vs

Side-by-side financial comparison of Orion Group Holdings Inc (ORN) and PHIBRO ANIMAL HEALTH CORP (PAHC). Click either name above to swap in a different company.

PHIBRO ANIMAL HEALTH CORP is the larger business by last-quarter revenue ($373.9M vs $216.3M, roughly 1.7× Orion Group Holdings Inc). PHIBRO ANIMAL HEALTH CORP runs the higher net margin — 7.3% vs 2.2%, a 5.2% gap on every dollar of revenue. On growth, PHIBRO ANIMAL HEALTH CORP posted the faster year-over-year revenue change (20.9% vs 14.6%). Over the past eight quarters, PHIBRO ANIMAL HEALTH CORP's revenue compounded faster (19.2% CAGR vs 6.1%).

Orion Corporation, founded in 1917 and headquartered at Espoo, Finland, is a globally operating Finnish company which develops, manufactures and markets human and veterinary pharmaceuticals and active pharmaceutical ingredients for global markets. All of the company's manufacturing sites and the majority of its R&D units are in Finland.

Phibro Animal Health Corporation is an American animal health and mineral nutrition company. Its products include antibacterials, anticoccidials, anthelmintics, as well as animal nutrition and vaccines for livestock. The company operates through three segments Mineral Nutrition, Performance Materials, and Animal Health, from which most of its revenue is derived. The company operates in the United States, Latin America, Canada, Europe, Middle East, Africa, and Asia-Pacific. It is incorporated ...

ORN vs PAHC — Head-to-Head

Bigger by revenue
PAHC
PAHC
1.7× larger
PAHC
$373.9M
$216.3M
ORN
Growing faster (revenue YoY)
PAHC
PAHC
+6.3% gap
PAHC
20.9%
14.6%
ORN
Higher net margin
PAHC
PAHC
5.2% more per $
PAHC
7.3%
2.2%
ORN
Faster 2-yr revenue CAGR
PAHC
PAHC
Annualised
PAHC
19.2%
6.1%
ORN

Income Statement — Q1 FY2026 vs Q2 FY2026

Metric
ORN
ORN
PAHC
PAHC
Revenue
$216.3M
$373.9M
Net Profit
$4.7M
$27.5M
Gross Margin
12.0%
35.5%
Operating Margin
13.5%
Net Margin
2.2%
7.3%
Revenue YoY
14.6%
20.9%
Net Profit YoY
435.7%
762.1%
EPS (diluted)
$0.12
$0.67

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ORN
ORN
PAHC
PAHC
Q1 26
$216.3M
Q4 25
$233.2M
$373.9M
Q3 25
$225.1M
$363.9M
Q2 25
$205.3M
$378.7M
Q1 25
$188.7M
$347.8M
Q4 24
$216.9M
$309.3M
Q3 24
$226.7M
$260.4M
Q2 24
$192.2M
$273.2M
Net Profit
ORN
ORN
PAHC
PAHC
Q1 26
$4.7M
Q4 25
$-240.0K
$27.5M
Q3 25
$3.3M
$26.5M
Q2 25
$841.0K
$17.2M
Q1 25
$-1.4M
$20.9M
Q4 24
$6.8M
$3.2M
Q3 24
$4.3M
$7.0M
Q2 24
$-6.6M
$752.0K
Gross Margin
ORN
ORN
PAHC
PAHC
Q1 26
12.0%
Q4 25
11.6%
35.5%
Q3 25
13.2%
32.9%
Q2 25
12.6%
29.0%
Q1 25
12.2%
30.1%
Q4 24
14.0%
32.9%
Q3 24
11.9%
32.1%
Q2 24
9.5%
31.9%
Operating Margin
ORN
ORN
PAHC
PAHC
Q1 26
Q4 25
2.2%
13.5%
Q3 25
2.4%
14.1%
Q2 25
1.7%
8.9%
Q1 25
0.4%
9.6%
Q4 24
4.4%
8.3%
Q3 24
3.4%
6.8%
Q2 24
-1.4%
6.7%
Net Margin
ORN
ORN
PAHC
PAHC
Q1 26
2.2%
Q4 25
-0.1%
7.3%
Q3 25
1.5%
7.3%
Q2 25
0.4%
4.5%
Q1 25
-0.7%
6.0%
Q4 24
3.1%
1.0%
Q3 24
1.9%
2.7%
Q2 24
-3.4%
0.3%
EPS (diluted)
ORN
ORN
PAHC
PAHC
Q1 26
$0.12
Q4 25
$-0.00
$0.67
Q3 25
$0.08
$0.65
Q2 25
$0.02
$0.43
Q1 25
$-0.04
$0.51
Q4 24
$0.22
$0.08
Q3 24
$0.12
$0.17
Q2 24
$-0.20
$0.02

