vs
Side-by-side financial comparison of SYNTEC OPTICS HOLDINGS, INC. (OPTX) and SES AI Corp (SES). Click either name above to swap in a different company.
SYNTEC OPTICS HOLDINGS, INC. is the larger business by last-quarter revenue ($7.5M vs $4.6M, roughly 1.6× SES AI Corp). SYNTEC OPTICS HOLDINGS, INC. runs the higher net margin — -4.6% vs -373.5%, a 368.9% gap on every dollar of revenue. SYNTEC OPTICS HOLDINGS, INC. produced more free cash flow last quarter ($-4.4K vs $-11.1M).
SES S.A. is a Luxembourgish communications satellite operator supplying video and data connectivity worldwide to broadcasters, content and internet service providers, mobile and fixed network operators, governments and institutions.
OPTX vs SES — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $7.5M | $4.6M |
| Net Profit | $-343.8K | $-17.0M |
| Gross Margin | 23.6% | 11.3% |
| Operating Margin | 4.2% | -387.7% |
| Net Margin | -4.6% | -373.5% |
| Revenue YoY | 2.5% | — |
| Net Profit YoY | 77.7% | 50.7% |
| EPS (diluted) | $-0.01 | $-0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $7.5M | $4.6M | ||
| Q3 25 | $7.0M | $7.1M | ||
| Q2 25 | $6.6M | $3.5M | ||
| Q1 25 | $7.1M | $5.8M | ||
| Q4 24 | $7.3M | — | ||
| Q3 24 | $7.9M | — | ||
| Q2 24 | $7.0M | — | ||
| Q1 24 | $6.3M | — |
| Q4 25 | $-343.8K | $-17.0M | ||
| Q3 25 | $-1.4M | $-20.9M | ||
| Q2 25 | $-343.9K | $-22.7M | ||
| Q1 25 | $323.7K | $-12.4M | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | $-13.3K | — | ||
| Q2 24 | $281.8K | — | ||
| Q1 24 | $-1.2M | — |
| Q4 25 | 23.6% | 11.3% | ||
| Q3 25 | 12.3% | 51.1% | ||
| Q2 25 | 24.4% | 73.7% | ||
| Q1 25 | 32.7% | 78.7% | ||
| Q4 24 | 13.5% | — | ||
| Q3 24 | 23.3% | — | ||
| Q2 24 | 31.0% | — | ||
| Q1 24 | 11.3% | — |
| Q4 25 | 4.2% | -387.7% | ||
| Q3 25 | -17.5% | -262.0% | ||
| Q2 25 | -2.2% | -652.3% | ||
| Q1 25 | 7.5% | -401.7% | ||
| Q4 24 | -19.6% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | -22.5% | — |
| Q4 25 | -4.6% | -373.5% | ||
| Q3 25 | -20.6% | -293.9% | ||
| Q2 25 | -5.2% | -642.2% | ||
| Q1 25 | 4.6% | -214.6% | ||
| Q4 24 | -21.0% | — | ||
| Q3 24 | -0.2% | — | ||
| Q2 24 | 4.0% | — | ||
| Q1 24 | -19.3% | — |
| Q4 25 | $-0.01 | $-0.05 | ||
| Q3 25 | $-0.04 | $-0.06 | ||
| Q2 25 | $-0.01 | $-0.07 | ||
| Q1 25 | $0.01 | $-0.04 | ||
| Q4 24 | $-0.05 | — | ||
| Q3 24 | $0.00 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $-0.03 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $29.5M |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $9.5M | $214.8M |
| Total Assets | $24.3M | $272.6M |
| Debt / EquityLower = less leverage | 0.28× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $29.5M | ||
| Q3 25 | — | $35.3M | ||
| Q2 25 | — | $11.8M | ||
| Q1 25 | — | $56.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $2.9M | — | ||
| Q1 25 | $3.0M | — | ||
| Q4 24 | $3.1M | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $2.8M | — | ||
| Q1 24 | $3.0M | — |
| Q4 25 | $9.5M | $214.8M | ||
| Q3 25 | $9.8M | $228.2M | ||
| Q2 25 | $11.0M | $249.2M | ||
| Q1 25 | $11.4M | $269.9M | ||
| Q4 24 | $11.0M | — | ||
| Q3 24 | $12.1M | — | ||
| Q2 24 | $12.1M | — | ||
| Q1 24 | $11.9M | — |
| Q4 25 | $24.3M | $272.6M | ||
| Q3 25 | $24.6M | $288.8M | ||
| Q2 25 | $25.3M | $290.5M | ||
| Q1 25 | $26.3M | $306.0M | ||
| Q4 24 | $26.0M | — | ||
| Q3 24 | $27.3M | — | ||
| Q2 24 | $25.8M | — | ||
| Q1 24 | $24.6M | — |
| Q4 25 | 0.28× | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.26× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | 0.26× | — | ||
| Q2 24 | 0.23× | — | ||
| Q1 24 | 0.25× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.9K | $-10.4M |
| Free Cash FlowOCF − Capex | $-4.4K | $-11.1M |
| FCF MarginFCF / Revenue | -0.1% | -243.7% |
| Capex IntensityCapex / Revenue | 0.0% | 15.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $28.3K | $-61.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.9K | $-10.4M | ||
| Q3 25 | $535.3K | $-14.3M | ||
| Q2 25 | $-158.0K | $-10.8M | ||
| Q1 25 | $299.3K | $-22.8M | ||
| Q4 24 | $623.8K | — | ||
| Q3 24 | $417.3K | — | ||
| Q2 24 | $-1.7M | — | ||
| Q1 24 | $-289.8K | — |
| Q4 25 | $-4.4K | $-11.1M | ||
| Q3 25 | $496.3K | $-14.7M | ||
| Q2 25 | $-548.1K | $-11.6M | ||
| Q1 25 | $84.6K | $-23.7M | ||
| Q4 24 | $12.1K | — | ||
| Q3 24 | $43.8K | — | ||
| Q2 24 | $-1.9M | — | ||
| Q1 24 | $-385.1K | — |
| Q4 25 | -0.1% | -243.7% | ||
| Q3 25 | 7.1% | -206.9% | ||
| Q2 25 | -8.4% | -329.6% | ||
| Q1 25 | 1.2% | -410.0% | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | -26.5% | — | ||
| Q1 24 | -6.2% | — |
| Q4 25 | 0.0% | 15.6% | ||
| Q3 25 | 0.6% | 6.0% | ||
| Q2 25 | 5.9% | 22.8% | ||
| Q1 25 | 3.0% | 15.8% | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | 1.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.92× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.01× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
