vs

Side-by-side financial comparison of OFF THE HOOK YS INC. (OTH) and Valneva SE (VALN). Click either name above to swap in a different company.

Valneva SE is the larger business by last-quarter revenue ($36.2M vs $24.0M, roughly 1.5× OFF THE HOOK YS INC.). OFF THE HOOK YS INC. runs the higher net margin — -0.3% vs -54.1%, a 53.8% gap on every dollar of revenue.

Valneva SE is a specialty vaccine company registered in Saint-Herblain, France, developing, producing and commercializing vaccines for infectious diseases. It has manufacturing sites in Livingston, Scotland; Solna, Sweden, and Vienna, Austria; with other offices in France, Canada and the United States.

OTH vs VALN — Head-to-Head

Bigger by revenue
VALN
VALN
1.5× larger
VALN
$36.2M
$24.0M
OTH
Higher net margin
OTH
OTH
53.8% more per $
OTH
-0.3%
-54.1%
VALN

Income Statement — Q3 FY2025 vs Q1 FY2023

Metric
OTH
OTH
VALN
VALN
Revenue
$24.0M
$36.2M
Net Profit
$-66.7K
$-19.6M
Gross Margin
12.6%
38.9%
Operating Margin
1.3%
-49.5%
Net Margin
-0.3%
-54.1%
Revenue YoY
Net Profit YoY
EPS (diluted)
$-0.00

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
OTH
OTH
VALN
VALN
Q3 25
$24.0M
Q1 23
$36.2M
Q2 22
$93.2M
Net Profit
OTH
OTH
VALN
VALN
Q3 25
$-66.7K
Q1 23
$-19.6M
Q2 22
Gross Margin
OTH
OTH
VALN
VALN
Q3 25
12.6%
Q1 23
38.9%
Q2 22
Operating Margin
OTH
OTH
VALN
VALN
Q3 25
1.3%
Q1 23
-49.5%
Q2 22
-161.3%
Net Margin
OTH
OTH
VALN
VALN
Q3 25
-0.3%
Q1 23
-54.1%
Q2 22
EPS (diluted)
OTH
OTH
VALN
VALN
Q3 25
$-0.00
Q1 23
Q2 22

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
OTH
OTH
VALN
VALN
Cash + ST InvestmentsLiquidity on hand
$2.3M
$274.8M
Total DebtLower is stronger
$287.2K
Stockholders' EquityBook value
$-610.5K
$221.2M
Total Assets
$32.6M
$637.2M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
OTH
OTH
VALN
VALN
Q3 25
$2.3M
Q1 23
$274.8M
Q2 22
$363.1M
Total Debt
OTH
OTH
VALN
VALN
Q3 25
$287.2K
Q1 23
Q2 22
Stockholders' Equity
OTH
OTH
VALN
VALN
Q3 25
$-610.5K
Q1 23
$221.2M
Q2 22
$100.7M
Total Assets
OTH
OTH
VALN
VALN
Q3 25
$32.6M
Q1 23
$637.2M
Q2 22
$783.1M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
OTH
OTH
VALN
VALN
Operating Cash FlowLast quarter
$-664.2K
$-26.3M
Free Cash FlowOCF − Capex
$-867.2K
FCF MarginFCF / Revenue
-3.6%
Capex IntensityCapex / Revenue
0.8%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
OTH
OTH
VALN
VALN
Q3 25
$-664.2K
Q1 23
$-26.3M
Q2 22
Free Cash Flow
OTH
OTH
VALN
VALN
Q3 25
$-867.2K
Q1 23
Q2 22
FCF Margin
OTH
OTH
VALN
VALN
Q3 25
-3.6%
Q1 23
Q2 22
Capex Intensity
OTH
OTH
VALN
VALN
Q3 25
0.8%
Q1 23
Q2 22

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons