (OIS) and Purple Innovation, Inc. (PRPL). Click either name above to swap in a different company.
OIL STATES INTERNATIONAL, INC is the larger business by last-quarter revenue ($178.5M vs $140.7M, roughly 1.3× Purple Innovation, Inc.). Purple Innovation, Inc. runs the higher net margin — -2.3% vs -65.7%, a 63.4% gap on every dollar of revenue. On growth, Purple Innovation, Inc. posted the faster year-over-year revenue change (9.1% vs 8.4%). OIL STATES INTERNATIONAL, INC produced more free cash flow last quarter ($47.1M vs $-7.8M). Over the past eight quarters, Purple Innovation, Inc.'s revenue compounded faster (8.3% CAGR vs 3.3%).
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
Purple Carrot is a Needham, Massachusetts-based, and 100% plant-based meal kit company. Founded by Andy Levitt, it offers both prepared meals as well as meal kits to subscribers weekly. As stated in a 2022 article in Cosmopolitan, “each Purple Carrot meal kit results in 72% less carbon being released into the atmosphere as compared to the standard American meal.”
OIS vs PRPL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $178.5M | $140.7M |
| Net Profit | $-117.2M | $-3.2M |
| Gross Margin | 10.9% | 41.9% |
| Operating Margin | -63.7% | -1.6% |
| Net Margin | -65.7% | -2.3% |
| Revenue YoY | 8.4% | 9.1% |
| Net Profit YoY | -873.2% | 62.1% |
| EPS (diluted) | $-1.99 | $0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $178.5M | $140.7M | ||
| Q3 25 | $165.2M | $118.8M | ||
| Q2 25 | $165.4M | $105.1M | ||
| Q1 25 | $159.9M | $104.2M | ||
| Q4 24 | $164.6M | $129.0M | ||
| Q3 24 | $174.3M | $118.6M | ||
| Q2 24 | $186.4M | $120.3M | ||
| Q1 24 | $167.3M | $120.0M |
| Q4 25 | $-117.2M | $-3.2M | ||
| Q3 25 | $1.9M | $-11.7M | ||
| Q2 25 | $2.8M | $-17.3M | ||
| Q1 25 | $3.2M | $-19.1M | ||
| Q4 24 | $15.2M | $-8.5M | ||
| Q3 24 | $-14.3M | $-39.2M | ||
| Q2 24 | $1.3M | $27.0K | ||
| Q1 24 | $-13.4M | $-50.2M |
| Q4 25 | 10.9% | 41.9% | ||
| Q3 25 | 22.1% | 42.8% | ||
| Q2 25 | 24.2% | 35.9% | ||
| Q1 25 | 23.3% | 39.4% | ||
| Q4 24 | 23.7% | 42.9% | ||
| Q3 24 | 21.7% | 29.7% | ||
| Q2 24 | 23.8% | 40.7% | ||
| Q1 24 | 21.1% | 34.8% |
| Q4 25 | -63.7% | -1.6% | ||
| Q3 25 | 2.9% | -10.2% | ||
| Q2 25 | 3.2% | -13.5% | ||
| Q1 25 | 3.5% | -13.9% | ||
| Q4 24 | 11.2% | -6.0% | ||
| Q3 24 | -6.3% | -39.5% | ||
| Q2 24 | 1.1% | -12.1% | ||
| Q1 24 | -6.7% | -19.3% |
| Q4 25 | -65.7% | -2.3% | ||
| Q3 25 | 1.2% | -9.9% | ||
| Q2 25 | 1.7% | -16.5% | ||
| Q1 25 | 2.0% | -18.4% | ||
| Q4 24 | 9.2% | -6.6% | ||
| Q3 24 | -8.2% | -33.1% | ||
| Q2 24 | 0.7% | 0.0% | ||
| Q1 24 | -8.0% | -41.8% |
| Q4 25 | $-1.99 | $0.03 | ||
| Q3 25 | $0.03 | $0.11 | ||
| Q2 25 | $0.05 | $0.16 | ||
| Q1 25 | $0.05 | $0.18 | ||
| Q4 24 | $0.24 | $0.08 | ||
| Q3 24 | $-0.23 | $0.36 | ||
| Q2 24 | $0.02 | $0.00 | ||
