vs
Side-by-side financial comparison of OneStream, Inc. (OS) and VINCE HOLDING CORP. (VNCE). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $85.1M, roughly 1.9× VINCE HOLDING CORP.). VINCE HOLDING CORP. runs the higher net margin — 3.2% vs 0.6%, a 2.6% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 6.2%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $-5.7M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 6.3%).
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
VINCE. is a contemporary clothing fashion brand founded in 2002. In 2023 Authentic Brands Group purchased its intellectual property in a $76.5 million deal.
OS vs VNCE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $163.7M | $85.1M |
| Net Profit | $999.0K | $2.7M |
| Gross Margin | 69.8% | 49.2% |
| Operating Margin | -3.2% | 6.4% |
| Net Margin | 0.6% | 3.2% |
| Revenue YoY | 23.6% | 6.2% |
| Net Profit YoY | — | -37.3% |
| EPS (diluted) | — | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $163.7M | $85.1M | ||
| Q3 25 | $154.3M | $73.2M | ||
| Q2 25 | $147.6M | $57.9M | ||
| Q1 25 | $136.3M | $80.0M | ||
| Q4 24 | $132.5M | $80.2M | ||
| Q3 24 | $129.1M | $74.2M | ||
| Q2 24 | $117.5M | $59.2M | ||
| Q1 24 | $110.3M | $75.3M |
| Q4 25 | $999.0K | $2.7M | ||
| Q3 25 | $-8.8M | $12.1M | ||
| Q2 25 | $-18.4M | $-4.8M | ||
| Q1 25 | $-24.0M | $-28.3M | ||
| Q4 24 | — | $4.3M | ||
| Q3 24 | $-171.9M | $569.0K | ||
| Q2 24 | $-7.8M | $4.4M | ||
| Q1 24 | $-5.0M | $-4.7M |
| Q4 25 | 69.8% | 49.2% | ||
| Q3 25 | 68.1% | 50.4% | ||
| Q2 25 | 68.6% | 50.3% | ||
| Q1 25 | 68.0% | 50.1% | ||
| Q4 24 | 66.8% | 50.0% | ||
| Q3 24 | 50.1% | 47.4% | ||
| Q2 24 | 68.5% | 50.6% | ||
| Q1 24 | 69.1% | 45.4% |
| Q4 25 | -3.2% | 6.4% | ||
| Q3 25 | -11.3% | 15.2% | ||
| Q2 25 | -21.8% | -7.7% | ||
| Q1 25 | -29.3% | -37.1% | ||
| Q4 24 | -35.8% | 7.2% | ||
| Q3 24 | -197.6% | 1.5% | ||
| Q2 24 | -9.8% | 9.5% | ||
| Q1 24 | -4.9% | -2.2% |
| Q4 25 | 0.6% | 3.2% | ||
| Q3 25 | -5.7% | 16.5% | ||
| Q2 25 | -12.5% | -8.3% | ||
| Q1 25 | -17.6% | -35.5% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | -133.1% | 0.8% | ||
| Q2 24 | -6.7% | 7.4% | ||
| Q1 24 | -4.5% | -6.2% |
| Q4 25 | — | $0.21 | ||
| Q3 25 | — | $0.93 | ||
| Q2 25 | — | $-0.37 | ||
| Q1 25 | — | $-2.25 | ||
| Q4 24 | — | $0.34 | ||
| Q3 24 | $-1.06 | $0.05 | ||
| Q2 24 | — | $0.35 | ||
| Q1 24 | — | $-0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $693.6M | $1.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $504.7M | $53.4M |
| Total Assets | $1.0B | $246.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $693.6M | $1.1M | ||
| Q3 25 | $653.9M | $777.0K | ||
| Q2 25 | $652.1M | $2.6M | ||
| Q1 25 | $593.9M | $607.0K | ||
| Q4 24 | $544.2M | $892.0K | ||
| Q3 24 | $495.5M | $711.0K | ||
| Q2 24 | $140.5M | $739.0K | ||
| Q1 24 | — | $357.0K |
| Q4 25 | $504.7M | $53.4M | ||
| Q3 25 | $472.1M | $49.3M | ||
| Q2 25 | $458.2M | $37.2M | ||
| Q1 25 | $412.9M | $41.8M | ||
| Q4 24 | $386.2M | $57.1M | ||
| Q3 24 | $458.2M | $52.4M | ||
| Q2 24 | $97.5M | $51.7M | ||
| Q1 24 | $102.5M | $47.2M |
| Q4 25 | $1.0B | $246.0M | ||
| Q3 25 | $949.4M | $239.0M | ||
| Q2 25 | $910.5M | $218.0M | ||
| Q1 25 | $867.3M | $222.7M | ||
| Q4 24 | $823.2M | $254.7M | ||
| Q3 24 | $750.1M | $253.6M | ||
| Q2 24 | $379.7M | $223.1M | ||
| Q1 24 | — | $225.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $25.8M | $-5.1M |
| Free Cash FlowOCF − Capex | $25.6M | $-5.7M |
| FCF MarginFCF / Revenue | 15.7% | -6.7% |
| Capex IntensityCapex / Revenue | 0.1% | 0.7% |
| Cash ConversionOCF / Net Profit | 25.79× | -1.86× |
| TTM Free Cash FlowTrailing 4 quarters | $95.6M | $4.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $25.8M | $-5.1M | ||
| Q3 25 | $5.0M | $4.2M | ||
| Q2 25 | $29.7M | $-11.8M | ||
| Q1 25 | $36.2M | $22.7M | ||
| Q4 24 | — | $6.4M | ||
| Q3 24 | $2.4M | $-3.2M | ||
| Q2 24 | $8.1M | $-3.9M | ||
| Q1 24 | $25.5M | $14.8M |
| Q4 25 | $25.6M | $-5.7M | ||
| Q3 25 | $4.8M | $2.1M | ||
| Q2 25 | $29.4M | $-13.2M | ||
| Q1 25 | $35.8M | $21.2M | ||
| Q4 24 | — | $5.1M | ||
| Q3 24 | $1.3M | $-3.9M | ||
| Q2 24 | $7.7M | $-4.6M | ||
| Q1 24 | $24.9M | $14.2M |
| Q4 25 | 15.7% | -6.7% | ||
| Q3 25 | 3.1% | 2.9% | ||
| Q2 25 | 19.9% | -22.9% | ||
| Q1 25 | 26.3% | 26.5% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | 1.0% | -5.2% | ||
| Q2 24 | 6.6% | -7.8% | ||
| Q1 24 | 22.5% | 18.9% |
| Q4 25 | 0.1% | 0.7% | ||
| Q3 25 | 0.1% | 2.9% | ||
| Q2 25 | 0.2% | 2.5% | ||
| Q1 25 | 0.3% | 1.9% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | 0.8% | 0.9% | ||
| Q2 24 | 0.3% | 1.3% | ||
| Q1 24 | 0.6% | 0.7% |
| Q4 25 | 25.79× | -1.86× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | -5.61× | ||
| Q2 24 | — | -0.89× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
VNCE
| Vince Wholesale | $52.0M | 61% |
| Vince Direct To Consumer | $33.1M | 39% |
