vs
Side-by-side financial comparison of OneWater Marine Inc. (ONEW) and BOSTON BEER CO INC (SAM). Click either name above to swap in a different company.
BOSTON BEER CO INC is the larger business by last-quarter revenue ($461.6M vs $442.3M, roughly 1.0× OneWater Marine Inc.). On growth, BOSTON BEER CO INC posted the faster year-over-year revenue change (-4.1% vs -8.5%). Over the past eight quarters, OneWater Marine Inc.'s revenue compounded faster (8.2% CAGR vs -10.7%).
OneWater Marine Inc. is a leading recreational marine retailer headquartered in the U.S. It sells new and pre-owned boats, yachts and marine parts, offers maintenance, repair and financing services, and serves individual and commercial leisure boating customers across North America through its extensive network of local dealerships.
The Boston Beer Company is an American brewery founded in 1984 by James "Jim" Koch and Rhonda Kallman. Boston Beer Company's first brand of beer was named Samuel Adams after Founding Father Samuel Adams, an American revolutionary patriot. Since its founding, Boston Beer has started several other brands, and in 2019 completed a merger with Dogfish Head Brewery.
ONEW vs SAM — Head-to-Head
Income Statement — Q3 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $442.3M | $461.6M |
| Net Profit | $-12.9M | — |
| Gross Margin | 23.9% | 46.4% |
| Operating Margin | 1.7% | 12.4% |
| Net Margin | -2.9% | — |
| Revenue YoY | -8.5% | -4.1% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.78 | $2.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q2 26 | $442.3M | — | ||
| Q1 26 | $380.6M | $461.6M | ||
| Q4 25 | $380.6M | $385.7M | ||
| Q3 25 | $460.1M | $537.5M | ||
| Q2 25 | $552.9M | $587.9M | ||
| Q1 25 | $483.5M | $453.9M | ||
| Q4 24 | $375.8M | $402.3M | ||
| Q3 24 | $377.9M | $605.5M |
| Q2 26 | $-12.9M | — | ||
| Q1 26 | $-7.7M | — | ||
| Q4 25 | $-7.7M | $-22.5M | ||
| Q3 25 | $-113.0M | $46.2M | ||
| Q2 25 | $10.7M | $60.4M | ||
| Q1 25 | $-368.0K | $24.4M | ||
| Q4 24 | $-12.0M | $-38.8M | ||
| Q3 24 | $-9.2M | $33.5M |
| Q2 26 | 23.9% | — | ||
| Q1 26 | 23.5% | 46.4% | ||
| Q4 25 | 23.5% | 43.5% | ||
| Q3 25 | 22.6% | 50.8% | ||
| Q2 25 | 23.3% | 49.8% | ||
| Q1 25 | 22.8% | 48.3% | ||
| Q4 24 | 22.4% | 39.9% | ||
| Q3 24 | 24.0% | 46.3% |
| Q2 26 | 1.7% | — | ||
| Q1 26 | — | 12.4% | ||
| Q4 25 | -1.4% | -8.6% | ||
| Q3 25 | -28.3% | 11.5% | ||
| Q2 25 | 5.5% | 14.0% | ||
| Q1 25 | 3.4% | 7.4% | ||
| Q4 24 | -0.5% | -13.9% | ||
| Q3 24 | 1.2% | 7.6% |
| Q2 26 | -2.9% | — | ||
| Q1 26 | -2.0% | — | ||
| Q4 25 | -2.0% | -5.8% | ||
| Q3 25 | -24.5% | 8.6% | ||
| Q2 25 | 1.9% | 10.3% | ||
| Q1 25 | -0.1% | 5.4% | ||
| Q4 24 | -3.2% | -9.6% | ||
| Q3 24 | -2.4% | 5.5% |
| Q2 26 | $-0.78 | — | ||
| Q1 26 | $-0.47 | $2.16 | ||
| Q4 25 | — | $-1.97 | ||
| Q3 25 | — | $4.25 | ||
| Q2 25 | — | $5.45 | ||
| Q1 25 | — | $2.16 | ||
| Q4 24 | — | $-3.23 | ||
| Q3 24 | — | $2.86 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $164.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $269.4M | $682.6M |
| Total Assets | $1.4B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 26 | — | — | ||
| Q1 26 | — | $164.1M | ||
| Q4 25 | — | $223.4M | ||
| Q3 25 | — | $250.5M | ||
| Q2 25 | — | $212.4M | ||
| Q1 25 | — | $152.5M | ||
| Q4 24 | — | $211.8M | ||
| Q3 24 | — | $255.6M |
| Q2 26 | $269.4M | — | ||
| Q1 26 | $277.5M | $682.6M | ||
| Q4 25 | $277.5M | $846.3M | ||
| Q3 25 | $285.0M | $911.0M | ||
| Q2 25 | $393.2M | $912.3M | ||
| Q1 25 | $381.6M | $897.0M | ||
| Q4 24 | $354.8M | $916.2M | ||
| Q3 24 | $360.8M | $1.0B |
| Q2 26 | $1.4B | — | ||
| Q1 26 | $1.4B | $1.2B | ||
| Q4 25 | $1.4B | $1.2B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.6B | $1.2B | ||
| Q4 24 | $1.6B | $1.3B | ||
| Q3 24 | $1.6B | $1.4B |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ONEW
| New boat | $272.0M | 62% |
| Pre-owned boat | $94.4M | 21% |
| Service, parts & other | $61.9M | 14% |
| Finance & insurance income | $14.0M | 3% |
SAM
Segment breakdown not available.
