vs
Side-by-side financial comparison of PAVmed Inc. (PAVM) and AgEagle Aerial Systems Inc. (UAVS). Click either name above to swap in a different company.
AgEagle Aerial Systems Inc. is the larger business by last-quarter revenue ($2.0M vs $996.0K, roughly 2.0× PAVmed Inc.). PAVmed Inc. runs the higher net margin — 6465.8% vs -132.7%, a 6598.5% gap on every dollar of revenue. On growth, PAVmed Inc. posted the faster year-over-year revenue change (25.9% vs -40.0%). AgEagle Aerial Systems Inc. produced more free cash flow last quarter ($-3.3M vs $-8.9M).
PAVmed Inc. is a commercial-stage medical technology company that designs, develops and commercializes innovative diagnostic and therapeutic medical products. Its portfolio covers point-of-care diagnostics, interventional oncology and gastroenterology solutions, primarily serving healthcare providers and patients across the United States.
Elbit Systems Ltd. is an Israel-based international military technology company and defense contractor. Founded in 1966 by Elron, Elbit Systems is the primary provider of the Israeli military's land-based equipment and unmanned aerial vehicles. It is an important company within the defense industry of Israel.
PAVM vs UAVS — Head-to-Head
Income Statement — Q3 FY2024 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $996.0K | $2.0M |
| Net Profit | $64.4M | $-2.6M |
| Gross Margin | -38.7% | 38.5% |
| Operating Margin | -1162.4% | -160.1% |
| Net Margin | 6465.8% | -132.7% |
| Revenue YoY | 25.9% | -40.0% |
| Net Profit YoY | 464.4% | 24.4% |
| EPS (diluted) | $1.44 | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | — | $2.0M | ||
| Q2 25 | — | $4.2M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $2.8M | ||
| Q3 24 | $996.0K | $3.3M | ||
| Q2 24 | $979.0K | $3.4M | ||
| Q1 24 | $1.0M | $3.9M | ||
| Q4 23 | $1.0M | $2.9M |
| Q3 25 | — | $-2.6M | ||
| Q2 25 | — | $-1.3M | ||
| Q1 25 | — | $7.1M | ||
| Q4 24 | — | $-22.3M | ||
| Q3 24 | $64.4M | $-3.5M | ||
| Q2 24 | $-10.8M | $-2.9M | ||
| Q1 24 | $-15.2M | $-6.3M | ||
| Q4 23 | $-14.0M | $-24.5M |
| Q3 25 | — | 38.5% | ||
| Q2 25 | — | 55.7% | ||
| Q1 25 | — | 58.5% | ||
| Q4 24 | — | 40.6% | ||
| Q3 24 | -38.7% | 49.7% | ||
| Q2 24 | -70.2% | 45.8% | ||
| Q1 24 | -72.7% | 50.2% | ||
| Q4 23 | -53.5% | 42.4% |
| Q3 25 | — | -160.1% | ||
| Q2 25 | — | -49.3% | ||
| Q1 25 | — | -27.5% | ||
| Q4 24 | — | -207.0% | ||
| Q3 24 | -1162.4% | -56.7% | ||
| Q2 24 | -1397.8% | -74.9% | ||
| Q1 24 | -1389.7% | -61.5% | ||
| Q4 23 | -1561.7% | -825.7% |
| Q3 25 | — | -132.7% | ||
| Q2 25 | — | -30.5% | ||
| Q1 25 | — | 193.5% | ||
| Q4 24 | — | -791.9% | ||
| Q3 24 | 6465.8% | -105.3% | ||
| Q2 24 | -1105.9% | -86.4% | ||
| Q1 24 | -1506.1% | -162.2% | ||
| Q4 23 | -1338.0% | -838.8% |
| Q3 25 | — | $-0.09 | ||
| Q2 25 | — | $-0.32 | ||
| Q1 25 | — | $-0.09 | ||
| Q4 24 | — | $52.35 | ||
| Q3 24 | $1.44 | $-16.03 | ||
| Q2 24 | $-1.19 | $-12.06 | ||
| Q1 24 | $-2.62 | $-70.50 | ||
| Q4 23 | $-1.90 | $-510.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $765.0K | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-4.9M | $28.3M |
| Total Assets | $30.6M | $34.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $3.8M | ||
| Q4 24 | — | $3.6M | ||
| Q3 24 | $765.0K | $265.1K | ||
| Q2 24 | $25.5M | $977.2K | ||
| Q1 24 | $25.5M | $822.9K | ||
| Q4 23 | $19.6M | $819.0K |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $420.4K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $4.5M |
| Q3 25 | — | $28.3M | ||
| Q2 25 | — | $16.3M | ||
| Q1 25 | — | $4.2M | ||
| Q4 24 | — | $-5.7M | ||
| Q3 24 | $-4.9M | $6.2M | ||
| Q2 24 | $-73.9M | $8.1M | ||
| Q1 24 | $-68.8M | $9.1M | ||
| Q4 23 | $-53.8M | $10.7M |
| Q3 25 | — | $34.5M | ||
| Q2 25 | — | $23.2M | ||
| Q1 25 | — | $20.2M | ||
| Q4 24 | — | $20.6M | ||
| Q3 24 | $30.6M | $22.0M | ||
| Q2 24 | $39.4M | $22.8M | ||
| Q1 24 | $37.3M | $23.2M | ||
| Q4 23 | $33.1M | $25.2M |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 0.42× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.9M | $-3.3M |
| Free Cash FlowOCF − Capex | $-8.9M | $-3.3M |
| FCF MarginFCF / Revenue | -892.5% | -168.0% |
| Capex IntensityCapex / Revenue | 0.6% | 0.7% |
| Cash ConversionOCF / Net Profit | -0.14× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.8M | $-9.9M |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $-3.3M | ||
| Q2 25 | — | $-2.7M | ||
| Q1 25 | — | $-1.3M | ||
| Q4 24 | — | $-2.5M | ||
| Q3 24 | $-8.9M | $-1.1M | ||
| Q2 24 | $-11.7M | $-1.4M | ||
| Q1 24 | $-13.1M | $-1.6M | ||
| Q4 23 | $-11.9M | $-2.1M |
| Q3 25 | — | $-3.3M | ||
| Q2 25 | — | $-2.8M | ||
| Q1 25 | — | $-1.3M | ||
| Q4 24 | — | $-2.5M | ||
| Q3 24 | $-8.9M | $-1.1M | ||
| Q2 24 | $-11.7M | $-1.4M | ||
| Q1 24 | $-13.2M | $-1.6M | ||
| Q4 23 | $-12.1M | $-2.2M |
| Q3 25 | — | -168.0% | ||
| Q2 25 | — | -65.7% | ||
| Q1 25 | — | -35.8% | ||
| Q4 24 | — | -89.7% | ||
| Q3 24 | -892.5% | -32.7% | ||
| Q2 24 | -1190.9% | -42.5% | ||
| Q1 24 | -1302.1% | -40.5% | ||
| Q4 23 | -1149.4% | -76.9% |
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | 0.6% | 0.0% | ||
| Q2 24 | 0.3% | 0.4% | ||
| Q1 24 | 4.2% | 0.6% | ||
| Q4 23 | 17.4% | 4.1% |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.18× | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.14× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PAVM
Segment breakdown not available.
UAVS
| Drones Segment | $1.1M | 54% |
| Other | $912.5K | 46% |