| Q1 24 | $-0.21 | $0.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $24.3M |
| Total DebtLower is stronger | $1.7M | $126.7M |
| Stockholders' EquityBook value | $573.2M | $-29.7M |
| Total Assets | $883.4M | $296.3M |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $24.3M | ||
| Q3 25 | $67.1M | $32.4M | ||
| Q2 25 | $53.9M | $34.2M | ||
| Q1 25 | $66.8M | $21.6M | ||
| Q4 24 | $65.4M | $29.0M | ||
| Q3 24 | $46.0M | $23.4M | ||
| Q2 24 | $25.2M | $23.4M | ||
| Q1 24 | $24.1M | $34.5M |
| Q4 25 | $1.7M | $126.7M | ||
| Q3 25 | $1.9M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $124.7M | — | ||
| Q4 24 | $124.7M | $70.7M | ||
| Q3 24 | $124.6M | $50.8M | ||
| Q2 24 | $124.3M | — | ||
| Q1 24 | $135.6M | — |
| Q4 25 | $573.2M | $-29.7M | ||
| Q3 25 | $689.0M | $-26.9M | ||
| Q2 25 | $690.6M | $-15.6M | ||
| Q1 25 | $683.4M | $1.3M | ||
| Q4 24 | $680.7M | $20.2M | ||
| Q3 24 | $684.8M | $28.0M | ||
| Q2 24 | $690.4M | $66.4M | ||
| Q1 24 | $692.3M | $65.5M |
| Q4 25 | $883.4M | $296.3M | ||
| Q3 25 | $1.0B | $302.1M | ||
| Q2 25 | $993.7M | $303.8M | ||
| Q1 25 | $990.7M | $293.8M | ||
| Q4 24 | $1.0B | $307.8M | ||
| Q3 24 | $994.1M | $309.3M | ||
| Q2 24 | $1.0B | $362.1M | ||
| Q1 24 | $1.0B | $382.1M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.18× | 3.50× | ||
| Q3 24 | 0.18× | 1.82× | ||
| Q2 24 | 0.18× | — | ||
| Q1 24 | 0.20× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.1M | $-5.8M |
| Free Cash FlowOCF − Capex | $47.1M | $-7.8M |
| FCF MarginFCF / Revenue | 26.4% | -5.5% |
| Capex IntensityCapex / Revenue | 1.7% | 1.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $73.9M | $-41.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.1M | $-5.8M | ||
| Q3 25 | $30.7M | $-968.0K | ||
| Q2 25 | $15.0M | $-4.0M | ||
| Q1 25 | $9.3M | $-23.1M | ||
| Q4 24 | $18.2M | $6.8M | ||
| Q3 24 | $28.8M | $1.1M | ||
| Q2 24 | $10.2M | $-8.9M | ||
| Q1 24 | $-11.4M | $-16.8M |
| Q4 25 | $47.1M | $-7.8M | ||
| Q3 25 | $22.0M | $-1.8M | ||
| Q2 25 | $4.7M | $-7.0M | ||
| Q1 25 | $137.0K | $-25.3M | ||
| Q4 24 | $4.0M | $5.7M | ||
| Q3 24 | $21.4M | $101.0K | ||
| Q2 24 | $4.5M | $-11.0M | ||
| Q1 24 | $-21.5M | $-19.9M |
| Q4 25 | 26.4% | -5.5% | ||
| Q3 25 | 13.3% | -1.5% | ||
| Q2 25 | 2.8% | -6.6% | ||
| Q1 25 | 0.1% | -24.3% | ||
| Q4 24 | 2.4% | 4.4% | ||
| Q3 24 | 12.3% | 0.1% | ||
| Q2 24 | 2.4% | -9.2% | ||
| Q1 24 | -12.8% | -16.5% |
| Q4 25 | 1.7% | 1.4% | ||
| Q3 25 | 5.3% | 0.7% | ||
| Q2 25 | 6.2% | 2.8% | ||
| Q1 25 | 5.7% | 2.2% | ||
| Q4 24 | 8.6% | 0.8% | ||
| Q3 24 | 4.3% | 0.9% | ||
| Q2 24 | 3.1% | 1.7% | ||
| Q1 24 | 6.0% | 2.5% |
| Q4 25 | — | — | ||
| Q3 25 | 16.15× | — | ||
| Q2 25 | 5.33× | — | ||
| Q1 25 | 2.94× | — | ||
| Q4 24 | 1.20× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.87× | -330.22× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
