vs

Side-by-side financial comparison of OFF THE HOOK YS INC. (OTH) and Rhinebeck Bancorp, Inc. (RBKB). Click either name above to swap in a different company.

OFF THE HOOK YS INC. is the larger business by last-quarter revenue ($24.0M vs $13.5M, roughly 1.8× Rhinebeck Bancorp, Inc.). Rhinebeck Bancorp, Inc. runs the higher net margin — 17.3% vs -0.3%, a 17.6% gap on every dollar of revenue. Rhinebeck Bancorp, Inc. produced more free cash flow last quarter ($10.9M vs $-867.2K).

Rhinebeck Bancorp, Inc. is a US regional bank holding company based in New York. It operates Rhinebeck Bank, offering retail and commercial banking services including deposit accounts, loans, mortgages and wealth management, mainly serving consumers and small-to-medium businesses across New York's Hudson Valley region.

OTH vs RBKB — Head-to-Head

Bigger by revenue
OTH
OTH
1.8× larger
OTH
$24.0M
$13.5M
RBKB
Higher net margin
RBKB
RBKB
17.6% more per $
RBKB
17.3%
-0.3%
OTH
More free cash flow
RBKB
RBKB
$11.8M more FCF
RBKB
$10.9M
$-867.2K
OTH

Income Statement — Q3 FY2025 vs Q4 FY2025

Metric
OTH
OTH
RBKB
RBKB
Revenue
$24.0M
$13.5M
Net Profit
$-66.7K
$2.3M
Gross Margin
12.6%
Operating Margin
1.3%
21.7%
Net Margin
-0.3%
17.3%
Revenue YoY
1701.1%
Net Profit YoY
188.0%
EPS (diluted)
$-0.00
$0.21

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
OTH
OTH
RBKB
RBKB
Q4 25
$13.5M
Q3 25
$24.0M
$14.0M
Q2 25
$13.1M
Q1 25
$12.8M
Q4 24
$750.0K
Q3 24
$773.0K
Q2 24
$10.7M
Q1 24
$10.4M
Net Profit
OTH
OTH
RBKB
RBKB
Q4 25
$2.3M
Q3 25
$-66.7K
$2.7M
Q2 25
$2.7M
Q1 25
$2.3M
Q4 24
$-2.7M
Q3 24
$-8.1M
Q2 24
$975.0K
Q1 24
$1.1M
Gross Margin
OTH
OTH
RBKB
RBKB
Q4 25
Q3 25
12.6%
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Operating Margin
OTH
OTH
RBKB
RBKB
Q4 25
21.7%
Q3 25
1.3%
23.9%
Q2 25
26.6%
Q1 25
22.9%
Q4 24
-444.9%
Q3 24
-1332.3%
Q2 24
11.8%
Q1 24
13.9%
Net Margin
OTH
OTH
RBKB
RBKB
Q4 25
17.3%
Q3 25
-0.3%
19.3%
Q2 25
20.8%
Q1 25
17.9%
Q4 24
-353.9%
Q3 24
-1042.9%
Q2 24
9.2%
Q1 24
10.8%
EPS (diluted)
OTH
OTH
RBKB
RBKB
Q4 25
$0.21
Q3 25
$-0.00
$0.25
Q2 25
$0.25
Q1 25
$0.21
Q4 24
$-0.24
Q3 24
$-0.75
Q2 24
$0.09
Q1 24
$0.10

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
OTH
OTH
RBKB
RBKB
Cash + ST InvestmentsLiquidity on hand
$2.3M
Total DebtLower is stronger
$287.2K
Stockholders' EquityBook value
$-610.5K
$136.9M
Total Assets
$32.6M
$1.3B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
OTH
OTH
RBKB
RBKB
Q4 25
Q3 25
$2.3M
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Total Debt
OTH
OTH
RBKB
RBKB
Q4 25
Q3 25
$287.2K
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Stockholders' Equity
OTH
OTH
RBKB
RBKB
Q4 25
$136.9M
Q3 25
$-610.5K
$133.0M
Q2 25
$129.0M
Q1 25
$126.0M
Q4 24
$121.8M
Q3 24
$122.7M
Q2 24
$116.2M
Q1 24
$114.3M
Total Assets
OTH
OTH
RBKB
RBKB
Q4 25
$1.3B
Q3 25
$32.6M
$1.3B
Q2 25
$1.3B
Q1 25
$1.3B
Q4 24
$1.3B
Q3 24
$1.3B
Q2 24
$1.3B
Q1 24
$1.3B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
OTH
OTH
RBKB
RBKB
Operating Cash FlowLast quarter
$-664.2K
$11.7M
Free Cash FlowOCF − Capex
$-867.2K
$10.9M
FCF MarginFCF / Revenue
-3.6%
80.6%
Capex IntensityCapex / Revenue
0.8%
6.3%
Cash ConversionOCF / Net Profit
5.03×
TTM Free Cash FlowTrailing 4 quarters
$19.4M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
OTH
OTH
RBKB
RBKB
Q4 25
$11.7M
Q3 25
$-664.2K
$2.2M
Q2 25
$2.4M
Q1 25
$4.3M
Q4 24
$8.5M
Q3 24
$-3.6M
Q2 24
$12.0M
Q1 24
$-3.5M
Free Cash Flow
OTH
OTH
RBKB
RBKB
Q4 25
$10.9M
Q3 25
$-867.2K
$2.0M
Q2 25
$2.2M
Q1 25
$4.2M
Q4 24
$7.7M
Q3 24
$-3.6M
Q2 24
$11.8M
Q1 24
$-3.7M
FCF Margin
OTH
OTH
RBKB
RBKB
Q4 25
80.6%
Q3 25
-3.6%
14.5%
Q2 25
17.2%
Q1 25
32.8%
Q4 24
1023.9%
Q3 24
-469.0%
Q2 24
111.1%
Q1 24
-36.0%
Capex Intensity
OTH
OTH
RBKB
RBKB
Q4 25
6.3%
Q3 25
0.8%
1.4%
Q2 25
1.4%
Q1 25
0.9%
Q4 24
105.5%
Q3 24
6.3%
Q2 24
1.2%
Q1 24
2.3%
Cash Conversion
OTH
OTH
RBKB
RBKB
Q4 25
5.03×
Q3 25
0.83×
Q2 25
0.89×
Q1 25
1.89×
Q4 24
Q3 24
Q2 24
12.27×
Q1 24
-3.12×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons