vs
Side-by-side financial comparison of OPKO HEALTH, INC. (OPK) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $148.5M, roughly 1.4× OPKO HEALTH, INC.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -21.1%, a 39.8% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs -19.2%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -7.5%).
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
OPK vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $148.5M | $212.2M |
| Net Profit | $-31.3M | $39.9M |
| Gross Margin | 43.1% | 71.9% |
| Operating Margin | -25.8% | 18.6% |
| Net Margin | -21.1% | 18.8% |
| Revenue YoY | -19.2% | 8.6% |
| Net Profit YoY | -322.8% | 255.7% |
| EPS (diluted) | $-0.04 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $148.5M | $212.2M | ||
| Q3 25 | $151.7M | $199.8M | ||
| Q2 25 | $156.8M | $194.8M | ||
| Q1 25 | $150.0M | $188.7M | ||
| Q4 24 | $183.6M | $195.4M | ||
| Q3 24 | $173.6M | $185.5M | ||
| Q2 24 | $182.2M | $176.0M | ||
| Q1 24 | $173.7M | $171.9M |
| Q4 25 | $-31.3M | $39.9M | ||
| Q3 25 | $21.6M | $27.4M | ||
| Q2 25 | $-148.4M | $7.7M | ||
| Q1 25 | $-67.6M | $-6.3M | ||
| Q4 24 | $14.0M | $11.2M | ||
| Q3 24 | $24.9M | $1.7M | ||
| Q2 24 | $-10.3M | $-7.5M | ||
| Q1 24 | $-81.8M | $-5.4M |
| Q4 25 | 43.1% | 71.9% | ||
| Q3 25 | 32.9% | 70.2% | ||
| Q2 25 | 31.5% | 70.1% | ||
| Q1 25 | 28.4% | 69.3% | ||
| Q4 24 | 46.1% | 71.9% | ||
| Q3 24 | 23.1% | 72.4% | ||
| Q2 24 | 28.4% | 70.6% | ||
| Q1 24 | 24.2% | 72.2% |
| Q4 25 | -25.8% | 18.6% | ||
| Q3 25 | 31.7% | 10.7% | ||
| Q2 25 | -38.3% | 3.7% | ||
| Q1 25 | -44.8% | -6.1% | ||
| Q4 24 | -18.0% | 7.5% | ||
| Q3 24 | 8.2% | 4.0% | ||
| Q2 24 | -33.9% | -3.0% | ||
| Q1 24 | -41.2% | -8.3% |
| Q4 25 | -21.1% | 18.8% | ||
| Q3 25 | 14.3% | 13.7% | ||
| Q2 25 | -94.7% | 4.0% | ||
| Q1 25 | -45.1% | -3.3% | ||
| Q4 24 | 7.6% | 5.7% | ||
| Q3 24 | 14.3% | 0.9% | ||
| Q2 24 | -5.7% | -4.3% | ||
| Q1 24 | -47.1% | -3.1% |
| Q4 25 | $-0.04 | $0.62 | ||
| Q3 25 | $0.03 | $0.42 | ||
| Q2 25 | $-0.19 | $0.12 | ||
| Q1 25 | $-0.10 | $-0.10 | ||
| Q4 24 | $0.02 | $0.17 | ||
| Q3 24 | $0.03 | $0.03 | ||
| Q2 24 | $-0.01 | $-0.11 | ||
| Q1 24 | $-0.12 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $364.4M | $403.4M |
| Total DebtLower is stronger | $344.0M | — |
| Stockholders' EquityBook value | $1.3B | $962.3M |
| Total Assets | $1.9B | $1.3B |
| Debt / EquityLower = less leverage | 0.27× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $364.4M | $403.4M | ||
| Q3 25 | $412.0M | $376.9M | ||
| Q2 25 | $267.3M | $371.1M | ||
| Q1 25 | $428.8M | $420.8M | ||
| Q4 24 | $426.6M | $384.3M | ||
| Q3 24 | $400.1M | $348.4M | ||
| Q2 24 | $40.6M | $342.7M | ||
| Q1 24 | $75.6M | $368.9M |
| Q4 25 | $344.0M | — | ||
| Q3 25 | $344.2M | — | ||
| Q2 25 | $343.3M | — | ||
| Q1 25 | $439.2M | — | ||
| Q4 24 | $437.2M | — | ||
| Q3 24 | $441.0M | — | ||
| Q2 24 | $201.9M | — | ||
| Q1 24 | $350.1M | — |
| Q4 25 | $1.3B | $962.3M | ||
| Q3 25 | $1.3B | $943.8M | ||
| Q2 25 | $1.3B | $947.8M | ||
| Q1 25 | $1.3B | $948.9M | ||
| Q4 24 | $1.4B | $957.7M | ||
| Q3 24 | $1.4B | $932.1M | ||
| Q2 24 | $1.4B | $951.9M | ||
| Q1 24 | $1.3B | $949.1M |
| Q4 25 | $1.9B | $1.3B | ||
| Q3 25 | $2.0B | $1.2B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | $2.1B | $1.3B | ||
| Q4 24 | $2.2B | $1.3B | ||
| Q3 24 | $2.3B | $1.2B | ||
| Q2 24 | $2.0B | $1.2B | ||
| Q1 24 | $2.0B | $1.2B |
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.31× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.28× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-25.9M | — |
| Free Cash FlowOCF − Capex | $-28.6M | — |
| FCF MarginFCF / Revenue | -19.3% | — |
| Capex IntensityCapex / Revenue | 1.8% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-190.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-25.9M | — | ||
| Q3 25 | $-34.6M | $57.4M | ||
| Q2 25 | $-83.4M | $-15.8M | ||
| Q1 25 | $-34.6M | — | ||
| Q4 24 | $-44.4M | $45.1M | ||
| Q3 24 | $-77.1M | $55.6M | ||
| Q2 24 | $-26.4M | $-9.3M | ||
| Q1 24 | $-35.6M | — |
| Q4 25 | $-28.6M | — | ||
| Q3 25 | $-37.8M | $56.8M | ||
| Q2 25 | $-86.7M | $-16.2M | ||
| Q1 25 | $-37.7M | — | ||
| Q4 24 | $-49.8M | $44.8M | ||
| Q3 24 | $-85.0M | $55.4M | ||
| Q2 24 | $-33.7M | $-9.6M | ||
| Q1 24 | $-40.0M | — |
| Q4 25 | -19.3% | — | ||
| Q3 25 | -24.9% | 28.4% | ||
| Q2 25 | -55.3% | -8.3% | ||
| Q1 25 | -25.2% | — | ||
| Q4 24 | -27.1% | 22.9% | ||
| Q3 24 | -49.0% | 29.8% | ||
| Q2 24 | -18.5% | -5.4% | ||
| Q1 24 | -23.0% | — |
| Q4 25 | 1.8% | 0.1% | ||
| Q3 25 | 2.1% | 0.3% | ||
| Q2 25 | 2.1% | 0.2% | ||
| Q1 25 | 2.1% | 0.2% | ||
| Q4 24 | 2.9% | 0.1% | ||
| Q3 24 | 4.6% | 0.1% | ||
| Q2 24 | 4.0% | 0.1% | ||
| Q1 24 | 2.6% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | -1.60× | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.17× | 4.02× | ||
| Q3 24 | -3.10× | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
RAMP
Segment breakdown not available.
