vs
Side-by-side financial comparison of OneStream, Inc. (OS) and Piedmont Realty Trust, Inc. (PDM). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $143.3M, roughly 1.1× Piedmont Realty Trust, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs -31.4%, a 32.0% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 0.4%). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 0.0%).
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
Piedmont Realty Trust, Inc. is a publicly traded real estate investment trust (REIT) that owns, operates, and invests in high-quality office properties primarily located in high-growth metropolitan areas across the United States. It serves corporate tenants across multiple industry sectors including technology, professional services, and healthcare, and pursues stable long-term returns for stakeholders via strategic property management and portfolio optimization.
OS vs PDM — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $163.7M | $143.3M |
| Net Profit | $999.0K | $-45.0M |
| Gross Margin | 69.8% | — |
| Operating Margin | -3.2% | — |
| Net Margin | 0.6% | -31.4% |
| Revenue YoY | 23.6% | 0.4% |
| Net Profit YoY | — | -27.9% |
| EPS (diluted) | — | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $143.3M | ||
| Q4 25 | $163.7M | $142.9M | ||
| Q3 25 | $154.3M | $139.2M | ||
| Q2 25 | $147.6M | $140.3M | ||
| Q1 25 | $136.3M | $142.7M | ||
| Q4 24 | $132.5M | $143.2M | ||
| Q3 24 | $129.1M | $139.3M | ||
| Q2 24 | $117.5M | $143.3M |
| Q1 26 | — | $-45.0M | ||
| Q4 25 | $999.0K | $-43.2M | ||
| Q3 25 | $-8.8M | $-13.5M | ||
| Q2 25 | $-18.4M | $-16.8M | ||
| Q1 25 | $-24.0M | $-10.1M | ||
| Q4 24 | — | $-30.0M | ||
| Q3 24 | $-171.9M | $-11.5M | ||
| Q2 24 | $-7.8M | $-9.8M |
| Q1 26 | — | — | ||
| Q4 25 | 69.8% | — | ||
| Q3 25 | 68.1% | — | ||
| Q2 25 | 68.6% | — | ||
| Q1 25 | 68.0% | — | ||
| Q4 24 | 66.8% | — | ||
| Q3 24 | 50.1% | — | ||
| Q2 24 | 68.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | -3.2% | — | ||
| Q3 25 | -11.3% | — | ||
| Q2 25 | -21.8% | — | ||
| Q1 25 | -29.3% | — | ||
| Q4 24 | -35.8% | — | ||
| Q3 24 | -197.6% | — | ||
| Q2 24 | -9.8% | — |
| Q1 26 | — | -31.4% | ||
| Q4 25 | 0.6% | -30.3% | ||
| Q3 25 | -5.7% | -9.7% | ||
| Q2 25 | -12.5% | -12.0% | ||
| Q1 25 | -17.6% | -7.1% | ||
| Q4 24 | — | -20.9% | ||
| Q3 24 | -133.1% | -8.3% | ||
| Q2 24 | -6.7% | -6.8% |
| Q1 26 | — | $-0.10 | ||
| Q4 25 | — | $-0.34 | ||
| Q3 25 | — | $-0.11 | ||
| Q2 25 | — | $-0.14 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | $-1.06 | $-0.09 | ||
| Q2 24 | — | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $693.6M | $2.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $504.7M | $1.5B |
| Total Assets | $1.0B | $4.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $2.3M | ||
| Q4 25 | $693.6M | $731.0K | ||
| Q3 25 | $653.9M | $3.0M | ||
| Q2 25 | $652.1M | $3.3M | ||
| Q1 25 | $593.9M | $2.9M | ||
| Q4 24 | $544.2M | $109.6M | ||
| Q3 24 | $495.5M | $133.6M | ||
| Q2 24 | $140.5M | $138.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $504.7M | $1.5B | ||
| Q3 25 | $472.1M | $1.5B | ||
| Q2 25 | $458.2M | $1.5B | ||
| Q1 25 | $412.9M | $1.6B | ||
| Q4 24 | $386.2M | $1.6B | ||
| Q3 24 | $458.2M | $1.6B | ||
| Q2 24 | $97.5M | $1.7B |
| Q1 26 | — | $4.0B | ||
| Q4 25 | $1.0B | $4.0B | ||
| Q3 25 | $949.4M | $4.0B | ||
| Q2 25 | $910.5M | $4.0B | ||
| Q1 25 | $867.3M | $4.0B | ||
| Q4 24 | $823.2M | $4.1B | ||
| Q3 24 | $750.1M | $4.1B | ||
| Q2 24 | $379.7M | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.49× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.34× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $25.8M | — |
| Free Cash FlowOCF − Capex | $25.6M | — |
| FCF MarginFCF / Revenue | 15.7% | — |
| Capex IntensityCapex / Revenue | 0.1% | 110.3% |
| Cash ConversionOCF / Net Profit | 25.79× | — |
| TTM Free Cash FlowTrailing 4 quarters | $95.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $25.8M | $140.6M | ||
| Q3 25 | $5.0M | $35.8M | ||
| Q2 25 | $29.7M | $50.1M | ||
| Q1 25 | $36.2M | $3.7M | ||
| Q4 24 | — | $198.1M | ||
| Q3 24 | $2.4M | $42.9M | ||
| Q2 24 | $8.1M | $66.8M |
| Q1 26 | — | — | ||
| Q4 25 | $25.6M | — | ||
| Q3 25 | $4.8M | — | ||
| Q2 25 | $29.4M | — | ||
| Q1 25 | $35.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.3M | — | ||
| Q2 24 | $7.7M | — |
| Q1 26 | — | — | ||
| Q4 25 | 15.7% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 19.9% | — | ||
| Q1 25 | 26.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 6.6% | — |
| Q1 26 | — | 110.3% | ||
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.3% | — |
| Q1 26 | — | — | ||
| Q4 25 | 25.79× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
PDM
Segment breakdown not available.
