vs

Side-by-side financial comparison of Orion Group Holdings Inc (ORN) and REX AMERICAN RESOURCES Corp (REX). Click either name above to swap in a different company.

Orion Group Holdings Inc is the larger business by last-quarter revenue ($216.3M vs $175.6M, roughly 1.2× REX AMERICAN RESOURCES Corp). REX AMERICAN RESOURCES Corp runs the higher net margin — 15.6% vs 2.2%, a 13.5% gap on every dollar of revenue. On growth, Orion Group Holdings Inc posted the faster year-over-year revenue change (14.6% vs 0.4%). Over the past eight quarters, Orion Group Holdings Inc's revenue compounded faster (6.1% CAGR vs -3.2%).

Orion Corporation, founded in 1917 and headquartered at Espoo, Finland, is a globally operating Finnish company which develops, manufactures and markets human and veterinary pharmaceuticals and active pharmaceutical ingredients for global markets. All of the company's manufacturing sites and the majority of its R&D units are in Finland.

REX American Resources Corp. is an American producer and retailer of ethanol, distillers grains and natural gas as well as a holding company in energy entities. It was founded in 1980 and is headquartered in Dayton, Ohio. The company has the entire ownership of three affiliated corporations including Rex Radio and Television, Inc., Stereo Town, Inc. and Kelly & Cohen Appliances, Inc. As of 2012, the company has the ownership of 22 national retail stores and invested in five ethanol production...

ORN vs REX — Head-to-Head

Bigger by revenue
ORN
ORN
1.2× larger
ORN
$216.3M
$175.6M
REX
Growing faster (revenue YoY)
ORN
ORN
+14.2% gap
ORN
14.6%
0.4%
REX
Higher net margin
REX
REX
13.5% more per $
REX
15.6%
2.2%
ORN
Faster 2-yr revenue CAGR
ORN
ORN
Annualised
ORN
6.1%
-3.2%
REX

Income Statement — Q1 FY2026 vs Q3 FY2026

Metric
ORN
ORN
REX
REX
Revenue
$216.3M
$175.6M
Net Profit
$4.7M
$27.5M
Gross Margin
12.0%
20.6%
Operating Margin
20.2%
Net Margin
2.2%
15.6%
Revenue YoY
14.6%
0.4%
Net Profit YoY
435.7%
-8.7%
EPS (diluted)
$0.12
$0.71

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ORN
ORN
REX
REX
Q1 26
$216.3M
Q4 25
$233.2M
$175.6M
Q3 25
$225.1M
$158.6M
Q2 25
$205.3M
$158.3M
Q1 25
$188.7M
$158.2M
Q4 24
$216.9M
$174.9M
Q3 24
$226.7M
$148.2M
Q2 24
$192.2M
$161.2M
Net Profit
ORN
ORN
REX
REX
Q1 26
$4.7M
Q4 25
$-240.0K
$27.5M
Q3 25
$3.3M
$9.3M
Q2 25
$841.0K
$10.7M
Q1 25
$-1.4M
$14.1M
Q4 24
$6.8M
$30.1M
Q3 24
$4.3M
$15.0M
Q2 24
$-6.6M
$12.3M
Gross Margin
ORN
ORN
REX
REX
Q1 26
12.0%
Q4 25
11.6%
20.6%
Q3 25
13.2%
9.0%
Q2 25
12.6%
9.1%
Q1 25
12.2%
11.1%
Q4 24
14.0%
22.7%
Q3 24
11.9%
13.3%
Q2 24
9.5%
9.0%
Operating Margin
ORN
ORN
REX
REX
Q1 26
Q4 25
2.2%
20.2%
Q3 25
2.4%
Q2 25
1.7%
Q1 25
0.4%
11.3%
Q4 24
4.4%
22.6%
Q3 24
3.4%
13.2%
Q2 24
-1.4%
9.9%
Net Margin
ORN
ORN
REX
REX
Q1 26
2.2%
Q4 25
-0.1%
15.6%
Q3 25
1.5%
5.9%
Q2 25
0.4%
6.7%
Q1 25
-0.7%
8.9%
Q4 24
3.1%
17.2%
Q3 24
1.9%
10.1%
Q2 24
-3.4%
7.6%
EPS (diluted)
ORN
ORN
REX
REX
Q1 26
$0.12
Q4 25
$-0.00
$0.71
Q3 25
$0.08
$0.43
Q2 25
$0.02
$0.51
Q1 25
$-0.04
$-0.32
Q4 24
$0.22
$0.69
Q3 24
$0.12
$0.70
Q2 24
$-0.20
$0.58

