vs
Side-by-side financial comparison of OneStream, Inc. (OS) and SILVERCORP METALS INC (SVM). Click either name above to swap in a different company.
SILVERCORP METALS INC is the larger business by last-quarter revenue ($223.8M vs $163.7M, roughly 1.4× OneStream, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs -1.3%, a 1.9% gap on every dollar of revenue. Over the past eight quarters, SILVERCORP METALS INC's revenue compounded faster (87.6% CAGR vs 21.8%).
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
Silvercorp Metals Inc. (Silvercorp) is a Canadian-based, China-focused precious metals company engaged in the acquisition, exploration, and development of silver-containing properties.
OS vs SVM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $163.7M | $223.8M |
| Net Profit | $999.0K | $-2.9M |
| Gross Margin | 69.8% | — |
| Operating Margin | -3.2% | — |
| Net Margin | 0.6% | -1.3% |
| Revenue YoY | 23.6% | — |
| Net Profit YoY | — | — |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $163.7M | $223.8M | ||
| Q3 25 | $154.3M | — | ||
| Q2 25 | $147.6M | $72.2M | ||
| Q1 25 | $136.3M | — | ||
| Q4 24 | $132.5M | $172.5M | ||
| Q3 24 | $129.1M | $114.0M | ||
| Q2 24 | $117.5M | $60.0M | ||
| Q1 24 | $110.3M | — |
| Q4 25 | $999.0K | $-2.9M | ||
| Q3 25 | $-8.8M | — | ||
| Q2 25 | $-18.4M | $28.1M | ||
| Q1 25 | $-24.0M | — | ||
| Q4 24 | — | $42.1M | ||
| Q3 24 | $-171.9M | $28.0M | ||
| Q2 24 | $-7.8M | $13.2M | ||
| Q1 24 | $-5.0M | — |
| Q4 25 | 69.8% | — | ||
| Q3 25 | 68.1% | — | ||
| Q2 25 | 68.6% | — | ||
| Q1 25 | 68.0% | — | ||
| Q4 24 | 66.8% | — | ||
| Q3 24 | 50.1% | — | ||
| Q2 24 | 68.5% | — | ||
| Q1 24 | 69.1% | — |
| Q4 25 | -3.2% | — | ||
| Q3 25 | -11.3% | — | ||
| Q2 25 | -21.8% | — | ||
| Q1 25 | -29.3% | — | ||
| Q4 24 | -35.8% | 30.5% | ||
| Q3 24 | -197.6% | 30.7% | ||
| Q2 24 | -9.8% | 30.0% | ||
| Q1 24 | -4.9% | — |
| Q4 25 | 0.6% | -1.3% | ||
| Q3 25 | -5.7% | — | ||
| Q2 25 | -12.5% | 39.0% | ||
| Q1 25 | -17.6% | — | ||
| Q4 24 | — | 24.4% | ||
| Q3 24 | -133.1% | 24.5% | ||
| Q2 24 | -6.7% | 22.0% | ||
| Q1 24 | -4.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.06 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $693.6M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $504.7M | — |
| Total Assets | $1.0B | — |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $693.6M | — | ||
| Q3 25 | $653.9M | — | ||
| Q2 25 | $652.1M | — | ||
| Q1 25 | $593.9M | — | ||
| Q4 24 | $544.2M | — | ||
| Q3 24 | $495.5M | — | ||
| Q2 24 | $140.5M | — | ||
| Q1 24 | — | — |
| Q4 25 | $504.7M | — | ||
| Q3 25 | $472.1M | — | ||
| Q2 25 | $458.2M | — | ||
| Q1 25 | $412.9M | — | ||
| Q4 24 | $386.2M | — | ||
| Q3 24 | $458.2M | — | ||
| Q2 24 | $97.5M | — | ||
| Q1 24 | $102.5M | — |
| Q4 25 | $1.0B | — | ||
| Q3 25 | $949.4M | — | ||
| Q2 25 | $910.5M | — | ||
| Q1 25 | $867.3M | — | ||
| Q4 24 | $823.2M | — | ||
| Q3 24 | $750.1M | — | ||
| Q2 24 | $379.7M | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $25.8M | $107.9M |
| Free Cash FlowOCF − Capex | $25.6M | — |
| FCF MarginFCF / Revenue | 15.7% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | 25.79× | — |
| TTM Free Cash FlowTrailing 4 quarters | $95.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $25.8M | $107.9M | ||
| Q3 25 | $5.0M | — | ||
| Q2 25 | $29.7M | $40.0M | ||
| Q1 25 | $36.2M | — | ||
| Q4 24 | — | $81.3M | ||
| Q3 24 | $2.4M | $57.7M | ||
| Q2 24 | $8.1M | $28.9M | ||
| Q1 24 | $25.5M | — |
| Q4 25 | $25.6M | — | ||
| Q3 25 | $4.8M | — | ||
| Q2 25 | $29.4M | — | ||
| Q1 25 | $35.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.3M | $33.8M | ||
| Q2 24 | $7.7M | $17.0M | ||
| Q1 24 | $24.9M | — |
| Q4 25 | 15.7% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 19.9% | — | ||
| Q1 25 | 26.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.0% | 29.6% | ||
| Q2 24 | 6.6% | 28.3% | ||
| Q1 24 | 22.5% | — |
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.8% | 21.0% | ||
| Q2 24 | 0.3% | 19.8% | ||
| Q1 24 | 0.6% | — |
| Q4 25 | 25.79× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.93× | ||
| Q3 24 | — | 2.06× | ||
| Q2 24 | — | 2.19× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
SVM
Segment breakdown not available.
