vs
Side-by-side financial comparison of OneWater Marine Inc. (ONEW) and PROVIDENT FINANCIAL SERVICES INC (PFS). Click either name above to swap in a different company.
OneWater Marine Inc. is the larger business by last-quarter revenue ($380.6M vs $225.7M, roughly 1.7× PROVIDENT FINANCIAL SERVICES INC). On growth, PROVIDENT FINANCIAL SERVICES INC posted the faster year-over-year revenue change (9.6% vs 1.3%). PROVIDENT FINANCIAL SERVICES INC produced more free cash flow last quarter ($430.7M vs $-78.2M). Over the past eight quarters, PROVIDENT FINANCIAL SERVICES INC's revenue compounded faster (40.4% CAGR vs -11.7%).
OneWater Marine Inc. is a leading recreational marine retailer headquartered in the U.S. It sells new and pre-owned boats, yachts and marine parts, offers maintenance, repair and financing services, and serves individual and commercial leisure boating customers across North America through its extensive network of local dealerships.
The PNC Financial Services Group, Inc. is an American bank holding company and financial services corporation based in Pittsburgh, Pennsylvania. Its banking subsidiary, PNC Bank, operates in 27 states and the District of Columbia, with 2,629 branches and 9,523 ATMs. PNC Bank is one of the largest banks in the US by assets and by number of branches, deposits, and ATMs.
ONEW vs PFS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $380.6M | $225.7M |
| Net Profit | $-7.7M | — |
| Gross Margin | 23.5% | — |
| Operating Margin | -1.4% | 49.7% |
| Net Margin | -2.0% | — |
| Revenue YoY | 1.3% | 9.6% |
| Net Profit YoY | 35.6% | — |
| EPS (diluted) | — | $0.64 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $380.6M | $225.7M | ||
| Q3 25 | $460.1M | $221.8M | ||
| Q2 25 | $552.9M | $214.2M | ||
| Q1 25 | $483.5M | $208.8M | ||
| Q4 24 | $375.8M | $205.9M | ||
| Q3 24 | $377.9M | $210.6M | ||
| Q2 24 | $542.4M | $163.8M | ||
| Q1 24 | $488.3M | $114.5M |
| Q4 25 | $-7.7M | — | ||
| Q3 25 | $-113.0M | $71.7M | ||
| Q2 25 | $10.7M | $72.0M | ||
| Q1 25 | $-368.0K | $64.0M | ||
| Q4 24 | $-12.0M | — | ||
| Q3 24 | $-9.2M | $46.4M | ||
| Q2 24 | $14.7M | $-11.5M | ||
| Q1 24 | $-4.0M | $32.1M |
| Q4 25 | 23.5% | — | ||
| Q3 25 | 22.6% | — | ||
| Q2 25 | 23.3% | — | ||
| Q1 25 | 22.8% | — | ||
| Q4 24 | 22.4% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 24.4% | — | ||
| Q1 24 | 24.6% | — |
| Q4 25 | -1.4% | 49.7% | ||
| Q3 25 | -28.3% | 45.8% | ||
| Q2 25 | 5.5% | 47.8% | ||
| Q1 25 | 3.4% | 44.0% | ||
| Q4 24 | -0.5% | 30.5% | ||
| Q3 24 | 1.2% | 31.0% | ||
| Q2 24 | 7.4% | -13.0% | ||
| Q1 24 | 2.8% | 37.5% |
| Q4 25 | -2.0% | — | ||
| Q3 25 | -24.5% | 32.3% | ||
| Q2 25 | 1.9% | 33.6% | ||
| Q1 25 | -0.1% | 30.7% | ||
| Q4 24 | -3.2% | — | ||
| Q3 24 | -2.4% | 22.0% | ||
| Q2 24 | 2.7% | -7.0% | ||
