vs
Side-by-side financial comparison of BLUE OWL CAPITAL INC. (OWL) and UNISYS CORP (UIS). Click either name above to swap in a different company.
BLUE OWL CAPITAL INC. is the larger business by last-quarter revenue ($755.6M vs $574.5M, roughly 1.3× UNISYS CORP). BLUE OWL CAPITAL INC. runs the higher net margin — 6.3% vs 3.3%, a 3.1% gap on every dollar of revenue. On growth, BLUE OWL CAPITAL INC. posted the faster year-over-year revenue change (19.7% vs 5.3%). BLUE OWL CAPITAL INC. produced more free cash flow last quarter ($359.1M vs $97.3M). Over the past eight quarters, BLUE OWL CAPITAL INC.'s revenue compounded faster (21.3% CAGR vs 8.5%).
Blue Owl Capital Inc. is an American alternative investment asset management company that is listed on the New York Stock Exchange under the ticker symbol: "OWL". Headquartered in New York City, it has additional offices around the world, including London, Dubai, and Hong Kong.
Unisys Corporation is a technology company founded in 1986 and headquartered in Blue Bell, Pennsylvania. The company provides cloud, AI, digital workplace, logistics, and enterprise computing services.
OWL vs UIS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $755.6M | $574.5M |
| Net Profit | $47.7M | $18.7M |
| Gross Margin | — | 33.9% |
| Operating Margin | 22.2% | 13.3% |
| Net Margin | 6.3% | 3.3% |
| Revenue YoY | 19.7% | 5.3% |
| Net Profit YoY | 129.8% | -37.7% |
| EPS (diluted) | $0.07 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $755.6M | $574.5M | ||
| Q3 25 | $728.0M | $460.2M | ||
| Q2 25 | $703.1M | $483.3M | ||
| Q1 25 | $683.5M | $432.1M | ||
| Q4 24 | $631.4M | $545.4M | ||
| Q3 24 | $600.9M | $497.0M | ||
| Q2 24 | $549.8M | $478.2M | ||
| Q1 24 | $513.3M | $487.8M |
| Q4 25 | $47.7M | $18.7M | ||
| Q3 25 | $6.3M | $-308.9M | ||
| Q2 25 | $17.4M | $-20.1M | ||
| Q1 25 | $7.4M | $-29.5M | ||
| Q4 24 | $20.7M | $30.0M | ||
| Q3 24 | $29.8M | $-61.9M | ||
| Q2 24 | $33.9M | $-12.0M | ||
| Q1 24 | $25.1M | $-149.5M |
| Q4 25 | — | 33.9% | ||
| Q3 25 | — | 25.5% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 24.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 29.2% | ||
| Q2 24 | — | 27.2% | ||
| Q1 24 | — | 27.9% |
| Q4 25 | 22.2% | 13.3% | ||
| Q3 25 | 7.6% | -7.3% | ||
| Q2 25 | 12.0% | 6.3% | ||
| Q1 25 | 5.9% | 1.2% | ||
| Q4 24 | 11.7% | 8.9% | ||
| Q3 24 | 18.7% | 1.5% | ||
| Q2 24 | 28.4% | 4.9% | ||
| Q1 24 | 24.7% | 3.6% |
| Q4 25 | 6.3% | 3.3% | ||
| Q3 25 | 0.9% | -67.1% | ||
| Q2 25 | 2.5% | -4.2% | ||
| Q1 25 | 1.1% | -6.8% | ||
| Q4 24 | 3.3% | 5.5% | ||
| Q3 24 | 5.0% | -12.5% | ||
| Q2 24 | 6.2% | -2.5% | ||
| Q1 24 | 4.9% | -30.6% |
| Q4 25 | $0.07 | $0.24 | ||
| Q3 25 | $0.01 | $-4.33 | ||
| Q2 25 | $0.02 | $-0.28 | ||
| Q1 25 | $0.00 | $-0.42 | ||
| Q4 24 | $0.06 | $0.45 | ||
| Q3 24 | $0.04 | $-0.89 | ||
| Q2 24 | $0.06 | $-0.17 | ||
| Q1 24 | $0.04 | $-2.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $194.5M | $413.9M |
| Total DebtLower is stronger | $3.3B | $729.0M |
| Stockholders' EquityBook value | $2.2B | $-282.6M |
| Total Assets | $12.5B | $1.8B |
