vs

Side-by-side financial comparison of ONITY GROUP INC. (ONIT) and Cactus, Inc. (WHD). Click either name above to swap in a different company.

Cactus, Inc. is the larger business by last-quarter revenue ($388.3M vs $290.0M, roughly 1.3× ONITY GROUP INC.). ONITY GROUP INC. runs the higher net margin — 43.9% vs 10.4%, a 33.5% gap on every dollar of revenue. On growth, Cactus, Inc. posted the faster year-over-year revenue change (38.5% vs 29.0%). Over the past eight quarters, Cactus, Inc.'s revenue compounded faster (15.6% CAGR vs 10.1%).

Onity Group, formerly Ocwen, is a provider of residential and commercial mortgage loan servicing, special servicing, and asset management services, which has been described as "debt collectors, collecting monthly principal and interest from homeowners". Ocwen was founded in 1988 and is headquartered in West Palm Beach, Florida, with additional offices in Mount Laurel, NJ, Rancho Cordova, California, and St. Croix, U.S. Virgin Islands. It also has support operations in the Philippines and Indi...

Cactus Club Cafe is a Canadian-owned chain of premium casual restaurants that originated in North Vancouver, British Columbia. The chain has since expanded to 34 locations throughout Canada, with other locations throughout British Columbia, Alberta, Saskatchewan, Ontario and the United States

ONIT vs WHD — Head-to-Head

Bigger by revenue
WHD
WHD
1.3× larger
WHD
$388.3M
$290.0M
ONIT
Growing faster (revenue YoY)
WHD
WHD
+9.5% gap
WHD
38.5%
29.0%
ONIT
Higher net margin
ONIT
ONIT
33.5% more per $
ONIT
43.9%
10.4%
WHD
Faster 2-yr revenue CAGR
WHD
WHD
Annualised
WHD
15.6%
10.1%
ONIT

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
ONIT
ONIT
WHD
WHD
Revenue
$290.0M
$388.3M
Net Profit
$127.2M
$40.2M
Gross Margin
Operating Margin
9.9%
Net Margin
43.9%
10.4%
Revenue YoY
29.0%
38.5%
Net Profit YoY
552.7%
-25.7%
EPS (diluted)
$14.53

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ONIT
ONIT
WHD
WHD
Q1 26
$388.3M
Q4 25
$290.0M
$261.2M
Q3 25
$280.3M
$264.0M
Q2 25
$246.6M
$273.6M
Q1 25
$249.8M
$280.3M
Q4 24
$224.8M
$272.1M
Q3 24
$265.7M
$293.2M
Q2 24
$246.4M
$290.4M
Net Profit
ONIT
ONIT
WHD
WHD
Q1 26
$40.2M
Q4 25
$127.2M
$39.8M
Q3 25
$18.7M
$41.6M
Q2 25
$21.5M
$40.3M
Q1 25
$22.1M
$44.2M
Q4 24
$-28.1M
$46.7M
Q3 24
$21.4M
$49.9M
Q2 24
$10.5M
$49.8M
Gross Margin
ONIT
ONIT
WHD
WHD
Q1 26
Q4 25
36.2%
Q3 25
36.8%
Q2 25
36.6%
Q1 25
38.4%
Q4 24
37.8%
Q3 24
39.0%
Q2 24
39.2%
Operating Margin
ONIT
ONIT
WHD
WHD
Q1 26
9.9%
Q4 25
22.9%
Q3 25
23.2%
Q2 25
22.2%
Q1 25
3.6%
24.5%
Q4 24
-14.9%
25.9%
Q3 24
10.4%
26.2%
Q2 24
5.5%
27.5%
Net Margin
ONIT
ONIT
WHD
WHD
Q1 26
10.4%
Q4 25
43.9%
15.3%
Q3 25
6.7%
15.8%
Q2 25
8.7%
14.7%
Q1 25
8.8%
15.8%
Q4 24
-12.5%
17.2%
Q3 24
8.1%
17.0%
Q2 24
4.3%
17.2%
EPS (diluted)
ONIT
ONIT
WHD
WHD
Q1 26
Q4 25
$14.53
Q3 25
$2.03
Q2 25
$2.40
Q1 25
$2.50
Q4 24
$-3.59
Q3 24
$2.65
Q2 24
$1.33

