vs
Side-by-side financial comparison of OneStream, Inc. (OS) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
Xometry, Inc. is the larger business by last-quarter revenue ($192.4M vs $163.7M, roughly 1.2× OneStream, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs -4.5%, a 5.1% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs 23.6%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $-5.9M). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs 21.8%).
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
OS vs XMTR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $163.7M | $192.4M |
| Net Profit | $999.0K | $-8.6M |
| Gross Margin | 69.8% | 39.1% |
| Operating Margin | -3.2% | -4.6% |
| Net Margin | 0.6% | -4.5% |
| Revenue YoY | 23.6% | 29.5% |
| Net Profit YoY | — | 12.7% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $163.7M | $192.4M | ||
| Q3 25 | $154.3M | $180.7M | ||
| Q2 25 | $147.6M | $162.5M | ||
| Q1 25 | $136.3M | $151.0M | ||
| Q4 24 | $132.5M | $148.5M | ||
| Q3 24 | $129.1M | $141.7M | ||
| Q2 24 | $117.5M | $132.6M | ||
| Q1 24 | $110.3M | $122.7M |
| Q4 25 | $999.0K | $-8.6M | ||
| Q3 25 | $-8.8M | $-11.6M | ||
| Q2 25 | $-18.4M | $-26.4M | ||
| Q1 25 | $-24.0M | $-15.1M | ||
| Q4 24 | — | $-9.9M | ||
| Q3 24 | $-171.9M | $-10.2M | ||
| Q2 24 | $-7.8M | $-13.7M | ||
| Q1 24 | $-5.0M | $-16.6M |
| Q4 25 | 69.8% | 39.1% | ||
| Q3 25 | 68.1% | 39.9% | ||
| Q2 25 | 68.6% | 40.1% | ||
| Q1 25 | 68.0% | 37.3% | ||
| Q4 24 | 66.8% | 39.7% | ||
| Q3 24 | 50.1% | 39.4% | ||
| Q2 24 | 68.5% | 39.9% | ||
| Q1 24 | 69.1% | 39.0% |
| Q4 25 | -3.2% | -4.6% | ||
| Q3 25 | -11.3% | -6.1% | ||
| Q2 25 | -21.8% | -6.3% | ||
| Q1 25 | -29.3% | -10.2% | ||
| Q4 24 | -35.8% | -7.8% | ||
| Q3 24 | -197.6% | -8.1% | ||
| Q2 24 | -9.8% | -11.5% | ||
| Q1 24 | -4.9% | -14.6% |
| Q4 25 | 0.6% | -4.5% | ||
| Q3 25 | -5.7% | -6.4% | ||
| Q2 25 | -12.5% | -16.3% | ||
| Q1 25 | -17.6% | -10.0% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | -133.1% | -7.2% | ||
| Q2 24 | -6.7% | -10.3% | ||
| Q1 24 | -4.5% | -13.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.06 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $693.6M | $219.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $504.7M | $275.6M |
| Total Assets | $1.0B | $703.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $693.6M | $219.1M | ||
| Q3 25 | $653.9M | $224.5M | ||
| Q2 25 | $652.1M | $225.8M | ||
| Q1 25 | $593.9M | $231.4M | ||
| Q4 24 | $544.2M | $239.8M | ||
| Q3 24 | $495.5M | $234.0M | ||
| Q2 24 | $140.5M | $240.9M | ||
| Q1 24 | — | $253.8M |
| Q4 25 | $504.7M | $275.6M | ||
| Q3 25 | $472.1M | $272.0M | ||
| Q2 25 | $458.2M | $270.4M | ||
| Q1 25 | $412.9M | $309.9M | ||
| Q4 24 | $386.2M | $314.5M | ||
| Q3 24 | $458.2M | $315.2M | ||
| Q2 24 | $97.5M | $315.8M | ||
| Q1 24 | $102.5M | $320.4M |
| Q4 25 | $1.0B | $703.7M | ||
| Q3 25 | $949.4M | $698.9M | ||
| Q2 25 | $910.5M | $687.0M | ||
| Q1 25 | $867.3M | $690.1M | ||
| Q4 24 | $823.2M | $680.1M | ||
| Q3 24 | $750.1M | $678.2M | ||
| Q2 24 | $379.7M | $678.6M | ||
| Q1 24 | — | $692.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $25.8M | $4.4M |
| Free Cash FlowOCF − Capex | $25.6M | $-5.9M |
| FCF MarginFCF / Revenue | 15.7% | -3.0% |
| Capex IntensityCapex / Revenue | 0.1% | 5.3% |
| Cash ConversionOCF / Net Profit | 25.79× | — |
| TTM Free Cash FlowTrailing 4 quarters | $95.6M | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $25.8M | $4.4M | ||
| Q3 25 | $5.0M | $5.8M | ||
| Q2 25 | $29.7M | $-427.0K | ||
| Q1 25 | $36.2M | $-3.7M | ||
| Q4 24 | — | $9.1M | ||
| Q3 24 | $2.4M | $-3.6M | ||
| Q2 24 | $8.1M | $-9.1M | ||
| Q1 24 | $25.5M | $-11.7M |
| Q4 25 | $25.6M | $-5.9M | ||
| Q3 25 | $4.8M | $-1.7M | ||
| Q2 25 | $29.4M | $-7.4M | ||
| Q1 25 | $35.8M | $-9.2M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | $1.3M | $-8.4M | ||
| Q2 24 | $7.7M | $-13.5M | ||
| Q1 24 | $24.9M | $-16.1M |
| Q4 25 | 15.7% | -3.0% | ||
| Q3 25 | 3.1% | -0.9% | ||
| Q2 25 | 19.9% | -4.5% | ||
| Q1 25 | 26.3% | -6.1% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | 1.0% | -6.0% | ||
| Q2 24 | 6.6% | -10.2% | ||
| Q1 24 | 22.5% | -13.1% |
| Q4 25 | 0.1% | 5.3% | ||
| Q3 25 | 0.1% | 4.1% | ||
| Q2 25 | 0.2% | 4.3% | ||
| Q1 25 | 0.3% | 3.6% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | 0.8% | 3.4% | ||
| Q2 24 | 0.3% | 3.3% | ||
| Q1 24 | 0.6% | 3.5% |
| Q4 25 | 25.79× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
