vs
Side-by-side financial comparison of Dave & Buster's Entertainment, Inc. (PLAY) and UNITED BANKSHARES INC (UBSI). Click either name above to swap in a different company.
Dave & Buster's Entertainment, Inc. is the larger business by last-quarter revenue ($448.2M vs $318.4M, roughly 1.4× UNITED BANKSHARES INC). UNITED BANKSHARES INC runs the higher net margin — 40.5% vs -9.4%, a 49.9% gap on every dollar of revenue. On growth, UNITED BANKSHARES INC posted the faster year-over-year revenue change (21.6% vs -1.1%). UNITED BANKSHARES INC produced more free cash flow last quarter ($481.2M vs $-20.6M). Over the past eight quarters, UNITED BANKSHARES INC's revenue compounded faster (11.8% CAGR vs -13.5%).
Dave & Buster's Entertainment, Inc. is an American restaurant and entertainment business headquartered in Dallas. Each Dave & Buster's location has a full-service restaurant, full bar, and a video arcade, the latter of which is known as the "Million Dollar Midway". As of February 2024, the company has 158 locations in the United States, as well as two in Puerto Rico and two in Canada.
United Bankshares Inc. (WV) is a regional financial holding company operating mainly across the Mid-Atlantic and Southeastern United States. It provides full-spectrum banking solutions including consumer and commercial lending, deposit products, wealth management, and mortgage services for individual, small business and corporate clients.
PLAY vs UBSI — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $448.2M | $318.4M |
| Net Profit | $-42.1M | $128.8M |
| Gross Margin | 85.8% | — |
| Operating Margin | -3.6% | 50.2% |
| Net Margin | -9.4% | 40.5% |
| Revenue YoY | -1.1% | 21.6% |
| Net Profit YoY | -28.7% | 36.5% |
| EPS (diluted) | $-1.22 | $0.91 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $448.2M | $318.4M | ||
| Q3 25 | $557.4M | $323.3M | ||
| Q2 25 | $567.7M | $306.0M | ||
| Q1 25 | $534.5M | $289.6M | ||
| Q4 24 | $453.0M | $261.9M | ||
| Q3 24 | $557.1M | $262.2M | ||
| Q2 24 | $588.1M | $255.9M | ||
| Q1 24 | $599.0M | $254.7M |
| Q4 25 | $-42.1M | $128.8M | ||
| Q3 25 | $11.4M | $130.7M | ||
| Q2 25 | $21.7M | $120.7M | ||
| Q1 25 | $9.3M | $84.3M | ||
| Q4 24 | $-32.7M | $94.4M | ||
| Q3 24 | $40.3M | $95.3M | ||
| Q2 24 | $41.4M | $96.5M | ||
| Q1 24 | $36.1M | $86.8M |
| Q4 25 | 85.8% | — | ||
| Q3 25 | 86.3% | — | ||
| Q2 25 | 85.5% | — | ||
| Q1 25 | 85.5% | — | ||
| Q4 24 | 85.0% | — | ||
| Q3 24 | 85.3% | — | ||
| Q2 24 | 85.2% | — | ||
| Q1 24 | 84.1% | — |
| Q4 25 | -3.6% | 50.2% | ||
| Q3 25 | 9.5% | 50.9% | ||
| Q2 25 | 11.1% | 49.7% | ||
| Q1 25 | 8.3% | 36.9% | ||
| Q4 24 | 1.4% | 46.2% | ||
| Q3 24 | 15.2% | 45.7% | ||
| Q2 24 | 14.5% | 45.1% | ||
| Q1 24 | 14.9% | 42.5% |
| Q4 25 | -9.4% | 40.5% | ||
| Q3 25 | 2.0% | 40.4% | ||
| Q2 25 | 3.8% | 39.5% | ||
| Q1 25 | 1.7% | 29.1% | ||
| Q4 24 | -7.2% | 36.0% | ||
| Q3 24 | 7.2% | 36.3% | ||
| Q2 24 | 7.0% | 37.7% | ||
| Q1 24 | 6.0% | 34.1% |
| Q4 25 | $-1.22 | $0.91 | ||
| Q3 25 | $0.32 | $0.92 | ||
| Q2 25 | $0.62 | $0.85 | ||
| Q1 25 | $0.32 | $0.59 | ||
| Q4 24 | $-0.84 | $0.70 | ||
| Q3 24 | $0.99 | $0.70 | ||
| Q2 24 | $0.99 | $0.71 | ||
| Q1 24 | $0.95 | $0.64 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.6M | — |
