vs
Side-by-side financial comparison of OPAL Fuels Inc. (OPAL) and VIEMED HEALTHCARE, INC. (VMD). Click either name above to swap in a different company.
OPAL Fuels Inc. is the larger business by last-quarter revenue ($88.4M vs $76.2M, roughly 1.2× VIEMED HEALTHCARE, INC.). OPAL Fuels Inc. runs the higher net margin — 18.3% vs 7.4%, a 10.9% gap on every dollar of revenue. On growth, VIEMED HEALTHCARE, INC. posted the faster year-over-year revenue change (25.5% vs 18.7%). VIEMED HEALTHCARE, INC. produced more free cash flow last quarter ($9.7M vs $-13.4M). Over the past eight quarters, VIEMED HEALTHCARE, INC.'s revenue compounded faster (22.7% CAGR vs 17.6%).
OPAL Fuels Inc. is a North American energy company focused on producing and distributing low-carbon renewable natural gas (RNG). It captures methane from landfills, dairy operations and other organic waste streams to produce RNG, which is mainly supplied to heavy-duty transportation fleets, commercial logistics operators and public transport entities to help reduce their greenhouse gas emissions.
Viemed Healthcare, Inc. is a medical technology firm specializing in respiratory care solutions. It develops, manufactures and distributes portable ventilators, respiratory therapy devices and related support services, catering to acute care, post-acute care and home care segments across North America, Europe and key Asia-Pacific markets for patients with respiratory conditions.
OPAL vs VMD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $88.4M | $76.2M |
| Net Profit | $16.2M | $5.6M |
| Gross Margin | — | 57.9% |
| Operating Margin | 7.5% | 11.0% |
| Net Margin | 18.3% | 7.4% |
| Revenue YoY | 18.7% | 25.5% |
| Net Profit YoY | 401.5% | 30.7% |
| EPS (diluted) | $0.08 | $0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.4M | $76.2M | ||
| Q3 25 | $77.9M | $71.9M | ||
| Q2 25 | $77.4M | $63.1M | ||
| Q1 25 | $83.0M | $59.1M | ||
| Q4 24 | $74.5M | $60.7M | ||
| Q3 24 | $82.6M | $58.0M | ||
| Q2 24 | $69.8M | $55.0M | ||
| Q1 24 | $64.0M | $50.6M |
| Q4 25 | $16.2M | $5.6M | ||
| Q3 25 | $11.4M | $3.5M | ||
| Q2 25 | $7.6M | $3.2M | ||
| Q1 25 | $1.3M | $2.6M | ||
| Q4 24 | $-5.4M | $4.3M | ||
| Q3 24 | $17.1M | $3.9M | ||
| Q2 24 | $1.9M | $1.5M | ||
| Q1 24 | $677.0K | $1.6M |
| Q4 25 | — | 57.9% | ||
| Q3 25 | — | 57.5% | ||
| Q2 25 | — | 58.3% | ||
| Q1 25 | — | 56.3% | ||
| Q4 24 | — | 59.5% | ||
| Q3 24 | — | 59.3% | ||
| Q2 24 | — | 59.8% | ||
| Q1 24 | — | 58.9% |
| Q4 25 | 7.5% | 11.0% | ||
| Q3 25 | 4.6% | 7.8% | ||
| Q2 25 | -1.1% | 8.1% | ||
| Q1 25 | -2.3% | 6.5% | ||
| Q4 24 | -0.5% | 10.6% | ||
| Q3 24 | 14.9% | 9.7% | ||
| Q2 24 | 8.1% | 6.6% | ||
| Q1 24 | 5.6% | 4.4% |
| Q4 25 | 18.3% | 7.4% | ||
| Q3 25 | 14.6% | 4.9% | ||
| Q2 25 | 9.8% | 5.0% | ||
| Q1 25 | 1.5% | 4.4% | ||
| Q4 24 | -7.2% | 7.1% | ||
| Q3 24 | 20.7% | 6.7% | ||
| Q2 24 | 2.7% | 2.7% | ||
| Q1 24 | 1.1% | 3.2% |
| Q4 25 | $0.08 | $0.14 | ||
| Q3 25 | $0.05 | $0.09 | ||
| Q2 25 | $0.03 | $0.08 | ||
| Q1 25 | $-0.01 | $0.06 | ||
| Q4 24 | $-0.05 | $0.10 | ||
| Q3 24 | $0.09 | $0.10 | ||
| Q2 24 | $-0.01 | $0.04 | ||
