vs
Side-by-side financial comparison of EPLUS INC (PLUS) and TKO Group Holdings (TKO). Click either name above to swap in a different company.
TKO Group Holdings is the larger business by last-quarter revenue ($1.0B vs $614.8M, roughly 1.7× EPLUS INC). EPLUS INC runs the higher net margin — 5.7% vs -0.2%, a 5.9% gap on every dollar of revenue. On growth, TKO Group Holdings posted the faster year-over-year revenue change (61.6% vs 20.3%). Over the past eight quarters, TKO Group Holdings's revenue compounded faster (28.4% CAGR vs 2.3%).
ePlus Inc.(Nasdaq: PLUS) is an American consultative technology solutions provider that provides solutions and advisory and managed services across the technology spectrum, including security, cloud, networking, collaboration, artificial intelligence, and emerging solutions to more than 5,000 customers.
TKO Group Holdings, Inc. (TKO) is an American sports and sports entertainment company. Established on September 12, 2023, the public company was formed by a merger between Endeavor subsidiary Zuffa—the parent company of the Ultimate Fighting Championship (UFC), a mixed martial arts promotion—and the professional wrestling promotion World Wrestling Entertainment (WWE).
PLUS vs TKO — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $614.8M | $1.0B |
| Net Profit | $35.1M | $-2.4M |
| Gross Margin | 25.8% | — |
| Operating Margin | 7.1% | 5.5% |
| Net Margin | 5.7% | -0.2% |
| Revenue YoY | 20.3% | 61.6% |
| Net Profit YoY | 45.2% | -107.7% |
| EPS (diluted) | $1.33 | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $614.8M | $1.0B | ||
| Q3 25 | $608.8M | $1.1B | ||
| Q2 25 | $637.3M | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $493.2M | $642.2M | ||
| Q3 24 | $493.4M | $681.3M | ||
| Q2 24 | $535.7M | $851.2M | ||
| Q1 24 | — | $629.7M |
| Q4 25 | $35.1M | $-2.4M | ||
| Q3 25 | $34.9M | $41.0M | ||
| Q2 25 | $37.7M | $98.4M | ||
| Q1 25 | — | $58.4M | ||
| Q4 24 | $24.1M | $31.0M | ||
| Q3 24 | $31.3M | $23.1M | ||
| Q2 24 | $27.3M | $59.1M | ||
| Q1 24 | — | $-103.8M |
| Q4 25 | 25.8% | — | ||
| Q3 25 | 26.6% | — | ||
| Q2 25 | 23.3% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 25.8% | — | ||
| Q2 24 | 23.7% | — | ||
| Q1 24 | — | — |
| Q4 25 | 7.1% | 5.5% | ||
| Q3 25 | 8.0% | 15.4% | ||
| Q2 25 | 5.7% | 28.1% | ||
| Q1 25 | — | 18.7% | ||
| Q4 24 | 3.3% | 15.9% | ||
| Q3 24 | 5.5% | 20.0% | ||
| Q2 24 | 5.9% | 30.0% | ||
| Q1 24 | — | -33.4% |
| Q4 25 | 5.7% | -0.2% | ||
| Q3 25 | 5.7% | 3.7% | ||
| Q2 25 | 5.9% | 7.5% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | 4.9% | 4.8% | ||
| Q3 24 | 6.3% | 3.4% | ||
| Q2 24 | 5.1% | 6.9% | ||
| Q1 24 | — | -16.5% |
| Q4 25 | $1.33 | $-0.07 | ||
| Q3 25 | $1.32 | $0.47 | ||
| Q2 25 | $1.43 | $1.17 | ||
| Q1 25 | — | $0.69 | ||
| Q4 24 | $0.91 | $0.28 | ||
| Q3 24 | $1.17 | $0.28 | ||
| Q2 24 | $1.02 | $0.72 | ||
| Q1 24 | — | $-1.26 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $326.3M | $831.1M |
| Total DebtLower is stronger | — | $3.8B |
| Stockholders' EquityBook value | $1.1B | $3.7B |
| Total Assets | $1.8B | $15.5B |
| Debt / EquityLower = less leverage | — | 1.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $326.3M | $831.1M | ||
| Q3 25 | $402.2M | $861.4M | ||
| Q2 25 | $480.2M | $535.1M | ||
| Q1 25 | — | $470.9M | ||
| Q4 24 | $253.1M | $525.6M | ||
| Q3 24 | $187.5M | $457.4M | ||
| Q2 24 | $349.9M | $277.5M | ||
| Q1 24 | — | $245.8M |
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | — | $2.7B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.7B | ||
| Q1 24 | — | $2.7B |
| Q4 25 | $1.1B | $3.7B | ||
| Q3 25 | $1.0B | $3.8B | ||
| Q2 25 | $1.0B | $4.3B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | $962.3M | $4.1B | ||
| Q3 24 | $947.0M | $4.0B | ||
| Q2 24 | $921.9M | $4.0B | ||
| Q1 24 | — | $4.0B |
| Q4 25 | $1.8B | $15.5B | ||
| Q3 25 | $1.8B | $15.5B | ||
| Q2 25 | $1.8B | $15.3B | ||
| Q1 25 | — | $15.0B | ||
| Q4 24 | $1.8B | $12.7B | ||
| Q3 24 | $1.7B | $12.8B | ||
| Q2 24 | $1.7B | $12.7B | ||
| Q1 24 | — | $12.7B |
| Q4 25 | — | 1.01× | ||
| Q3 25 | — | 0.98× | ||
| Q2 25 | — | 0.64× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.68× | ||
| Q1 24 | — | 0.68× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-87.4M | $309.9M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | -2.49× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-87.4M | $309.9M | ||
| Q3 25 | $-34.8M | $416.8M | ||
| Q2 25 | $-99.0M | $396.2M | ||
| Q1 25 | — | $162.8M | ||
| Q4 24 | $65.7M | $56.8M | ||
| Q3 24 | $-21.6M | $236.5M | ||
| Q2 24 | $97.1M | $230.7M | ||
| Q1 24 | — | $59.3M |
| Q4 25 | -2.49× | — | ||
| Q3 25 | -1.00× | 10.16× | ||
| Q2 25 | -2.63× | 4.03× | ||
| Q1 25 | — | 2.79× | ||
| Q4 24 | 2.72× | 1.83× | ||
| Q3 24 | -0.69× | 10.22× | ||
| Q2 24 | 3.55× | 3.90× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PLUS
| All Others Customer End Market | $107.0M | 17% |
| Technology Customer End Market | $89.4M | 15% |
| Health Care Customer End Market | $81.5M | 13% |
| Financial Services Customer End Market | $66.1M | 11% |
| Professional Services Reporting Unit | $64.1M | 10% |
| Security | $61.1M | 10% |
| State And Local Government And Educational Institutions | $59.9M | 10% |
| Managed Services Reporting Unit | $48.8M | 8% |
| Other Product | $21.1M | 3% |
| Collaboration | $13.4M | 2% |
TKO
| World Wrestling Entertainment Segment | $359.6M | 35% |
| IMG Segment | $247.6M | 24% |
| Media Rights Production And Content | $222.6M | 21% |
| Partnerships And Marketing | $93.3M | 9% |
| Live Events And Hospitality | $72.2M | 7% |
| Other | $29.4M | 3% |
| Consumer Products Licensing And Other | $13.2M | 1% |