| Q1 24 | -0.8% | 28.0% |
| Q4 25 | — | $0.64 | ||
| Q3 25 | — | $0.55 | ||
| Q2 25 | — | $0.55 | ||
| Q1 25 | — | $0.49 | ||
| Q4 24 | — | $0.37 | ||
| Q3 24 | — | $0.36 | ||
| Q2 24 | — | $-0.11 | ||
| Q1 24 | — | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $209.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $277.5M | $2.8B |
| Total Assets | $1.4B | $25.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $209.1M | ||
| Q3 25 | — | $299.2M | ||
| Q2 25 | — | $258.0M | ||
| Q1 25 | — | $234.1M | ||
| Q4 24 | — | $205.9M | ||
| Q3 24 | — | $244.0M | ||
| Q2 24 | — | $290.5M | ||
| Q1 24 | — | $158.3M |
| Q4 25 | $277.5M | $2.8B | ||
| Q3 25 | $285.0M | $2.8B | ||
| Q2 25 | $393.2M | $2.7B | ||
| Q1 25 | $381.6M | $2.7B | ||
| Q4 24 | $354.8M | $2.6B | ||
| Q3 24 | $360.8M | $2.6B | ||
| Q2 24 | $368.6M | $2.6B | ||
| Q1 24 | $351.7M | $1.7B |
| Q4 25 | $1.4B | $25.0B | ||
| Q3 25 | $1.4B | $24.8B | ||
| Q2 25 | $1.5B | $24.5B | ||
| Q1 25 | $1.6B | $24.2B | ||
| Q4 24 | $1.6B | $24.1B | ||
| Q3 24 | $1.6B | $24.0B | ||
| Q2 24 | $1.6B | $24.1B | ||
| Q1 24 | $1.7B | $14.1B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-76.3M | $442.3M |
| Free Cash FlowOCF − Capex | $-78.2M | $430.7M |
| FCF MarginFCF / Revenue | -20.6% | 190.8% |
| Capex IntensityCapex / Revenue | 0.5% | 5.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $41.6M | $797.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-76.3M | $442.3M | ||
| Q3 25 | $9.9M | $98.0M | ||
| Q2 25 | $90.8M | $186.8M | ||
| Q1 25 | $28.5M | $88.5M | ||
| Q4 24 | $-37.4M | $426.4M | ||
| Q3 24 | $27.3M | $69.2M | ||
| Q2 24 | $93.8M | $76.5M | ||
| Q1 24 | $23.7M | $41.4M |
| Q4 25 | $-78.2M | $430.7M | ||
| Q3 25 | $7.2M | $96.7M | ||
| Q2 25 | $88.9M | $182.6M | ||
| Q1 25 | $23.7M | $87.4M | ||
| Q4 24 | $-40.0M | $425.1M | ||
| Q3 24 | $23.2M | $67.9M | ||
| Q2 24 | $86.9M | $75.5M | ||
| Q1 24 | $13.8M | $40.9M |
| Q4 25 | -20.6% | 190.8% | ||
| Q3 25 | 1.6% | 43.6% | ||
| Q2 25 | 16.1% | 85.2% | ||
| Q1 25 | 4.9% | 41.9% | ||
| Q4 24 | -10.7% | 206.4% | ||
| Q3 24 | 6.1% | 32.2% | ||
| Q2 24 | 16.0% | 46.1% | ||
| Q1 24 | 2.8% | 35.7% |
| Q4 25 | 0.5% | 5.1% | ||
| Q3 25 | 0.6% | 0.6% | ||
| Q2 25 | 0.4% | 2.0% | ||
| Q1 25 | 1.0% | 0.5% | ||
| Q4 24 | 0.7% | 0.6% | ||
| Q3 24 | 1.1% | 0.6% | ||
| Q2 24 | 1.3% | 0.6% | ||
| Q1 24 | 2.0% | 0.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | 8.47× | 2.59× | ||
| Q1 25 | — | 1.38× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.49× | ||
| Q2 24 | 6.39× | — | ||
| Q1 24 | — | 1.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ONEW
| New Sales | $233.3M | 61% |
| Pre Owned | $70.4M | 19% |
| Service Parts Other | $68.0M | 18% |
| Finance And Insurance Income | $8.9M | 2% |
PFS
Segment breakdown not available.