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ONIT
ONIT
WHD
WHD
Cash + ST InvestmentsLiquidity on hand
$180.5M
$291.6M
Total DebtLower is stronger
Stockholders' EquityBook value
$627.9M
$1.4B
Total Assets
$16.2B
$2.5B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ONIT
ONIT
WHD
WHD
Q1 26
$291.6M
Q4 25
$180.5M
$123.6M
Q3 25
$172.8M
$445.6M
Q2 25
$194.3M
$405.2M
Q1 25
$178.0M
$347.7M
Q4 24
$184.8M
$342.8M
Q3 24
$201.6M
$303.4M
Q2 24
$203.1M
$246.5M
Total Debt
ONIT
ONIT
WHD
WHD
Q1 26
Q4 25
$0
Q3 25
$0
Q2 25
$0
Q1 25
$0
Q4 24
$0
Q3 24
$0
Q2 24
$0
Stockholders' Equity
ONIT
ONIT
WHD
WHD
Q1 26
$1.4B
Q4 25
$627.9M
$1.2B
Q3 25
$501.4M
$1.2B
Q2 25
$481.9M
$1.1B
Q1 25
$460.2M
$1.1B
Q4 24
$442.9M
$1.1B
Q3 24
$468.2M
$1.0B
Q2 24
$446.2M
$954.7M
Total Assets
ONIT
ONIT
WHD
WHD
Q1 26
$2.5B
Q4 25
$16.2B
$1.9B
Q3 25
$16.1B
$1.9B
Q2 25
$16.5B
$1.8B
Q1 25
$16.3B
$1.8B
Q4 24
$16.4B
$1.7B
Q3 24
$13.2B
$1.7B
Q2 24
$13.1B
$1.6B
Debt / Equity
ONIT
ONIT
WHD
WHD
Q1 26
Q4 25
0.00×
Q3 25
0.00×
Q2 25
0.00×
Q1 25
0.00×
Q4 24
0.00×
Q3 24
0.00×
Q2 24
0.00×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ONIT
ONIT
WHD
WHD
Operating Cash FlowLast quarter
$-748.0M
$128.3M
Free Cash FlowOCF − Capex
$-750.9M
FCF MarginFCF / Revenue
-258.9%
Capex IntensityCapex / Revenue
1.0%
2.5%
Cash ConversionOCF / Net Profit
-5.88×
3.19×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ONIT
ONIT
WHD
WHD
Q1 26
$128.3M
Q4 25
$-748.0M
$72.3M
Q3 25
$229.5M
$61.8M
Q2 25
$-598.8M
$82.8M
Q1 25
$-148.1M
$41.5M
Q4 24
$-573.8M
$66.6M
Q3 24
$19.2M
$85.3M
Q2 24
$-77.9M
$78.0M
Free Cash Flow
ONIT
ONIT
WHD
WHD
Q1 26
Q4 25
$-750.9M
Q3 25
$228.8M
Q2 25
Q1 25
$-148.4M
Q4 24
$-574.6M
Q3 24
$19.1M
Q2 24
$-78.0M
FCF Margin
ONIT
ONIT
WHD
WHD
Q1 26
Q4 25
-258.9%
Q3 25
81.6%
Q2 25
Q1 25
-59.4%
Q4 24
-255.6%
Q3 24
7.2%
Q2 24
-31.7%
Capex Intensity
ONIT
ONIT
WHD
WHD
Q1 26
2.5%
Q4 25
1.0%
Q3 25
0.2%
Q2 25
0.0%
Q1 25
0.1%
Q4 24
0.4%
Q3 24
0.0%
Q2 24
0.0%
Cash Conversion
ONIT
ONIT
WHD
WHD
Q1 26
3.19×
Q4 25
-5.88×
1.81×
Q3 25
12.27×
1.48×
Q2 25
-27.85×
2.05×
Q1 25
-6.70×
0.94×
Q4 24
1.43×
Q3 24
0.90×
1.71×
Q2 24
-7.42×
1.56×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ONIT
ONIT

Segment breakdown not available.

WHD
WHD

Revenue$300.2M77%
Other$88.2M23%

Related Comparisons