| Debt / EquityLower = less leverage | 1.51× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $194.5M | $413.9M | ||
| Q3 25 | $137.3M | $321.9M | ||
| Q2 25 | $117.6M | $300.8M | ||
| Q1 25 | $97.6M | $393.1M | ||
| Q4 24 | $152.1M | $376.5M | ||
| Q3 24 | $115.9M | $373.7M | ||
| Q2 24 | $436.8M | $344.9M | ||
| Q1 24 | $155.8M | $382.8M |
| Q4 25 | $3.3B | $729.0M | ||
| Q3 25 | $3.2B | $723.2M | ||
| Q2 25 | $3.2B | $692.7M | ||
| Q1 25 | $3.2B | $488.3M | ||
| Q4 24 | $2.6B | $488.2M | ||
| Q3 24 | $2.5B | $488.5M | ||
| Q2 24 | $2.5B | $489.2M | ||
| Q1 24 | $2.1B | $488.4M |
| Q4 25 | $2.2B | $-282.6M | ||
| Q3 25 | $2.3B | $-300.2M | ||
| Q2 25 | $2.4B | $-221.5M | ||
| Q1 25 | $2.3B | $-267.8M | ||
| Q4 24 | $2.1B | $-283.4M | ||
| Q3 24 | $2.0B | $-202.2M | ||
| Q2 24 | $1.7B | $-174.1M | ||
| Q1 24 | $1.6B | $-158.6M |
| Q4 25 | $12.5B | $1.8B | ||
| Q3 25 | $12.5B | $1.7B | ||
| Q2 25 | $12.3B | $1.8B | ||
| Q1 25 | $12.3B | $1.8B | ||
| Q4 24 | $11.0B | $1.9B | ||
| Q3 24 | $10.8B | $1.9B | ||
| Q2 24 | $9.7B | $1.9B | ||
| Q1 24 | $9.0B | $1.9B |
| Q4 25 | 1.51× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.38× | — | ||
| Q1 25 | 1.37× | — | ||
| Q4 24 | 1.22× | — | ||
| Q3 24 | 1.27× | — | ||
| Q2 24 | 1.41× | — | ||
| Q1 24 | 1.26× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $382.9M | $104.9M |
| Free Cash FlowOCF − Capex | $359.1M | $97.3M |
| FCF MarginFCF / Revenue | 47.5% | 16.9% |
| Capex IntensityCapex / Revenue | 3.1% | 1.3% |
| Cash ConversionOCF / Net Profit | 8.03× | 5.61× |
| TTM Free Cash FlowTrailing 4 quarters | $1.2B | $-170.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $382.9M | $104.9M | ||
| Q3 25 | $433.1M | $38.0M | ||
| Q2 25 | $422.5M | $-316.2M | ||
| Q1 25 | $17.6M | $33.3M | ||
| Q4 24 | $324.0M | $76.6M | ||
| Q3 24 | $326.0M | $32.0M | ||
| Q2 24 | $302.3M | $2.7M | ||
| Q1 24 | $47.2M | $23.8M |
| Q4 25 | $359.1M | $97.3M | ||
| Q3 25 | $422.5M | $32.4M | ||
| Q2 25 | $412.5M | $-324.1M | ||
| Q1 25 | $4.2M | $24.4M | ||
| Q4 24 | $310.1M | $66.5M | ||
| Q3 24 | $314.8M | $25.2M | ||
| Q2 24 | $269.4M | $-6.0M | ||
| Q1 24 | $41.1M | $17.1M |
| Q4 25 | 47.5% | 16.9% | ||
| Q3 25 | 58.0% | 7.0% | ||
| Q2 25 | 58.7% | -67.1% | ||
| Q1 25 | 0.6% | 5.6% | ||
| Q4 24 | 49.1% | 12.2% | ||
| Q3 24 | 52.4% | 5.1% | ||
| Q2 24 | 49.0% | -1.3% | ||
| Q1 24 | 8.0% | 3.5% |
| Q4 25 | 3.1% | 1.3% | ||
| Q3 25 | 1.5% | 1.2% | ||
| Q2 25 | 1.4% | 1.6% | ||
| Q1 25 | 2.0% | 2.1% | ||
| Q4 24 | 2.2% | 1.9% | ||
| Q3 24 | 1.9% | 1.4% | ||
| Q2 24 | 6.0% | 1.8% | ||
| Q1 24 | 1.2% | 1.4% |
| Q4 25 | 8.03× | 5.61× | ||
| Q3 25 | 68.64× | — | ||
| Q2 25 | 24.25× | — | ||
| Q1 25 | 2.37× | — | ||
| Q4 24 | 15.62× | 2.55× | ||
| Q3 24 | 10.94× | — | ||
| Q2 24 | 8.91× | — | ||
| Q1 24 | 1.88× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OWL
| Credit Platform | $455.0M | 60% |
| GP Strategic Capital Platform | $157.0M | 21% |
| Administrative Service | $87.6M | 12% |
| IPI Partners LLC | $33.8M | 4% |
| Other | $22.2M | 3% |
UIS
Segment breakdown not available.
