vs
Side-by-side financial comparison of OPKO HEALTH, INC. (OPK) and VINCE HOLDING CORP. (VNCE). Click either name above to swap in a different company.
OPKO HEALTH, INC. is the larger business by last-quarter revenue ($148.5M vs $85.1M, roughly 1.7× VINCE HOLDING CORP.). VINCE HOLDING CORP. runs the higher net margin — 3.2% vs -21.1%, a 24.3% gap on every dollar of revenue. On growth, VINCE HOLDING CORP. posted the faster year-over-year revenue change (6.2% vs -19.2%). VINCE HOLDING CORP. produced more free cash flow last quarter ($-5.7M vs $-28.6M). Over the past eight quarters, VINCE HOLDING CORP.'s revenue compounded faster (6.3% CAGR vs -7.5%).
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
VINCE. is a contemporary clothing fashion brand founded in 2002. In 2023 Authentic Brands Group purchased its intellectual property in a $76.5 million deal.
OPK vs VNCE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $148.5M | $85.1M |
| Net Profit | $-31.3M | $2.7M |
| Gross Margin | 43.1% | 49.2% |
| Operating Margin | -25.8% | 6.4% |
| Net Margin | -21.1% | 3.2% |
| Revenue YoY | -19.2% | 6.2% |
| Net Profit YoY | -322.8% | -37.3% |
| EPS (diluted) | $-0.04 | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $148.5M | $85.1M | ||
| Q3 25 | $151.7M | $73.2M | ||
| Q2 25 | $156.8M | $57.9M | ||
| Q1 25 | $150.0M | $80.0M | ||
| Q4 24 | $183.6M | $80.2M | ||
| Q3 24 | $173.6M | $74.2M | ||
| Q2 24 | $182.2M | $59.2M | ||
| Q1 24 | $173.7M | $75.3M |
| Q4 25 | $-31.3M | $2.7M | ||
| Q3 25 | $21.6M | $12.1M | ||
| Q2 25 | $-148.4M | $-4.8M | ||
| Q1 25 | $-67.6M | $-28.3M | ||
| Q4 24 | $14.0M | $4.3M | ||
| Q3 24 | $24.9M | $569.0K | ||
| Q2 24 | $-10.3M | $4.4M | ||
| Q1 24 | $-81.8M | $-4.7M |
| Q4 25 | 43.1% | 49.2% | ||
| Q3 25 | 32.9% | 50.4% | ||
| Q2 25 | 31.5% | 50.3% | ||
| Q1 25 | 28.4% | 50.1% | ||
| Q4 24 | 46.1% | 50.0% | ||
| Q3 24 | 23.1% | 47.4% | ||
| Q2 24 | 28.4% | 50.6% | ||
| Q1 24 | 24.2% | 45.4% |
| Q4 25 | -25.8% | 6.4% | ||
| Q3 25 | 31.7% | 15.2% | ||
| Q2 25 | -38.3% | -7.7% | ||
| Q1 25 | -44.8% | -37.1% | ||
| Q4 24 | -18.0% | 7.2% | ||
| Q3 24 | 8.2% | 1.5% | ||
| Q2 24 | -33.9% | 9.5% | ||
| Q1 24 | -41.2% | -2.2% |
| Q4 25 | -21.1% | 3.2% | ||
| Q3 25 | 14.3% | 16.5% | ||
| Q2 25 | -94.7% | -8.3% | ||
| Q1 25 | -45.1% | -35.5% | ||
| Q4 24 | 7.6% | 5.4% | ||
| Q3 24 | 14.3% | 0.8% | ||
| Q2 24 | -5.7% | 7.4% | ||
| Q1 24 | -47.1% | -6.2% |
| Q4 25 | $-0.04 | $0.21 | ||
| Q3 25 | $0.03 | $0.93 | ||
| Q2 25 | $-0.19 | $-0.37 | ||
| Q1 25 | $-0.10 | $-2.25 | ||
| Q4 24 | $0.02 | $0.34 | ||
| Q3 24 | $0.03 | $0.05 | ||
| Q2 24 | $-0.01 | $0.35 | ||
| Q1 24 | $-0.12 | $-0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $364.4M | $1.1M |
| Total DebtLower is stronger | $344.0M | — |
| Stockholders' EquityBook value | $1.3B | $53.4M |