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ORN
ORN
PAHC
PAHC
Cash + ST InvestmentsLiquidity on hand
$6.3M
$74.5M
Total DebtLower is stronger
$624.2M
Stockholders' EquityBook value
$166.7M
$332.4M
Total Assets
$478.7M
$1.4B
Debt / EquityLower = less leverage
1.88×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ORN
ORN
PAHC
PAHC
Q1 26
$6.3M
Q4 25
$1.6M
$74.5M
Q3 25
$4.9M
$85.3M
Q2 25
$1.7M
$77.0M
Q1 25
$13.0M
$70.4M
Q4 24
$28.3M
$67.1M
Q3 24
$28.3M
$89.8M
Q2 24
$4.8M
$114.6M
Total Debt
ORN
ORN
PAHC
PAHC
Q1 26
Q4 25
$624.2M
Q3 25
$628.0M
Q2 25
$33.4M
$631.7M
Q1 25
$23.3M
$635.4M
Q4 24
$23.2M
$639.1M
Q3 24
$28.0M
$295.2M
Q2 24
$60.3M
$312.1M
Stockholders' Equity
ORN
ORN
PAHC
PAHC
Q1 26
$166.7M
Q4 25
$159.0M
$332.4M
Q3 25
$157.9M
$311.7M
Q2 25
$153.2M
$285.7M
Q1 25
$150.8M
$266.0M
Q4 24
$150.7M
$246.8M
Q3 24
$142.4M
$258.5M
Q2 24
$111.1M
$256.6M
Total Assets
ORN
ORN
PAHC
PAHC
Q1 26
$478.7M
Q4 25
$414.7M
$1.4B
Q3 25
$422.4M
$1.4B
Q2 25
$432.7M
$1.4B
Q1 25
$416.3M
$1.3B
Q4 24
$417.3M
$1.3B
Q3 24
$430.3M
$966.3M
Q2 24
$414.0M
$982.2M
Debt / Equity
ORN
ORN
PAHC
PAHC
Q1 26
Q4 25
1.88×
Q3 25
2.01×
Q2 25
0.22×
2.21×
Q1 25
0.15×
2.39×
Q4 24
0.15×
2.59×
Q3 24
0.20×
1.14×
Q2 24
0.54×
1.22×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ORN
ORN
PAHC
PAHC
Operating Cash FlowLast quarter
$19.4M
Free Cash FlowOCF − Capex
$8.3M
FCF MarginFCF / Revenue
2.2%
Capex IntensityCapex / Revenue
3.0%
Cash ConversionOCF / Net Profit
0.70×
TTM Free Cash FlowTrailing 4 quarters
$47.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ORN
ORN
PAHC
PAHC
Q1 26
Q4 25
$13.8M
$19.4M
Q3 25
$23.3M
$9.3M
Q2 25
$-5.6M
$21.3M
Q1 25
$-3.4M
$43.2M
Q4 24
$13.4M
$3.1M
Q3 24
$37.5M
$12.6M
Q2 24
$-15.3M
$28.4M
Free Cash Flow
ORN
ORN
PAHC
PAHC
Q1 26
Q4 25
$454.0K
$8.3M
Q3 25
$13.9M
$-4.5M
Q2 25
$-12.7M
$8.1M
Q1 25
$-12.5M
$35.4M
Q4 24
$9.9M
$-4.7M
Q3 24
$33.3M
$3.0M
Q2 24
$-20.0M
$15.4M
FCF Margin
ORN
ORN
PAHC
PAHC
Q1 26
Q4 25
0.2%
2.2%
Q3 25
6.2%
-1.2%
Q2 25
-6.2%
2.1%
Q1 25
-6.6%
10.2%
Q4 24
4.6%
-1.5%
Q3 24
14.7%
1.2%
Q2 24
-10.4%
5.6%
Capex Intensity
ORN
ORN
PAHC
PAHC
Q1 26
Q4 25
5.7%
3.0%
Q3 25
4.2%
3.8%
Q2 25
3.5%
3.5%
Q1 25
4.8%
2.2%
Q4 24
1.6%
2.5%
Q3 24
1.8%
3.7%
Q2 24
2.4%
4.8%
Cash Conversion
ORN
ORN
PAHC
PAHC
Q1 26
Q4 25
0.70×
Q3 25
7.05×
0.35×
Q2 25
-6.61×
1.24×
Q1 25
2.07×
Q4 24
1.98×
0.97×
Q3 24
8.79×
1.81×
Q2 24
37.80×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ORN
ORN

Segment breakdown not available.

PAHC
PAHC

Medicated Feed Additives And Others$202.1M54%
Mineral Nutrition$68.9M18%
Nutritional Specialties$50.2M13%
Vaccines$37.6M10%
Performance Products$15.0M4%

Related Comparisons