vs
Side-by-side financial comparison of OIL STATES INTERNATIONAL, INC (OIS) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $178.5M, roughly 1.2× OIL STATES INTERNATIONAL, INC). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -65.7%, a 84.5% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 8.4%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 3.3%).
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
OIS vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $178.5M | $212.2M |
| Net Profit | $-117.2M | $39.9M |
| Gross Margin | 10.9% | 71.9% |
| Operating Margin | -63.7% | 18.6% |
| Net Margin | -65.7% | 18.8% |
| Revenue YoY | 8.4% | 8.6% |
| Net Profit YoY | -873.2% | 255.7% |
| EPS (diluted) | $-1.99 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $178.5M | $212.2M | ||
| Q3 25 | $165.2M | $199.8M | ||
| Q2 25 | $165.4M | $194.8M | ||
| Q1 25 | $159.9M | $188.7M | ||
| Q4 24 | $164.6M | $195.4M | ||
| Q3 24 | $174.3M | $185.5M | ||
| Q2 24 | $186.4M | $176.0M | ||
| Q1 24 | $167.3M | $171.9M |
| Q4 25 | $-117.2M | $39.9M | ||
| Q3 25 | $1.9M | $27.4M | ||
| Q2 25 | $2.8M | $7.7M | ||
| Q1 25 | $3.2M | $-6.3M | ||
| Q4 24 | $15.2M | $11.2M | ||
| Q3 24 | $-14.3M | $1.7M | ||
| Q2 24 | $1.3M | $-7.5M | ||
| Q1 24 | $-13.4M | $-5.4M |
| Q4 25 | 10.9% | 71.9% | ||
| Q3 25 | 22.1% | 70.2% | ||
| Q2 25 | 24.2% | 70.1% | ||
| Q1 25 | 23.3% | 69.3% | ||
| Q4 24 | 23.7% | 71.9% | ||
| Q3 24 | 21.7% | 72.4% | ||
| Q2 24 | 23.8% | 70.6% | ||
| Q1 24 | 21.1% | 72.2% |
| Q4 25 | -63.7% | 18.6% | ||
| Q3 25 | 2.9% | 10.7% | ||
| Q2 25 | 3.2% | 3.7% | ||
| Q1 25 | 3.5% | -6.1% | ||
| Q4 24 | 11.2% | 7.5% | ||
| Q3 24 | -6.3% | 4.0% | ||
| Q2 24 | 1.1% | -3.0% | ||
| Q1 24 | -6.7% | -8.3% |
| Q4 25 | -65.7% | 18.8% | ||
| Q3 25 | 1.2% | 13.7% | ||
| Q2 25 | 1.7% | 4.0% | ||
| Q1 25 | 2.0% | -3.3% | ||
| Q4 24 | 9.2% | 5.7% | ||
| Q3 24 | -8.2% | 0.9% | ||
| Q2 24 | 0.7% | -4.3% | ||
| Q1 24 | -8.0% | -3.1% |
| Q4 25 | $-1.99 | $0.62 | ||
| Q3 25 | $0.03 | $0.42 | ||
| Q2 25 | $0.05 | $0.12 | ||
| Q1 25 | $0.05 | $-0.10 | ||
| Q4 24 | $0.24 | $0.17 | ||
| Q3 24 | $-0.23 | $0.03 | ||
| Q2 24 | $0.02 | $-0.11 | ||
| Q1 24 | $-0.21 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $403.4M |
| Total DebtLower is stronger | $1.7M | — |
| Stockholders' EquityBook value | $573.2M | $962.3M |
| Total Assets | $883.4M | $1.3B |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $403.4M | ||
| Q3 25 | $67.1M | $376.9M | ||
| Q2 25 | $53.9M | $371.1M | ||
| Q1 25 | $66.8M | $420.8M | ||
| Q4 24 | $65.4M | $384.3M | ||
| Q3 24 | $46.0M | $348.4M | ||
| Q2 24 | $25.2M | $342.7M | ||
| Q1 24 | $24.1M | $368.9M |
| Q4 25 | $1.7M | — | ||
| Q3 25 | $1.9M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $124.7M | — | ||
| Q4 24 | $124.7M | — | ||
| Q3 24 | $124.6M | — | ||
| Q2 24 | $124.3M | — | ||
| Q1 24 | $135.6M | — |
| Q4 25 | $573.2M | $962.3M | ||
| Q3 25 | $689.0M | $943.8M | ||
| Q2 25 | $690.6M | $947.8M | ||
| Q1 25 | $683.4M | $948.9M | ||
| Q4 24 | $680.7M | $957.7M | ||
| Q3 24 | $684.8M | $932.1M | ||
| Q2 24 | $690.4M | $951.9M | ||
| Q1 24 | $692.3M | $949.1M |
| Q4 25 | $883.4M | $1.3B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $993.7M | $1.2B | ||
| Q1 25 | $990.7M | $1.3B | ||
| Q4 24 | $1.0B | $1.3B | ||
| Q3 24 | $994.1M | $1.2B | ||
| Q2 24 | $1.0B | $1.2B | ||
| Q1 24 | $1.0B | $1.2B |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.18× | — | ||
| Q1 24 | 0.20× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.1M | — |
| Free Cash FlowOCF − Capex | $47.1M | — |
| FCF MarginFCF / Revenue | 26.4% | — |
| Capex IntensityCapex / Revenue | 1.7% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $73.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.1M | — | ||
| Q3 25 | $30.7M | $57.4M | ||
| Q2 25 | $15.0M | $-15.8M | ||
| Q1 25 | $9.3M | — | ||
| Q4 24 | $18.2M | $45.1M | ||
| Q3 24 | $28.8M | $55.6M | ||
| Q2 24 | $10.2M | $-9.3M | ||
| Q1 24 | $-11.4M | — |
| Q4 25 | $47.1M | — | ||
| Q3 25 | $22.0M | $56.8M | ||
| Q2 25 | $4.7M | $-16.2M | ||
| Q1 25 | $137.0K | — | ||
| Q4 24 | $4.0M | $44.8M | ||
| Q3 24 | $21.4M | $55.4M | ||
| Q2 24 | $4.5M | $-9.6M | ||
| Q1 24 | $-21.5M | — |
| Q4 25 | 26.4% | — | ||
| Q3 25 | 13.3% | 28.4% | ||
| Q2 25 | 2.8% | -8.3% | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 2.4% | 22.9% | ||
| Q3 24 | 12.3% | 29.8% | ||
| Q2 24 | 2.4% | -5.4% | ||
| Q1 24 | -12.8% | — |
| Q4 25 | 1.7% | 0.1% | ||
| Q3 25 | 5.3% | 0.3% | ||
| Q2 25 | 6.2% | 0.2% | ||
| Q1 25 | 5.7% | 0.2% | ||
| Q4 24 | 8.6% | 0.1% | ||
| Q3 24 | 4.3% | 0.1% | ||
| Q2 24 | 3.1% | 0.1% | ||
| Q1 24 | 6.0% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | 16.15× | 2.09× | ||
| Q2 25 | 5.33× | -2.04× | ||
| Q1 25 | 2.94× | — | ||
| Q4 24 | 1.20× | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | 7.87× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
RAMP
Segment breakdown not available.