| Total Assets | $1.9B | $246.0M |
| Debt / EquityLower = less leverage | 0.27× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $364.4M | $1.1M | ||
| Q3 25 | $412.0M | $777.0K | ||
| Q2 25 | $267.3M | $2.6M | ||
| Q1 25 | $428.8M | $607.0K | ||
| Q4 24 | $426.6M | $892.0K | ||
| Q3 24 | $400.1M | $711.0K | ||
| Q2 24 | $40.6M | $739.0K | ||
| Q1 24 | $75.6M | $357.0K |
| Q4 25 | $344.0M | — | ||
| Q3 25 | $344.2M | — | ||
| Q2 25 | $343.3M | — | ||
| Q1 25 | $439.2M | — | ||
| Q4 24 | $437.2M | — | ||
| Q3 24 | $441.0M | — | ||
| Q2 24 | $201.9M | — | ||
| Q1 24 | $350.1M | — |
| Q4 25 | $1.3B | $53.4M | ||
| Q3 25 | $1.3B | $49.3M | ||
| Q2 25 | $1.3B | $37.2M | ||
| Q1 25 | $1.3B | $41.8M | ||
| Q4 24 | $1.4B | $57.1M | ||
| Q3 24 | $1.4B | $52.4M | ||
| Q2 24 | $1.4B | $51.7M | ||
| Q1 24 | $1.3B | $47.2M |
| Q4 25 | $1.9B | $246.0M | ||
| Q3 25 | $2.0B | $239.0M | ||
| Q2 25 | $2.0B | $218.0M | ||
| Q1 25 | $2.1B | $222.7M | ||
| Q4 24 | $2.2B | $254.7M | ||
| Q3 24 | $2.3B | $253.6M | ||
| Q2 24 | $2.0B | $223.1M | ||
| Q1 24 | $2.0B | $225.1M |
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.31× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.28× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-25.9M | $-5.1M |
| Free Cash FlowOCF − Capex | $-28.6M | $-5.7M |
| FCF MarginFCF / Revenue | -19.3% | -6.7% |
| Capex IntensityCapex / Revenue | 1.8% | 0.7% |
| Cash ConversionOCF / Net Profit | — | -1.86× |
| TTM Free Cash FlowTrailing 4 quarters | $-190.8M | $4.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-25.9M | $-5.1M | ||
| Q3 25 | $-34.6M | $4.2M | ||
| Q2 25 | $-83.4M | $-11.8M | ||
| Q1 25 | $-34.6M | $22.7M | ||
| Q4 24 | $-44.4M | $6.4M | ||
| Q3 24 | $-77.1M | $-3.2M | ||
| Q2 24 | $-26.4M | $-3.9M | ||
| Q1 24 | $-35.6M | $14.8M |
| Q4 25 | $-28.6M | $-5.7M | ||
| Q3 25 | $-37.8M | $2.1M | ||
| Q2 25 | $-86.7M | $-13.2M | ||
| Q1 25 | $-37.7M | $21.2M | ||
| Q4 24 | $-49.8M | $5.1M | ||
| Q3 24 | $-85.0M | $-3.9M | ||
| Q2 24 | $-33.7M | $-4.6M | ||
| Q1 24 | $-40.0M | $14.2M |
| Q4 25 | -19.3% | -6.7% | ||
| Q3 25 | -24.9% | 2.9% | ||
| Q2 25 | -55.3% | -22.9% | ||
| Q1 25 | -25.2% | 26.5% | ||
| Q4 24 | -27.1% | 6.4% | ||
| Q3 24 | -49.0% | -5.2% | ||
| Q2 24 | -18.5% | -7.8% | ||
| Q1 24 | -23.0% | 18.9% |
| Q4 25 | 1.8% | 0.7% | ||
| Q3 25 | 2.1% | 2.9% | ||
| Q2 25 | 2.1% | 2.5% | ||
| Q1 25 | 2.1% | 1.9% | ||
| Q4 24 | 2.9% | 1.6% | ||
| Q3 24 | 4.6% | 0.9% | ||
| Q2 24 | 4.0% | 1.3% | ||
| Q1 24 | 2.6% | 0.7% |
| Q4 25 | — | -1.86× | ||
| Q3 25 | -1.60× | 0.35× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.17× | 1.48× | ||
| Q3 24 | -3.10× | -5.61× | ||
| Q2 24 | — | -0.89× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
VNCE
| Vince Wholesale | $52.0M | 61% |
| Vince Direct To Consumer | $33.1M | 39% |
