vs
Side-by-side financial comparison of Proto Labs Inc (PRLB) and Waldencast plc (WALD). Click either name above to swap in a different company.
Proto Labs Inc is the larger business by last-quarter revenue ($136.5M vs $108.8M, roughly 1.3× Waldencast plc). On growth, Waldencast plc posted the faster year-over-year revenue change (17.8% vs 12.1%). Proto Labs Inc produced more free cash flow last quarter ($8.4M vs $-13.9M).
Protolabs is a company that provides rapid manufacturing of 3D printed, CNC-machined, sheet metal, and injection-molded custom parts for prototyping and production. Markets like medical devices, aerospace, electronics, appliances, automotive and consumer products use these parts. Protolabs' headquarters are located in Maple Plain, Minnesota, with Minnesota-based manufacturing facilities in Plymouth, Brooklyn Park, and Rosemount, along with additional facilities in Nashua, New Hampshire and Ca...
Waldencast plc is a global multi-brand platform focused on acquiring, developing and scaling high-growth premium niche brands across the beauty, personal care and wellness sectors. It operates primarily across North America and European markets, with core offerings including clean skincare, haircare, color cosmetics and wellness products targeted at quality-focused consumers.
PRLB vs WALD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2023
| Metric | | |
|---|---|---|
| Revenue | $136.5M | $108.8M |
| Net Profit | — | $-60.6M |
| Gross Margin | 44.2% | 67.5% |
| Operating Margin | 5.0% | -42.9% |
| Net Margin | — | -55.7% |
| Revenue YoY | 12.1% | 17.8% |
| Net Profit YoY | — | — |
| EPS (diluted) | $0.25 | $-0.65 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $136.5M | — | ||
| Q3 25 | $135.4M | — | ||
| Q2 25 | $135.1M | — | ||
| Q1 25 | $126.2M | — | ||
| Q4 24 | $121.8M | — | ||
| Q3 24 | $125.6M | — | ||
| Q2 24 | $125.6M | — | ||
| Q1 24 | $127.9M | — |
| Q4 25 | — | — | ||
| Q3 25 | $7.2M | — | ||
| Q2 25 | $4.4M | — | ||
| Q1 25 | $3.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $4.5M | — | ||
| Q1 24 | $5.3M | — |
| Q4 25 | 44.2% | — | ||
| Q3 25 | 45.3% | — | ||
| Q2 25 | 44.3% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 42.7% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 45.0% | — | ||
| Q1 24 | 44.9% | — |
| Q4 25 | 5.0% | — | ||
| Q3 25 | 6.5% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 3.6% | — | ||
| Q4 24 | -1.2% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 4.8% | — | ||
| Q1 24 | 5.3% | — |
| Q4 25 | — | — | ||
| Q3 25 | 5.3% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 4.1% | — |
| Q4 25 | $0.25 | — | ||
| Q3 25 | $0.30 | — | ||
| Q2 25 | $0.18 | — | ||
| Q1 25 | $0.15 | — | ||
| Q4 24 | $-0.01 | — | ||
| Q3 24 | $0.29 | — | ||
| Q2 24 | $0.18 | — | ||
| Q1 24 | $0.20 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $128.1M | $21.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $673.9M | $624.6M |
| Total Assets | $763.4M | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $128.1M | — | ||
| Q3 25 | $119.2M | — | ||
| Q2 25 | $103.2M | — | ||
| Q1 25 | $96.8M | — | ||
| Q4 24 | $103.1M | — | ||
| Q3 24 | $100.5M | — | ||
| Q2 24 | $112.9M | — | ||
| Q1 24 | $109.7M | — |
| Q4 25 | $673.9M | — | ||
| Q3 25 | $664.7M | — | ||
| Q2 25 | $664.7M | — | ||
| Q1 25 | $656.8M | — | ||
| Q4 24 | $670.2M | — | ||
| Q3 24 | $680.0M | — | ||
| Q2 24 | $685.2M | — | ||
| Q1 24 | $687.3M | — |
| Q4 25 | $763.4M | — | ||
| Q3 25 | $756.9M | — | ||
| Q2 25 | $743.3M | — | ||
| Q1 25 | $737.5M | — | ||
| Q4 24 | $743.5M | — | ||
| Q3 24 | $753.8M | — | ||
| Q2 24 | $758.2M | — | ||
| Q1 24 | $769.8M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $16.5M | $-13.4M |
| Free Cash FlowOCF − Capex | $8.4M | $-13.9M |
| FCF MarginFCF / Revenue | 6.2% | -12.7% |
| Capex IntensityCapex / Revenue | 5.9% | 0.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $59.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.5M | — | ||
| Q3 25 | $29.1M | — | ||
| Q2 25 | $10.6M | — | ||
| Q1 25 | $18.4M | — | ||
| Q4 24 | $17.3M | — | ||
| Q3 24 | $24.8M | — | ||
| Q2 24 | $14.4M | — | ||
| Q1 24 | $21.3M | — |
| Q4 25 | $8.4M | — | ||
| Q3 25 | $25.0M | — | ||
| Q2 25 | $9.1M | — | ||
| Q1 25 | $17.1M | — | ||
| Q4 24 | $16.5M | — | ||
| Q3 24 | $23.2M | — | ||
| Q2 24 | $10.2M | — | ||
| Q1 24 | $18.8M | — |
| Q4 25 | 6.2% | — | ||
| Q3 25 | 18.5% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 13.6% | — | ||
| Q4 24 | 13.5% | — | ||
| Q3 24 | 18.5% | — | ||
| Q2 24 | 8.2% | — | ||
| Q1 24 | 14.7% | — |
| Q4 25 | 5.9% | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 2.0% | — |
| Q4 25 | — | — | ||
| Q3 25 | 4.03× | — | ||
| Q2 25 | 2.39× | — | ||
| Q1 25 | 5.11× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.44× | — | ||
| Q2 24 | 3.18× | — | ||
| Q1 24 | 4.05× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PRLB
| CNC Machining Firstcut | $65.5M | 48% |
| Injection Molding Protomold | $47.6M | 35% |
| Three D Printing Fineline | $18.8M | 14% |
| Sheet Metal | $4.4M | 3% |
WALD
Segment breakdown not available.
