vs
Side-by-side financial comparison of Perion Network Ltd. (PERI) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
EXPRO GROUP HOLDINGS N.V. is the larger business by last-quarter revenue ($382.1M vs $368.7M, roughly 1.0× Perion Network Ltd.). Perion Network Ltd. runs the higher net margin — 2.1% vs 1.5%, a 0.6% gap on every dollar of revenue. EXPRO GROUP HOLDINGS N.V. produced more free cash flow last quarter ($23.2M vs $-2.9M). Over the past eight quarters, Perion Network Ltd.'s revenue compounded faster (16.4% CAGR vs -0.2%).
Perion Network Ltd. is a publicly traded advertising technology company that provides digital advertising technology solutions to advertisers, agencies, retailers, and publishers. Its core offerings are delivered through Perion One, a unified omnichannel advertising platform designed to support campaign planning, activation, optimisation, and measurement across channels and verticals including connected television (CTV), digital out-of-home (DOOH), display, video advertising, as well as retai...
Expro is an energy services provider headquartered in Houston, Texas, United States.
PERI vs XPRO — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $368.7M | $382.1M |
| Net Profit | $7.7M | $5.8M |
| Gross Margin | — | — |
| Operating Margin | 2.0% | 3.1% |
| Net Margin | 2.1% | 1.5% |
| Revenue YoY | — | -12.5% |
| Net Profit YoY | — | -74.9% |
| EPS (diluted) | — | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $382.1M | ||
| Q3 25 | $368.7M | $411.4M | ||
| Q2 25 | $266.5M | $422.7M | ||
| Q1 25 | $157.8M | $390.9M | ||
| Q4 24 | — | $436.8M | ||
| Q3 24 | $508.9M | $422.8M | ||
| Q2 24 | $323.6M | $469.6M | ||
| Q1 24 | $145.2M | $383.5M |
| Q4 25 | — | $5.8M | ||
| Q3 25 | $7.7M | $14.0M | ||
| Q2 25 | $5.6M | $18.0M | ||
| Q1 25 | $11.8M | $13.9M | ||
| Q4 24 | — | $23.0M | ||
| Q3 24 | $78.0M | $16.3M | ||
| Q2 24 | $45.2M | $15.3M | ||
| Q1 24 | $23.8M | $-2.7M |
| Q4 25 | — | 3.1% | ||
| Q3 25 | 2.0% | 6.4% | ||
| Q2 25 | -1.7% | 7.7% | ||
| Q1 25 | 5.4% | 2.6% | ||
| Q4 24 | — | 7.3% | ||
| Q3 24 | 15.1% | 6.2% | ||
| Q2 24 | 13.7% | 5.9% | ||
| Q1 24 | 16.9% | 2.2% |
| Q4 25 | — | 1.5% | ||
| Q3 25 | 2.1% | 3.4% | ||
| Q2 25 | 2.1% | 4.3% | ||
| Q1 25 | 7.5% | 3.6% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | 15.3% | 3.8% | ||
| Q2 24 | 14.0% | 3.3% | ||
| Q1 24 | 16.4% | -0.7% |
| Q4 25 | — | $0.05 | ||
| Q3 25 | — | $0.12 | ||
| Q2 25 | — | $0.16 | ||
| Q1 25 | — | $0.12 | ||
| Q4 24 | — | $0.20 | ||
| Q3 24 | — | $0.14 | ||
| Q2 24 | — | $0.13 | ||
| Q1 24 | — | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $156.2M | $196.1M |
| Total DebtLower is stronger | — | $79.1M |
| Stockholders' EquityBook value | $722.9M | $1.5B |
| Total Assets | $915.5M | $2.3B |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $196.1M | ||
| Q3 25 | $156.2M | $197.9M | ||
| Q2 25 | $156.2M | $206.8M | ||
| Q1 25 | $156.2M | $179.3M | ||
| Q4 24 | — | $183.0M | ||
| Q3 24 | $187.6M | $165.7M | ||
| Q2 24 | $187.6M | $133.5M | ||
| Q1 24 | $187.6M | $163.2M |
| Q4 25 | — | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | — | $121.1M | ||
| Q1 25 | — | $121.1M | ||
| Q4 24 | — | $121.1M | ||
| Q3 24 | — | $121.1M | ||
| Q2 24 | — | $121.1M | ||
| Q1 24 | — | $40.0M |
| Q4 25 | — | $1.5B | ||
| Q3 25 | $722.9M | $1.5B | ||
| Q2 25 | $722.9M | $1.5B | ||
| Q1 25 | $722.9M | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $718.1M | $1.5B | ||
| Q2 24 | $718.1M | $1.5B | ||
| Q1 24 | $718.1M | $1.3B |
| Q4 25 | — | $2.3B | ||
| Q3 25 | $915.5M | $2.3B | ||
| Q2 25 | $915.5M | $2.3B | ||
| Q1 25 | $915.5M | $2.3B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | $1.1B | $2.3B | ||
| Q2 24 | $1.1B | $2.3B | ||
| Q1 24 | $1.1B | $2.0B |
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.6M | $57.1M |
| Free Cash FlowOCF − Capex | $-2.9M | $23.2M |
| FCF MarginFCF / Revenue | -0.8% | 6.1% |
| Capex IntensityCapex / Revenue | 1.5% | 8.9% |
| Cash ConversionOCF / Net Profit | 0.34× | 9.89× |
| TTM Free Cash FlowTrailing 4 quarters | — | $97.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $57.1M | ||
| Q3 25 | $2.6M | $63.2M | ||
| Q2 25 | — | $48.4M | ||
| Q1 25 | — | $41.5M | ||
| Q4 24 | — | $97.4M | ||
| Q3 24 | $105.2M | $55.3M | ||
| Q2 24 | — | $-13.2M | ||
| Q1 24 | $17.8M | $29.9M |
| Q4 25 | — | $23.2M | ||
| Q3 25 | $-2.9M | $39.0M | ||
| Q2 25 | — | $27.2M | ||
| Q1 25 | — | $8.4M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | $104.7M | $23.3M | ||
| Q2 24 | — | $-49.5M | ||
| Q1 24 | $17.6M | $-801.0K |
| Q4 25 | — | 6.1% | ||
| Q3 25 | -0.8% | 9.5% | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 12.1% | ||
| Q3 24 | 20.6% | 5.5% | ||
| Q2 24 | — | -10.5% | ||
| Q1 24 | 12.2% | -0.2% |
| Q4 25 | — | 8.9% | ||
| Q3 25 | 1.5% | 5.9% | ||
| Q2 25 | — | 5.0% | ||
| Q1 25 | — | 8.5% | ||
| Q4 24 | — | 10.2% | ||
| Q3 24 | 0.1% | 7.6% | ||
| Q2 24 | — | 7.7% | ||
| Q1 24 | 0.1% | 8.0% |
| Q4 25 | — | 9.89× | ||
| Q3 25 | 0.34× | 4.52× | ||
| Q2 25 | — | 2.69× | ||
| Q1 25 | — | 2.98× | ||
| Q4 24 | — | 4.23× | ||
| Q3 24 | 1.35× | 3.40× | ||
| Q2 24 | — | -0.86× | ||
| Q1 24 | 0.75× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PERI
| Advertising Solutions | $231.4M | 63% |
| Search Advertising | $137.3M | 37% |
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
