vs
Side-by-side financial comparison of Owlet, Inc. (OWLT) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $26.6M, roughly 1.2× Owlet, Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -34.6%, a 34.2% gap on every dollar of revenue. On growth, Owlet, Inc. posted the faster year-over-year revenue change (29.6% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-651.0K). Over the past eight quarters, Owlet, Inc.'s revenue compounded faster (34.2% CAGR vs 2.7%).
Owlet, Inc. is a pediatric health technology firm that develops smart wearable monitoring products for infants, most notably its signature smart sock that tracks real-time heart rate, oxygen levels, and sleep metrics. It serves global consumer markets across North America, Europe, and Asia-Pacific, distributing products via direct-to-consumer e-commerce and partnered retail outlets, focused on supporting parental peace of mind and infant health safety.
OWLT vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $26.6M | $32.0M |
| Net Profit | $-9.2M | $-120.0K |
| Gross Margin | 47.6% | — |
| Operating Margin | -18.4% | -2.8% |
| Net Margin | -34.6% | -0.4% |
| Revenue YoY | 29.6% | -0.0% |
| Net Profit YoY | -1.5% | -107.4% |
| EPS (diluted) | — | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $26.6M | $32.0M | ||
| Q3 25 | $32.0M | $31.3M | ||
| Q2 25 | $26.1M | $30.7M | ||
| Q1 25 | $21.1M | $31.4M | ||
| Q4 24 | $20.5M | $32.0M | ||
| Q3 24 | $22.1M | $30.4M | ||
| Q2 24 | $20.7M | $31.0M | ||
| Q1 24 | $14.8M | $30.3M |
| Q4 25 | $-9.2M | $-120.0K | ||
| Q3 25 | $4.1M | $618.0K | ||
| Q2 25 | $-37.6M | $1.9M | ||
| Q1 25 | $3.0M | $2.5M | ||
| Q4 24 | $-9.1M | $1.6M | ||
| Q3 24 | $-5.6M | $2.3M | ||
| Q2 24 | $-1.1M | $2.7M | ||
| Q1 24 | $3.3M | $3.0M |
| Q4 25 | 47.6% | — | ||
| Q3 25 | 50.6% | — | ||
| Q2 25 | 51.3% | — | ||
| Q1 25 | 53.7% | — | ||
| Q4 24 | 53.5% | — | ||
| Q3 24 | 52.2% | — | ||
| Q2 24 | 49.5% | — | ||
| Q1 24 | 44.4% | — |
| Q4 25 | -18.4% | -2.8% | ||
| Q3 25 | 3.8% | 4.3% | ||
| Q2 25 | -7.4% | 13.2% | ||
| Q1 25 | -12.7% | 15.4% | ||
| Q4 24 | -36.2% | 6.1% | ||
| Q3 24 | -21.8% | 14.6% | ||
| Q2 24 | -10.8% | 17.1% | ||
| Q1 24 | -39.0% | 19.5% |
| Q4 25 | -34.6% | -0.4% | ||
| Q3 25 | 12.9% | 2.0% | ||
| Q2 25 | -144.4% | 6.3% | ||
| Q1 25 | 14.3% | 7.9% | ||
| Q4 24 | -44.2% | 5.1% | ||
| Q3 24 | -25.4% | 7.4% | ||
| Q2 24 | -5.5% | 8.6% | ||
| Q1 24 | 22.2% | 9.9% |
| Q4 25 | — | $0.02 | ||
| Q3 25 | $-0.06 | $0.07 | ||
| Q2 25 | $-2.37 | $0.21 | ||
| Q1 25 | $0.11 | $0.26 | ||
| Q4 24 | $-0.15 | $0.16 | ||
| Q3 24 | $-0.61 | $0.24 | ||
| Q2 24 | $-0.30 | $0.28 | ||
| Q1 24 | $-0.51 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $35.5M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $19.0M | $50.3M |
| Total Assets | $85.6M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $35.5M | $44.1M | ||
| Q3 25 | $23.8M | $36.1M | ||
| Q2 25 | $21.8M | $30.0M | ||
| Q1 25 | $16.3M | $36.3M | ||
| Q4 24 | $20.2M | $68.6M | ||
| Q3 24 | $21.6M | $58.1M | ||
| Q2 24 | $15.4M | $49.9M | ||
| Q1 24 | $18.4M | $39.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | $4.0M | — |
| Q4 25 | $19.0M | $50.3M | ||
| Q3 25 | $-54.1M | $58.9M | ||
| Q2 25 | $-59.2M | $64.6M | ||
| Q1 25 | $-25.8M | $80.0M | ||
| Q4 24 | $-29.8M | $80.7M | ||
| Q3 24 | $-21.5M | $84.6M | ||
| Q2 24 | $-33.4M | $85.3M | ||
| Q1 24 | $-32.9M | $83.9M |
| Q4 25 | $85.6M | $166.6M | ||
| Q3 25 | $74.9M | $157.6M | ||
| Q2 25 | $63.5M | $152.7M | ||
| Q1 25 | $51.4M | $159.9M | ||
| Q4 24 | $49.5M | $194.4M | ||
| Q3 24 | $56.1M | $184.2M | ||
| Q2 24 | $45.9M | $177.6M | ||
| Q1 24 | $43.8M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-452.0K | $18.6M |
| Free Cash FlowOCF − Capex | $-651.0K | $15.0M |
| FCF MarginFCF / Revenue | -2.5% | 46.9% |
| Capex IntensityCapex / Revenue | 0.7% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-11.1M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-452.0K | $18.6M | ||
| Q3 25 | $-2.2M | $14.6M | ||
| Q2 25 | $-2.2M | $13.8M | ||
| Q1 25 | $-5.9M | $-24.7M | ||
| Q4 24 | $3.0M | $21.6M | ||
| Q3 24 | $-7.5M | $13.3M | ||
| Q2 24 | $-3.4M | $16.0M | ||
| Q1 24 | $-3.4M | $-24.1M |
| Q4 25 | $-651.0K | $15.0M | ||
| Q3 25 | $-2.2M | $13.8M | ||
| Q2 25 | $-2.3M | $13.4M | ||
| Q1 25 | $-5.9M | $-25.1M | ||
| Q4 24 | $3.0M | $19.9M | ||
| Q3 24 | $-7.5M | $12.9M | ||
| Q2 24 | $-3.4M | $15.6M | ||
| Q1 24 | — | $-24.7M |
| Q4 25 | -2.5% | 46.9% | ||
| Q3 25 | -6.8% | 44.1% | ||
| Q2 25 | -8.8% | 43.6% | ||
| Q1 25 | -28.1% | -80.0% | ||
| Q4 24 | 14.5% | 62.2% | ||
| Q3 24 | -33.9% | 42.4% | ||
| Q2 24 | -16.3% | 50.4% | ||
| Q1 24 | — | -81.6% |
| Q4 25 | 0.7% | 11.4% | ||
| Q3 25 | 0.0% | 2.6% | ||
| Q2 25 | 0.2% | 1.5% | ||
| Q1 25 | 0.0% | 1.3% | ||
| Q4 24 | 0.2% | 5.3% | ||
| Q3 24 | 0.0% | 1.2% | ||
| Q2 24 | 0.0% | 1.1% | ||
| Q1 24 | 0.0% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | -0.52× | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | -1.96× | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | -1.03× | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OWLT
| US | $22.7M | 85% |
| Non Us | $3.2M | 12% |
| Other | $651.0K | 2% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