| Q1 24 | $-0.01 | $0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.4M | $13.5M |
| Total DebtLower is stronger | $361.3M | — |
| Stockholders' EquityBook value | $-12.9M | $141.5M |
| Total Assets | $959.5M | $199.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.4M | $13.5M | ||
| Q3 25 | $29.9M | $11.1M | ||
| Q2 25 | $29.3M | $20.0M | ||
| Q1 25 | $40.1M | $10.2M | ||
| Q4 24 | $24.3M | $17.5M | ||
| Q3 24 | $31.0M | $11.3M | ||
| Q2 24 | $27.6M | $8.8M | ||
| Q1 24 | $34.2M | $7.3M |
| Q4 25 | $361.3M | — | ||
| Q3 25 | $351.2M | — | ||
| Q2 25 | $331.6M | — | ||
| Q1 25 | $307.0M | — | ||
| Q4 24 | $307.5M | — | ||
| Q3 24 | $252.9M | — | ||
| Q2 24 | $233.3M | — | ||
| Q1 24 | $208.7M | — |
| Q4 25 | $-12.9M | $141.5M | ||
| Q3 25 | $7.5M | $133.6M | ||
| Q2 25 | $-25.0M | $139.7M | ||
| Q1 25 | $57.1M | $134.8M | ||
| Q4 24 | $-148.4M | $131.4M | ||
| Q3 24 | $-180.1M | $125.0M | ||
| Q2 24 | $-273.0M | $119.4M | ||
| Q1 24 | $-382.4M | $116.3M |
| Q4 25 | $959.5M | $199.2M | ||
| Q3 25 | $916.7M | $202.4M | ||
| Q2 25 | $905.5M | $184.6M | ||
| Q1 25 | $884.9M | $178.1M | ||
| Q4 24 | $881.1M | $177.1M | ||
| Q3 24 | $831.1M | $169.5M | ||
| Q2 24 | $782.3M | $163.9M | ||
| Q1 24 | $750.5M | $154.9M |
| Q4 25 | — | — | ||
| Q3 25 | 46.95× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 5.38× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.5M | $18.4M |
| Free Cash FlowOCF − Capex | $-13.4M | $9.7M |
| FCF MarginFCF / Revenue | -15.1% | 12.7% |
| Capex IntensityCapex / Revenue | 11.1% | 11.5% |
| Cash ConversionOCF / Net Profit | -0.22× | 3.27× |
| TTM Free Cash FlowTrailing 4 quarters | $-34.2M | $11.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.5M | $18.4M | ||
| Q3 25 | $18.2M | $18.4M | ||
| Q2 25 | $-7.9M | $12.3M | ||
| Q1 25 | $29.7M | $2.9M | ||
| Q4 24 | $-532.0K | $15.0M | ||
| Q3 24 | $17.7M | $12.7M | ||
| Q2 24 | $533.0K | $10.2M | ||
| Q1 24 | $13.7M | $1.2M |
| Q4 25 | $-13.4M | $9.7M | ||
| Q3 25 | $-9.3M | $10.7M | ||
| Q2 25 | $-29.7M | $4.1M | ||
| Q1 25 | $18.1M | $-12.6M | ||
| Q4 24 | $-55.0M | $3.2M | ||
| Q3 24 | $-5.4M | $1.7M | ||
| Q2 24 | $-22.5M | $1.2M | ||
| Q1 24 | $-13.0M | $-4.8M |
| Q4 25 | -15.1% | 12.7% | ||
| Q3 25 | -11.9% | 14.9% | ||
| Q2 25 | -38.4% | 6.5% | ||
| Q1 25 | 21.8% | -21.4% | ||
| Q4 24 | -73.8% | 5.2% | ||
| Q3 24 | -6.5% | 3.0% | ||
| Q2 24 | -32.2% | 2.3% | ||
| Q1 24 | -20.4% | -9.5% |
| Q4 25 | 11.1% | 11.5% | ||
| Q3 25 | 35.3% | 10.6% | ||
| Q2 25 | 28.2% | 12.9% | ||
| Q1 25 | 13.9% | 26.2% | ||
| Q4 24 | 73.1% | 19.5% | ||
| Q3 24 | 27.9% | 19.0% | ||
| Q2 24 | 32.9% | 16.3% | ||
| Q1 24 | 41.8% | 11.9% |
| Q4 25 | -0.22× | 3.27× | ||
| Q3 25 | 1.60× | 5.23× | ||
| Q2 25 | -1.04× | 3.88× | ||
| Q1 25 | 23.11× | 1.09× | ||
| Q4 24 | — | 3.47× | ||
| Q3 24 | 1.03× | 3.29× | ||
| Q2 24 | 0.28× | 6.94× | ||
| Q1 24 | 20.26× | 0.73× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OPAL
| Fuel Station Services Segment | $65.1M | 74% |
| Related Party | $12.1M | 14% |
| Renewable Power Segment | $8.6M | 10% |
| Other | $2.6M | 3% |
VMD
Segment breakdown not available.