| Total DebtLower is stronger | $1.6B | $531.8M |
| Stockholders' EquityBook value | $130.8M | $5.5B |
| Total Assets | $4.1B | $33.7B |
| Debt / EquityLower = less leverage | 12.17× | 0.10× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.6M | — | ||
| Q3 25 | $12.0M | — | ||
| Q2 25 | $11.9M | — | ||
| Q1 25 | $6.9M | — | ||
| Q4 24 | $8.6M | — | ||
| Q3 24 | $13.1M | — | ||
| Q2 24 | $32.1M | — | ||
| Q1 24 | $37.3M | — |
| Q4 25 | $1.6B | $531.8M | ||
| Q3 25 | $1.6B | $250.0M | ||
| Q2 25 | $1.6B | $250.0M | ||
| Q1 25 | $1.5B | $250.0M | ||
| Q4 24 | $1.5B | $540.4M | ||
| Q3 24 | $1.3B | $260.3M | ||
| Q2 24 | $1.3B | $1.2B | ||
| Q1 24 | $1.3B | $1.5B |
| Q4 25 | $130.8M | $5.5B | ||
| Q3 25 | $166.2M | $5.4B | ||
| Q2 25 | $146.8M | $5.4B | ||
| Q1 25 | $145.8M | $5.3B | ||
| Q4 24 | $226.6M | $5.0B | ||
| Q3 24 | $284.4M | $5.0B | ||
| Q2 24 | $292.5M | $4.9B | ||
| Q1 24 | $251.2M | $4.8B |
| Q4 25 | $4.1B | $33.7B | ||
| Q3 25 | $4.1B | $33.4B | ||
| Q2 25 | $4.1B | $32.8B | ||
| Q1 25 | $4.0B | $32.8B | ||
| Q4 24 | $3.9B | $30.0B | ||
| Q3 24 | $3.8B | $29.9B | ||
| Q2 24 | $3.8B | $30.0B | ||
| Q1 24 | $3.8B | $30.0B |
| Q4 25 | 12.17× | 0.10× | ||
| Q3 25 | 9.57× | 0.05× | ||
| Q2 25 | 10.98× | 0.05× | ||
| Q1 25 | 10.45× | 0.05× | ||
| Q4 24 | 6.58× | 0.11× | ||
| Q3 24 | 4.72× | 0.05× | ||
| Q2 24 | 4.58× | 0.25× | ||
| Q1 24 | 5.33× | 0.30× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $58.0M | $498.9M |
| Free Cash FlowOCF − Capex | $-20.6M | $481.2M |
| FCF MarginFCF / Revenue | -4.6% | 151.1% |
| Capex IntensityCapex / Revenue | 17.5% | 5.6% |
| Cash ConversionOCF / Net Profit | — | 3.87× |
| TTM Free Cash FlowTrailing 4 quarters | $-195.6M | $828.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $58.0M | $498.9M | ||
| Q3 25 | $34.0M | $150.6M | ||
| Q2 25 | $95.8M | $89.4M | ||
| Q1 25 | $108.9M | $120.0M | ||
| Q4 24 | $-7.2M | $445.5M | ||
| Q3 24 | $101.8M | $123.6M | ||
| Q2 24 | $108.8M | $61.2M | ||
| Q1 24 | $97.2M | $124.4M |
| Q4 25 | $-20.6M | $481.2M | ||
| Q3 25 | $-55.2M | $146.4M | ||
| Q2 25 | $-58.8M | $85.2M | ||
| Q1 25 | $-61.0M | $116.1M | ||
| Q4 24 | $-138.4M | $433.3M | ||
| Q3 24 | $-14.3M | $122.0M | ||
| Q2 24 | $-4.2M | $58.2M | ||
| Q1 24 | $-25.4M | $119.6M |
| Q4 25 | -4.6% | 151.1% | ||
| Q3 25 | -9.9% | 45.3% | ||
| Q2 25 | -10.4% | 27.8% | ||
| Q1 25 | -11.4% | 40.1% | ||
| Q4 24 | -30.6% | 165.4% | ||
| Q3 24 | -2.6% | 46.5% | ||
| Q2 24 | -0.7% | 22.7% | ||
| Q1 24 | -4.2% | 47.0% |
| Q4 25 | 17.5% | 5.6% | ||
| Q3 25 | 16.0% | 1.3% | ||
| Q2 25 | 27.2% | 1.4% | ||
| Q1 25 | 31.8% | 1.3% | ||
| Q4 24 | 29.0% | 4.6% | ||
| Q3 24 | 20.8% | 0.6% | ||
| Q2 24 | 19.2% | 1.2% | ||
| Q1 24 | 20.5% | 1.9% |
| Q4 25 | — | 3.87× | ||
| Q3 25 | 2.98× | 1.15× | ||
| Q2 25 | 4.41× | 0.74× | ||
| Q1 25 | 11.71× | 1.42× | ||
| Q4 24 | — | 4.72× | ||
| Q3 24 | 2.53× | 1.30× | ||
| Q2 24 | 2.63× | 0.63× | ||
| Q1 24 | 2.69× | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PLAY
| Game Play Credit Usage | $273.1M | 61% |
| Food And Nonalcoholic Beverages | $115.1M | 26% |
| Alcoholic Beverage | $53.7M | 12% |
| Other Entertainment | $6.3M | 1% |
| Gift Card Revenue | $3.5M | 1% |
UBSI
Segment breakdown not available.
