vs

Side-by-side financial comparison of OFF THE HOOK YS INC. (OTH) and Xilio Therapeutics, Inc. (XLO). Click either name above to swap in a different company.

OFF THE HOOK YS INC. is the larger business by last-quarter revenue ($24.0M vs $13.7M, roughly 1.8× Xilio Therapeutics, Inc.). Xilio Therapeutics, Inc. runs the higher net margin — 75.7% vs -0.3%, a 76.0% gap on every dollar of revenue. OFF THE HOOK YS INC. produced more free cash flow last quarter ($-867.2K vs $-2.1M).

Xilio Therapeutics is a clinical-stage biotechnology company dedicated to developing novel tumor-selective immunotherapies for cancer treatment. Its product pipeline features candidates engineered to trigger anti-tumor immune responses specifically inside tumor microenvironments, reducing systemic toxicities, and it primarily targets oncology patient populations in North America and other global markets.

OTH vs XLO — Head-to-Head

Bigger by revenue
OTH
OTH
1.8× larger
OTH
$24.0M
$13.7M
XLO
Higher net margin
XLO
XLO
76.0% more per $
XLO
75.7%
-0.3%
OTH
More free cash flow
OTH
OTH
$1.2M more FCF
OTH
$-867.2K
$-2.1M
XLO

Income Statement — Q3 FY2025 vs Q4 FY2025

Metric
OTH
OTH
XLO
XLO
Revenue
$24.0M
$13.7M
Net Profit
$-66.7K
$10.4M
Gross Margin
12.6%
Operating Margin
1.3%
-86.5%
Net Margin
-0.3%
75.7%
Revenue YoY
Net Profit YoY
179.1%
EPS (diluted)
$-0.00
$-3.74

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
OTH
OTH
XLO
XLO
Q4 25
$13.7M
Q3 25
$24.0M
$19.1M
Q2 25
$8.1M
Q1 25
$2.9M
Net Profit
OTH
OTH
XLO
XLO
Q4 25
$10.4M
Q3 25
$-66.7K
$-16.3M
Q2 25
$-15.8M
Q1 25
$-13.3M
Gross Margin
OTH
OTH
XLO
XLO
Q4 25
Q3 25
12.6%
Q2 25
Q1 25
Operating Margin
OTH
OTH
XLO
XLO
Q4 25
-86.5%
Q3 25
1.3%
-10.1%
Q2 25
-177.7%
Q1 25
-472.7%
Net Margin
OTH
OTH
XLO
XLO
Q4 25
75.7%
Q3 25
-0.3%
-85.4%
Q2 25
-196.0%
Q1 25
-452.7%
EPS (diluted)
OTH
OTH
XLO
XLO
Q4 25
$-3.74
Q3 25
$-0.00
$-0.11
Q2 25
$-0.16
Q1 25
$-0.18

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
OTH
OTH
XLO
XLO
Cash + ST InvestmentsLiquidity on hand
$2.3M
$137.5M
Total DebtLower is stronger
$287.2K
Stockholders' EquityBook value
$-610.5K
$35.3M
Total Assets
$32.6M
$154.7M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
OTH
OTH
XLO
XLO
Q4 25
$137.5M
Q3 25
$2.3M
$103.8M
Q2 25
$121.6M
Q1 25
$89.1M
Total Debt
OTH
OTH
XLO
XLO
Q4 25
Q3 25
$287.2K
Q2 25
Q1 25
Stockholders' Equity
OTH
OTH
XLO
XLO
Q4 25
$35.3M
Q3 25
$-610.5K
$-8.1M
Q2 25
$7.1M
Q1 25
$10.7M
Total Assets
OTH
OTH
XLO
XLO
Q4 25
$154.7M
Q3 25
$32.6M
$133.7M
Q2 25
$133.8M
Q1 25
$103.7M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
OTH
OTH
XLO
XLO
Operating Cash FlowLast quarter
$-664.2K
$-2.0M
Free Cash FlowOCF − Capex
$-867.2K
$-2.1M
FCF MarginFCF / Revenue
-3.6%
-15.3%
Capex IntensityCapex / Revenue
0.8%
0.7%
Cash ConversionOCF / Net Profit
-0.19×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
OTH
OTH
XLO
XLO
Q4 25
$-2.0M
Q3 25
$-664.2K
$-17.5M
Q2 25
$-14.5M
Q1 25
$29.0M
Free Cash Flow
OTH
OTH
XLO
XLO
Q4 25
$-2.1M
Q3 25
$-867.2K
Q2 25
$-14.9M
Q1 25
$29.0M
FCF Margin
OTH
OTH
XLO
XLO
Q4 25
-15.3%
Q3 25
-3.6%
Q2 25
-184.0%
Q1 25
988.3%
Capex Intensity
OTH
OTH
XLO
XLO
Q4 25
0.7%
Q3 25
0.8%
0.0%
Q2 25
5.0%
Q1 25
0.8%
Cash Conversion
OTH
OTH
XLO
XLO
Q4 25
-0.19×
Q3 25
Q2 25
Q1 25

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons