vs

Side-by-side financial comparison of ORMAT TECHNOLOGIES, INC. (ORA) and U S PHYSICAL THERAPY INC (USPH). Click either name above to swap in a different company.

ORMAT TECHNOLOGIES, INC. is the larger business by last-quarter revenue ($276.0M vs $202.7M, roughly 1.4× U S PHYSICAL THERAPY INC). ORMAT TECHNOLOGIES, INC. runs the higher net margin — 11.4% vs 2.0%, a 9.3% gap on every dollar of revenue. On growth, ORMAT TECHNOLOGIES, INC. posted the faster year-over-year revenue change (19.6% vs 12.3%). U S PHYSICAL THERAPY INC produced more free cash flow last quarter ($21.0M vs $-40.0M). Over the past eight quarters, U S PHYSICAL THERAPY INC's revenue compounded faster (14.1% CAGR vs 11.0%).

Ormat Technologies, Inc. is an international company based in Reno, Nevada, United States. Ormat supplies alternative and renewable geothermal energy technology. The company has built over 190 power plants and installed over 3,200 MW of output. As of January 2021 it owns and operates 933 MW of geothermal and recovered energy based power plants. Ormat has supplied over 1000 turbochargers worldwide, in North America, South America, Europe, Australia, and Asia. The company's products also includ...

U.S. Physical Therapy Inc. operates hundreds of outpatient physical therapy clinics across the U.S. It offers rehabilitative care for patients recovering from injuries, surgeries, chronic pain and mobility impairments, plus specialized services including sports medicine and pediatric rehabilitation.

ORA vs USPH — Head-to-Head

Bigger by revenue
ORA
ORA
1.4× larger
ORA
$276.0M
$202.7M
USPH
Growing faster (revenue YoY)
ORA
ORA
+7.3% gap
ORA
19.6%
12.3%
USPH
Higher net margin
ORA
ORA
9.3% more per $
ORA
11.4%
2.0%
USPH
More free cash flow
USPH
USPH
$61.0M more FCF
USPH
$21.0M
$-40.0M
ORA
Faster 2-yr revenue CAGR
USPH
USPH
Annualised
USPH
14.1%
11.0%
ORA

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
ORA
ORA
USPH
USPH
Revenue
$276.0M
$202.7M
Net Profit
$31.4M
$4.2M
Gross Margin
28.6%
19.8%
Operating Margin
15.4%
8.3%
Net Margin
11.4%
2.0%
Revenue YoY
19.6%
12.3%
Net Profit YoY
-23.2%
-55.1%
EPS (diluted)
$0.51
$-0.44

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ORA
ORA
USPH
USPH
Q4 25
$276.0M
$202.7M
Q3 25
$249.7M
$197.1M
Q2 25
$234.0M
$197.3M
Q1 25
$229.8M
$183.8M
Q4 24
$230.7M
$180.4M
Q3 24
$211.8M
$168.0M
Q2 24
$213.0M
$167.2M
Q1 24
$224.2M
$155.7M
Net Profit
ORA
ORA
USPH
USPH
Q4 25
$31.4M
$4.2M
Q3 25
$24.1M
$13.1M
Q2 25
$28.0M
$12.4M
Q1 25
$40.4M
$9.9M
Q4 24
$40.8M
$9.2M
Q3 24
$22.1M
$6.6M
Q2 24
$22.2M
$7.5M
Q1 24
$38.6M
$8.0M
Gross Margin
ORA
ORA
USPH
USPH
Q4 25
28.6%
19.8%
Q3 25
25.6%
18.7%
Q2 25
24.3%
21.1%
Q1 25
31.7%
16.9%
Q4 24
31.9%
18.0%
Q3 24
27.8%
17.3%
Q2 24
28.8%
20.3%
Q1 24
35.2%
18.2%
Operating Margin
ORA
ORA
USPH
USPH
Q4 25
15.4%
8.3%
Q3 25
16.2%
12.8%
Q2 25
15.1%
12.6%
Q1 25
22.2%
10.7%
Q4 24
21.3%
10.9%
Q3 24
16.8%
7.6%
Q2 24
16.5%
9.3%
Q1 24
23.5%
9.6%
Net Margin
ORA
ORA
USPH
USPH
Q4 25
11.4%
2.0%
Q3 25
9.7%
6.7%
Q2 25
12.0%
6.3%
Q1 25
17.6%
5.4%
Q4 24
17.7%
5.1%
Q3 24
10.4%
3.9%
Q2 24
10.4%
4.5%
Q1 24
17.2%
5.2%
EPS (diluted)
ORA
ORA
USPH
USPH
Q4 25
$0.51
$-0.44
Q3 25
$0.39
$0.48
Q2 25
$0.46
$0.58
Q1 25
$0.66
$0.80
Q4 24
$0.67
$0.52
Q3 24
$0.36
$0.39
Q2 24
$0.37
$0.47
Q1 24
$0.64
$0.46

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ORA
ORA
USPH
USPH
Cash + ST InvestmentsLiquidity on hand
$147.4M
$35.6M
Total DebtLower is stronger
$2.7B
Stockholders' EquityBook value
$2.5B
$476.4M
Total Assets
$6.2B
$1.2B
Debt / EquityLower = less leverage
1.05×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ORA
ORA
USPH
USPH
Q4 25
$147.4M
$35.6M
Q3 25
$79.6M
$31.1M
Q2 25
$88.5M
$34.1M
Q1 25
$112.7M
$39.2M
Q4 24
$94.4M
$41.4M
Q3 24
$88.1M
$117.0M
Q2 24
$66.3M
$112.9M
Q1 24
$201.5M
$132.3M
Total Debt
ORA
ORA
USPH
USPH
Q4 25
$2.7B
Q3 25
Q2 25
Q1 25
Q4 24
$2.3B
Q3 24
Q2 24
Q1 24
Stockholders' Equity
ORA
ORA
USPH
USPH
Q4 25
$2.5B
$476.4M
Q3 25
$2.5B
$503.6M
Q2 25
$2.5B
$500.8M
Q1 25
$2.5B
$497.3M
Q4 24
$2.4B
$488.9M
Q3 24
$2.4B
$482.8M
Q2 24
$2.4B
$484.6M
Q1 24
$2.4B
$479.8M
Total Assets
ORA
ORA
USPH
USPH
Q4 25
$6.2B
$1.2B
Q3 25
$6.1B
$1.2B
Q2 25
$6.0B
$1.2B
Q1 25
$5.8B
$1.2B
Q4 24
$5.7B
$1.2B
Q3 24
$5.6B
$1.0B
Q2 24
$5.5B
$1.0B
Q1 24
$5.5B
$1.0B
Debt / Equity
ORA
ORA
USPH
USPH
Q4 25
1.05×
Q3 25
Q2 25
Q1 25
Q4 24
0.97×
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ORA
ORA
USPH
USPH
Operating Cash FlowLast quarter
$105.0M
$24.9M
Free Cash FlowOCF − Capex
$-40.0M
$21.0M
FCF MarginFCF / Revenue
-14.5%
10.4%
Capex IntensityCapex / Revenue
52.6%
1.9%
Cash ConversionOCF / Net Profit
3.35×
6.00×
TTM Free Cash FlowTrailing 4 quarters
$-284.7M
$61.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ORA
ORA
USPH
USPH
Q4 25
$105.0M
$24.9M
Q3 25
$45.2M
$19.9M
Q2 25
$96.9M
$34.9M
Q1 25
$88.0M
$-4.7M
Q4 24
$158.6M
$19.4M
Q3 24
$106.4M
$22.1M
Q2 24
$30.7M
$29.0M
Q1 24
$115.2M
$4.4M
Free Cash Flow
ORA
ORA
USPH
USPH
Q4 25
$-40.0M
$21.0M
Q3 25
$-102.1M
$15.6M
Q2 25
$-37.9M
$31.6M
Q1 25
$-104.6M
$-7.3M
Q4 24
$30.9M
$16.9M
Q3 24
$-3.3M
$19.6M
Q2 24
$-116.1M
$26.7M
Q1 24
$11.8M
$2.6M
FCF Margin
ORA
ORA
USPH
USPH
Q4 25
-14.5%
10.4%
Q3 25
-40.9%
7.9%
Q2 25
-16.2%
16.0%
Q1 25
-45.5%
-3.9%
Q4 24
13.4%
9.4%
Q3 24
-1.6%
11.7%
Q2 24
-54.5%
15.9%
Q1 24
5.3%
1.7%
Capex Intensity
ORA
ORA
USPH
USPH
Q4 25
52.6%
1.9%
Q3 25
59.0%
2.2%
Q2 25
57.6%
1.6%
Q1 25
83.8%
1.4%
Q4 24
55.4%
1.4%
Q3 24
51.8%
1.5%
Q2 24
69.0%
1.4%
Q1 24
46.1%
1.2%
Cash Conversion
ORA
ORA
USPH
USPH
Q4 25
3.35×
6.00×
Q3 25
1.87×
1.52×
Q2 25
3.45×
2.81×
Q1 25
2.18×
-0.47×
Q4 24
3.89×
2.10×
Q3 24
4.82×
3.34×
Q2 24
1.38×
3.86×
Q1 24
2.99×
0.55×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ORA
ORA

Electricity$186.6M68%
Products$63.1M23%
Energy Storage Segment$26.3M10%
Product Segment$1.2M0%

USPH
USPH

Net Patient Revenues$169.7M84%
Industrial Injury Prevention Services Revenues$28.9M14%
Management Contract Revenues$2.3M1%

Related Comparisons