vs

Side-by-side financial comparison of OFF THE HOOK YS INC. (OTH) and ZKH Group Ltd (ZKH). Click either name above to swap in a different company.

ZKH Group Ltd is the larger business by last-quarter revenue ($45.1M vs $24.0M, roughly 1.9× OFF THE HOOK YS INC.). OFF THE HOOK YS INC. runs the higher net margin — -0.3% vs -1.0%, a 0.8% gap on every dollar of revenue.

ZKH Group Ltd is a leading industrial supply chain service provider headquartered in China, specializing in MRO (Maintenance, Repair and Operations) products, industrial components, and digital procurement solutions. It mainly serves manufacturing, construction and energy sectors across the Asia-Pacific, delivering end-to-end inventory management and cost optimization support for enterprise clients.

OTH vs ZKH — Head-to-Head

Bigger by revenue
ZKH
ZKH
1.9× larger
ZKH
$45.1M
$24.0M
OTH
Higher net margin
OTH
OTH
0.8% more per $
OTH
-0.3%
-1.0%
ZKH

Income Statement — Q3 FY2025 vs Q3 FY2025

Metric
OTH
OTH
ZKH
ZKH
Revenue
$24.0M
$45.1M
Net Profit
$-66.7K
$-471.3K
Gross Margin
12.6%
16.8%
Operating Margin
1.3%
-1.4%
Net Margin
-0.3%
-1.0%
Revenue YoY
Net Profit YoY
EPS (diluted)
$-0.00

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
OTH
OTH
ZKH
ZKH
Q3 25
$24.0M
$45.1M
Q2 25
$41.7M
Q1 25
$36.8M
Q3 24
$44.8M
Q2 24
$42.7M
Q1 24
$35.6M
Q4 23
$47.5M
Net Profit
OTH
OTH
ZKH
ZKH
Q3 25
$-66.7K
$-471.3K
Q2 25
$-1.0M
Q1 25
$-1.3M
Q3 24
$-1.6M
Q2 24
$-1.3M
Q1 24
$-1.7M
Q4 23
$393.0K
Gross Margin
OTH
OTH
ZKH
ZKH
Q3 25
12.6%
16.8%
Q2 25
16.5%
Q1 25
17.2%
Q3 24
17.0%
Q2 24
17.0%
Q1 24
18.0%
Q4 23
17.1%
Operating Margin
OTH
OTH
ZKH
ZKH
Q3 25
1.3%
-1.4%
Q2 25
-3.3%
Q1 25
-4.2%
Q3 24
-4.6%
Q2 24
-3.2%
Q1 24
-7.0%
Q4 23
-0.3%
Net Margin
OTH
OTH
ZKH
ZKH
Q3 25
-0.3%
-1.0%
Q2 25
-2.5%
Q1 25
-3.4%
Q3 24
-3.6%
Q2 24
-2.9%
Q1 24
-4.9%
Q4 23
0.8%
EPS (diluted)
OTH
OTH
ZKH
ZKH
Q3 25
$-0.00
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q4 23

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
OTH
OTH
ZKH
ZKH
Cash + ST InvestmentsLiquidity on hand
$2.3M
$35.3M
Total DebtLower is stronger
$287.2K
$893.8K
Stockholders' EquityBook value
$-610.5K
Total Assets
$32.6M
$123.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
OTH
OTH
ZKH
ZKH
Q3 25
$2.3M
$35.3M
Q2 25
$33.8M
Q1 25
$32.0M
Q3 24
$39.0M
Q2 24
$35.9M
Q1 24
$36.0M
Q4 23
$271.1M
Total Debt
OTH
OTH
ZKH
ZKH
Q3 25
$287.2K
$893.8K
Q2 25
$888.3K
Q1 25
$854.9K
Q3 24
Q2 24
Q1 24
Q4 23
Stockholders' Equity
OTH
OTH
ZKH
ZKH
Q3 25
$-610.5K
Q2 25
Q1 25
Q3 24
$60.6M
Q2 24
$60.7M
Q1 24
$61.5M
Q4 23
$443.2M
Total Assets
OTH
OTH
ZKH
ZKH
Q3 25
$32.6M
$123.8M
Q2 25
$120.6M
Q1 25
$116.4M
Q3 24
$132.6M
Q2 24
$132.9M
Q1 24
$132.5M
Q4 23
$1.0B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
OTH
OTH
ZKH
ZKH
Operating Cash FlowLast quarter
$-664.2K
Free Cash FlowOCF − Capex
$-867.2K
FCF MarginFCF / Revenue
-3.6%
Capex IntensityCapex / Revenue
0.8%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
OTH
OTH
ZKH
ZKH
Q3 25
$-664.2K
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q4 23
$-78.4M
Free Cash Flow
OTH
OTH
ZKH
ZKH
Q3 25
$-867.2K
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q4 23
$-85.3M
FCF Margin
OTH
OTH
ZKH
ZKH
Q3 25
-3.6%
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q4 23
-179.7%
Capex Intensity
OTH
OTH
ZKH
ZKH
Q3 25
0.8%
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q4 23
14.7%
Cash Conversion
OTH
OTH
ZKH
ZKH
Q3 25
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q4 23
-199.42×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons