vs
Side-by-side financial comparison of OneSpan Inc. (OSPN) and Star Equity Holdings, Inc. (STRR). Click either name above to swap in a different company.
OneSpan Inc. is the larger business by last-quarter revenue ($65.9M vs $56.8M, roughly 1.2× Star Equity Holdings, Inc.). OneSpan Inc. runs the higher net margin — 17.5% vs -3.0%, a 20.5% gap on every dollar of revenue. On growth, Star Equity Holdings, Inc. posted the faster year-over-year revenue change (69.0% vs 4.1%). Over the past eight quarters, Star Equity Holdings, Inc.'s revenue compounded faster (29.5% CAGR vs 4.0%).
OneSpan Inc. is an information security company based in Boston, Massachusetts. Services include an internet fraud prevention platform, multi-factor authentication tools and electronic signature software.
Artists Equity is an American production company founded by actors and filmmakers Ben Affleck and Matt Damon in November 2022.
OSPN vs STRR — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $65.9M | $56.8M |
| Net Profit | $11.6M | $-1.7M |
| Gross Margin | 73.6% | — |
| Operating Margin | 22.5% | -0.2% |
| Net Margin | 17.5% | -3.0% |
| Revenue YoY | 4.1% | 69.0% |
| Net Profit YoY | — | -192.1% |
| EPS (diluted) | $0.39 | $-0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $65.9M | — | ||
| Q4 25 | $62.9M | $56.8M | ||
| Q3 25 | $57.1M | $48.0M | ||
| Q2 25 | $59.8M | $35.5M | ||
| Q1 25 | $63.4M | $31.9M | ||
| Q4 24 | $61.2M | $33.6M | ||
| Q3 24 | $56.2M | $36.9M | ||
| Q2 24 | $60.9M | $35.7M |
| Q1 26 | $11.6M | — | ||
| Q4 25 | $43.5M | $-1.7M | ||
| Q3 25 | $6.5M | $-1.8M | ||
| Q2 25 | $8.3M | $-688.0K | ||
| Q1 25 | $14.5M | $-1.8M | ||
| Q4 24 | $28.8M | $-585.0K | ||
| Q3 24 | $8.3M | $-846.0K | ||
| Q2 24 | $6.6M | $-441.0K |
| Q1 26 | 73.6% | — | ||
| Q4 25 | 73.6% | — | ||
| Q3 25 | 73.6% | 43.0% | ||
| Q2 25 | 73.5% | — | ||
| Q1 25 | 74.3% | — | ||
| Q4 24 | 74.0% | — | ||
| Q3 24 | 73.9% | 50.5% | ||
| Q2 24 | 66.2% | — |
| Q1 26 | 22.5% | — | ||
| Q4 25 | 19.9% | -0.2% | ||
| Q3 25 | 14.4% | -3.4% | ||
| Q2 25 | 17.6% | -0.6% | ||
| Q1 25 | 27.1% | -5.4% | ||
| Q4 24 | 19.3% | -0.4% | ||
| Q3 24 | 20.0% | -1.2% | ||
| Q2 24 | 12.5% | -0.5% |
| Q1 26 | 17.5% | — | ||
| Q4 25 | 69.2% | -3.0% | ||
| Q3 25 | 11.4% | -3.7% | ||
| Q2 25 | 13.9% | -1.9% | ||
| Q1 25 | 22.9% | -5.5% | ||
| Q4 24 | 47.1% | -1.7% | ||
| Q3 24 | 14.7% | -2.3% | ||
| Q2 24 | 10.8% | -1.2% |
| Q1 26 | $0.39 | — | ||
| Q4 25 | $1.13 | $-0.49 | ||
| Q3 25 | $0.17 | $-0.54 | ||
| Q2 25 | $0.21 | $-0.23 | ||
| Q1 25 | $0.37 | $-0.59 | ||
| Q4 24 | $0.73 | $-0.21 | ||
| Q3 24 | $0.21 | $-0.28 | ||
| Q2 24 | $0.17 | $-0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.8M | $10.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $272.0M | $65.7M |
| Total Assets | $383.1M | $113.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $49.8M | — | ||
| Q4 25 | $70.5M | $10.3M | ||
| Q3 25 | $85.6M | $15.4M | ||
| Q2 25 | $92.9M | $16.8M | ||
| Q1 25 | $105.2M | $16.6M | ||
| Q4 24 | $83.2M | $17.0M | ||
| Q3 24 | $77.5M | $15.8M | ||
| Q2 24 | $63.8M | $14.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $6.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $272.0M | — | ||
| Q4 25 | $271.8M | $65.7M | ||
| Q3 25 | $238.3M | $67.8M | ||
| Q2 25 | $242.5M | $40.1M | ||
| Q1 25 | $231.1M | $39.5M | ||
| Q4 24 | $212.5M | $40.4M | ||
| Q3 24 | $194.6M | $42.9M | ||
| Q2 24 | $178.6M | $42.6M |
| Q1 26 | $383.1M | — | ||
| Q4 25 | $397.7M | $113.2M | ||
| Q3 25 | $343.5M | $117.1M | ||
| Q2 25 | $357.1M | $55.6M | ||
| Q1 25 | $333.8M | $53.2M | ||
| Q4 24 | $338.7M | $52.6M | ||
| Q3 24 | $289.3M | $52.6M | ||
| Q2 24 | $286.9M | $52.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $28.2M | $-7.3M |
| Free Cash FlowOCF − Capex | — | $-9.0M |
| FCF MarginFCF / Revenue | — | -15.8% |
| Capex IntensityCapex / Revenue | — | 3.0% |
| Cash ConversionOCF / Net Profit | 2.44× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-13.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $28.2M | — | ||
| Q4 25 | $12.6M | $-7.3M | ||
| Q3 25 | $11.3M | $-2.7M | ||
| Q2 25 | $6.2M | $139.0K | ||
| Q1 25 | $29.4M | $-802.0K | ||
| Q4 24 | $12.4M | $-2.8M | ||
| Q3 24 | $14.0M | $1.3M | ||
| Q2 24 | $2.3M | $-4.3M |
| Q1 26 | — | — | ||
| Q4 25 | $9.6M | $-9.0M | ||
| Q3 25 | $8.8M | $-3.4M | ||
| Q2 25 | $4.4M | $102.0K | ||
| Q1 25 | $27.7M | $-808.0K | ||
| Q4 24 | $10.5M | $-2.8M | ||
| Q3 24 | $12.0M | $1.3M | ||
| Q2 24 | $26.0K | $-4.3M |
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | -15.8% | ||
| Q3 25 | 15.4% | -7.0% | ||
| Q2 25 | 7.3% | 0.3% | ||
| Q1 25 | 43.8% | -2.5% | ||
| Q4 24 | 17.1% | -8.3% | ||
| Q3 24 | 21.4% | 3.4% | ||
| Q2 24 | 0.0% | -12.0% |
| Q1 26 | — | — | ||
| Q4 25 | 4.7% | 3.0% | ||
| Q3 25 | 4.4% | 1.3% | ||
| Q2 25 | 3.1% | 0.1% | ||
| Q1 25 | 2.6% | 0.0% | ||
| Q4 24 | 3.2% | 0.1% | ||
| Q3 24 | 3.5% | 0.0% | ||
| Q2 24 | 3.7% | 0.0% |
| Q1 26 | 2.44× | — | ||
| Q4 25 | 0.29× | — | ||
| Q3 25 | 1.74× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 2.02× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 0.35× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OSPN
| Product and license | $35.5M | 54% |
| Services and other | $30.4M | 46% |
STRR
| Revenue From Other Contracts With Customers | $27.6M | 49% |
| Other | $24.3M | 43% |
| Energy Services Segment | $4.9M | 9% |