vs
Side-by-side financial comparison of Ranpak Holdings Corp. (PACK) and PUMA BIOTECHNOLOGY, INC. (PBYI). Click either name above to swap in a different company.
Ranpak Holdings Corp. is the larger business by last-quarter revenue ($93.7M vs $75.5M, roughly 1.2× PUMA BIOTECHNOLOGY, INC.). On growth, PUMA BIOTECHNOLOGY, INC. posted the faster year-over-year revenue change (27.7% vs 2.3%). Over the past eight quarters, PUMA BIOTECHNOLOGY, INC.'s revenue compounded faster (31.3% CAGR vs 13.7%).
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
Puma Biotechnology is a publicly traded biopharmaceutical company headquartered in Los Angeles, CA.
PACK vs PBYI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $93.7M | $75.5M |
| Net Profit | — | — |
| Gross Margin | 39.0% | 69.3% |
| Operating Margin | -1.0% | 22.7% |
| Net Margin | — | — |
| Revenue YoY | 2.3% | 27.7% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.11 | $0.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $93.7M | $75.5M | ||
| Q3 25 | $83.6M | $54.5M | ||
| Q2 25 | $77.8M | $52.4M | ||
| Q1 25 | $77.6M | $46.0M | ||
| Q4 24 | $91.6M | $59.1M | ||
| Q3 24 | $78.6M | $80.5M | ||
| Q2 24 | $72.8M | $47.1M | ||
| Q1 24 | $72.5M | $43.8M |
| Q4 25 | — | — | ||
| Q3 25 | $-10.4M | $8.8M | ||
| Q2 25 | $-7.5M | $5.9M | ||
| Q1 25 | $-10.9M | $3.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-8.1M | $20.3M | ||
| Q2 24 | $5.5M | $-4.5M | ||
| Q1 24 | $-8.1M | $-4.8M |
| Q4 25 | 39.0% | 69.3% | ||
| Q3 25 | 41.1% | 77.7% | ||
| Q2 25 | 37.1% | 76.5% | ||
| Q1 25 | 39.8% | 77.1% | ||
| Q4 24 | 45.2% | 76.4% | ||
| Q3 24 | 43.8% | 63.9% | ||
| Q2 24 | 43.5% | 77.4% | ||
| Q1 24 | 44.6% | 75.5% |
| Q4 25 | -1.0% | 22.7% | ||
| Q3 25 | -6.8% | 17.6% | ||
| Q2 25 | -12.5% | 12.7% | ||
| Q1 25 | -10.3% | 8.7% | ||
| Q4 24 | 1.5% | 22.6% | ||
| Q3 24 | -5.3% | 27.4% | ||
| Q2 24 | -7.1% | -4.6% | ||
| Q1 24 | -6.6% | -5.3% |
| Q4 25 | — | — | ||
| Q3 25 | -12.4% | 16.2% | ||
| Q2 25 | -9.6% | 11.2% | ||
| Q1 25 | -14.0% | 6.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | -10.3% | 25.2% | ||
| Q2 24 | 7.6% | -9.6% | ||
| Q1 24 | -11.2% | -11.0% |
| Q4 25 | $-0.11 | $0.26 | ||
| Q3 25 | $-0.12 | $0.17 | ||
| Q2 25 | $-0.09 | $0.12 | ||
| Q1 25 | $-0.13 | $0.06 | ||
| Q4 24 | $-0.13 | $0.40 | ||
| Q3 24 | $-0.10 | $0.41 | ||
| Q2 24 | $0.07 | $-0.09 | ||
| Q1 24 | $-0.10 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.0M | $97.5M |
| Total DebtLower is stronger | $401.9M | $22.7M |
| Stockholders' EquityBook value | $534.9M | $130.3M |
| Total Assets | $1.1B | $216.3M |
| Debt / EquityLower = less leverage | 0.75× | 0.17× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.0M | $97.5M | ||
| Q3 25 | $49.9M | $94.4M | ||
| Q2 25 | $49.2M | $96.0M | ||
| Q1 25 | $65.5M | $93.2M | ||
| Q4 24 | $76.1M | $101.0M | ||
| Q3 24 | $69.5M | $96.7M | ||
| Q2 24 | $65.1M | $96.8M | ||
| Q1 24 | $55.1M | $107.2M |
| Q4 25 | $401.9M | $22.7M | ||
| Q3 25 | $403.1M | $34.0M | ||
| Q2 25 | $403.1M | $45.3M | ||
| Q1 25 | $405.2M | $56.7M | ||
| Q4 24 | $406.4M | $68.0M | ||
| Q3 24 | $403.2M | $79.3M | ||
| Q2 24 | $396.1M | $90.7M | ||
| Q1 24 | $396.7M | $102.0M |
| Q4 25 | $534.9M | $130.3M | ||
| Q3 25 | $537.8M | $115.3M | ||
| Q2 25 | $539.0M | $104.7M | ||
| Q1 25 | $544.1M | $97.1M | ||
| Q4 24 | $548.1M | $92.1M | ||
| Q3 24 | $564.3M | $71.1M | ||
| Q2 24 | $566.2M | $48.5M | ||
| Q1 24 | $560.0M | $51.0M |
| Q4 25 | $1.1B | $216.3M | ||
| Q3 25 | $1.1B | $202.9M | ||
| Q2 25 | $1.1B | $194.9M | ||
| Q1 25 | $1.1B | $196.2M | ||
| Q4 24 | $1.1B | $213.3M | ||
| Q3 24 | $1.1B | $220.7M | ||
| Q2 24 | $1.1B | $205.0M | ||
| Q1 24 | $1.1B | $214.1M |
| Q4 25 | 0.75× | 0.17× | ||
| Q3 25 | 0.75× | 0.30× | ||
| Q2 25 | 0.75× | 0.43× | ||
| Q1 25 | 0.74× | 0.58× | ||
| Q4 24 | 0.74× | 0.74× | ||
| Q3 24 | 0.71× | 1.12× | ||
| Q2 24 | 0.70× | 1.87× | ||
| Q1 24 | 0.71× | 2.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.5M | $14.4M |
| Free Cash FlowOCF − Capex | — | $14.4M |
| FCF MarginFCF / Revenue | — | 19.1% |
| Capex IntensityCapex / Revenue | — | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $41.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.5M | $14.4M | ||
| Q3 25 | $8.5M | $9.7M | ||
| Q2 25 | $-3.6M | $14.1M | ||
| Q1 25 | $-1.3M | $3.6M | ||
| Q4 24 | $6.5M | $15.6M | ||
| Q3 24 | $10.1M | $11.0M | ||
| Q2 24 | $19.6M | $1.0M | ||
| Q1 24 | $5.2M | $11.2M |
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $9.7M | ||
| Q2 25 | — | $14.1M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | — | — |
| Q4 25 | — | 19.1% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 26.8% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | — | 26.4% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | — |
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | 3.56× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
PBYI
Segment breakdown not available.