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ORN
ORN
REX
REX
Cash + ST InvestmentsLiquidity on hand
$6.3M
$335.5M
Total DebtLower is stronger
Stockholders' EquityBook value
$166.7M
$566.9M
Total Assets
$478.7M
$750.1M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ORN
ORN
REX
REX
Q1 26
$6.3M
Q4 25
$1.6M
$335.5M
Q3 25
$4.9M
$310.5M
Q2 25
$1.7M
$315.9M
Q1 25
$13.0M
$359.1M
Q4 24
$28.3M
$365.1M
Q3 24
$28.3M
$346.0M
Q2 24
$4.8M
$351.8M
Total Debt
ORN
ORN
REX
REX
Q1 26
Q4 25
Q3 25
Q2 25
$33.4M
Q1 25
$23.3M
Q4 24
$23.2M
Q3 24
$28.0M
Q2 24
$60.3M
Stockholders' Equity
ORN
ORN
REX
REX
Q1 26
$166.7M
Q4 25
$159.0M
$566.9M
Q3 25
$157.9M
$545.8M
Q2 25
$153.2M
$536.4M
Q1 25
$150.8M
$560.3M
Q4 24
$150.7M
$564.5M
Q3 24
$142.4M
$539.6M
Q2 24
$111.1M
$524.5M
Total Assets
ORN
ORN
REX
REX
Q1 26
$478.7M
Q4 25
$414.7M
$750.1M
Q3 25
$422.4M
$700.6M
Q2 25
$432.7M
$693.8M
Q1 25
$416.3M
$720.0M
Q4 24
$417.3M
$715.7M
Q3 24
$430.3M
$680.0M
Q2 24
$414.0M
$671.0M
Debt / Equity
ORN
ORN
REX
REX
Q1 26
Q4 25
Q3 25
Q2 25
0.22×
Q1 25
0.15×
Q4 24
0.15×
Q3 24
0.20×
Q2 24
0.54×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ORN
ORN
REX
REX
Operating Cash FlowLast quarter
$51.2M
Free Cash FlowOCF − Capex
$24.5M
FCF MarginFCF / Revenue
14.0%
Capex IntensityCapex / Revenue
15.2%
Cash ConversionOCF / Net Profit
1.87×
TTM Free Cash FlowTrailing 4 quarters
$17.6M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ORN
ORN
REX
REX
Q1 26
Q4 25
$13.8M
$51.2M
Q3 25
$23.3M
$16.3M
Q2 25
$-5.6M
$-3.5M
Q1 25
$-3.4M
$25.1M
Q4 24
$13.4M
$33.4M
Q3 24
$37.5M
$8.0M
Q2 24
$-15.3M
$-2.3M
Free Cash Flow
ORN
ORN
REX
REX
Q1 26
Q4 25
$454.0K
$24.5M
Q3 25
$13.9M
$-5.7M
Q2 25
$-12.7M
$-10.4M
Q1 25
$-12.5M
$9.2M
Q4 24
$9.9M
$18.2M
Q3 24
$33.3M
$-7.4M
Q2 24
$-20.0M
$-27.1M
FCF Margin
ORN
ORN
REX
REX
Q1 26
Q4 25
0.2%
14.0%
Q3 25
6.2%
-3.6%
Q2 25
-6.2%
-6.6%
Q1 25
-6.6%
5.8%
Q4 24
4.6%
10.4%
Q3 24
14.7%
-5.0%
Q2 24
-10.4%
-16.8%
Capex Intensity
ORN
ORN
REX
REX
Q1 26
Q4 25
5.7%
15.2%
Q3 25
4.2%
13.9%
Q2 25
3.5%
4.4%
Q1 25
4.8%
10.0%
Q4 24
1.6%
8.7%
Q3 24
1.8%
10.4%
Q2 24
2.4%
15.4%
Cash Conversion
ORN
ORN
REX
REX
Q1 26
Q4 25
1.87×
Q3 25
7.05×
1.75×
Q2 25
-6.61×
-0.33×
Q1 25
1.78×
Q4 24
1.98×
1.11×
Q3 24
8.79×
0.53×
Q2 24
-0.18×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ORN
ORN

Segment breakdown not available.

REX
REX

Ethanol$136.0M77%
Dried Distillers Grains$22.4M13%
Distillers Corn Oil$16.4M9%
Modified Distillers Grains$1.2M1%

Related Comparisons