vs
Side-by-side financial comparison of Primo Brands Corp (PRMB) and Zimmer Biomet (ZBH). Click either name above to swap in a different company.
Zimmer Biomet is the larger business by last-quarter revenue ($2.1B vs $1.6B, roughly 1.3× Primo Brands Corp). Zimmer Biomet runs the higher net margin — 11.4% vs -0.8%, a 12.3% gap on every dollar of revenue. Zimmer Biomet produced more free cash flow last quarter ($245.9M vs $57.3M).
Primo Brands Corporation is an American-Canadian water company offering multi-gallon bottled water, water dispensers, self-service refill water machines, and water filtration appliances. The company is headquartered in Tampa, Florida, and services residential and commercial customers across the United States, Canada, Europe and Israel.
Zimmer Biomet Holdings, Inc. is a publicly traded American medical device company. It was founded in 1927 to produce aluminum splints. The firm is headquartered in Warsaw, Indiana, where it is part of the medical devices business cluster.
PRMB vs ZBH — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $2.1B |
| Net Profit | $-13.0M | $238.3M |
| Gross Margin | 27.7% | 64.6% |
| Operating Margin | 1.2% | 17.9% |
| Net Margin | -0.8% | 11.4% |
| Revenue YoY | — | 9.3% |
| Net Profit YoY | — | 30.5% |
| EPS (diluted) | $-0.03 | $1.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.6B | $2.2B | ||
| Q3 25 | $1.8B | $2.0B | ||
| Q2 25 | $1.7B | $2.1B | ||
| Q1 25 | $1.6B | $1.9B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | $0 | $1.8B | ||
| Q2 24 | $1.3B | $1.9B |
| Q1 26 | — | $238.3M | ||
| Q4 25 | $-13.0M | $139.4M | ||
| Q3 25 | $16.8M | $230.9M | ||
| Q2 25 | $27.6M | $152.8M | ||
| Q1 25 | $28.7M | $182.0M | ||
| Q4 24 | — | $239.5M | ||
| Q3 24 | $-2.0K | $249.1M | ||
| Q2 24 | $54.5M | $242.8M |
| Q1 26 | — | 64.6% | ||
| Q4 25 | 27.7% | 64.7% | ||
| Q3 25 | 29.9% | 72.1% | ||
| Q2 25 | 31.3% | 71.5% | ||
| Q1 25 | 32.3% | 71.2% | ||
| Q4 24 | — | 71.0% | ||
| Q3 24 | — | 70.5% | ||
| Q2 24 | 32.7% | 71.5% |
| Q1 26 | — | 17.9% | ||
| Q4 25 | 1.2% | 6.9% | ||
| Q3 25 | 8.3% | 17.6% | ||
| Q2 25 | 6.5% | 14.4% | ||
| Q1 25 | 9.5% | 15.3% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 15.3% | ||
| Q2 24 | 12.1% | 18.1% |
| Q1 26 | — | 11.4% | ||
| Q4 25 | -0.8% | 6.2% | ||
| Q3 25 | 1.0% | 11.5% | ||
| Q2 25 | 1.6% | 7.4% | ||
| Q1 25 | 1.8% | 9.5% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | 4.1% | 12.5% |
| Q1 26 | — | $1.22 | ||
| Q4 25 | $-0.03 | $0.71 | ||
| Q3 25 | $0.04 | $1.16 | ||
| Q2 25 | $0.07 | $0.77 | ||
| Q1 25 | $0.08 | $0.91 | ||
| Q4 24 | — | $1.18 | ||
| Q3 24 | $-20.00 | $1.23 | ||
| Q2 24 | $0.25 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $376.7M | $424.2M |
| Total DebtLower is stronger | $5.2B | $7.5B |
| Stockholders' EquityBook value | $3.0B | $12.7B |
| Total Assets | $10.6B | $22.7B |
| Debt / EquityLower = less leverage | 1.72× | 0.59× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $424.2M | ||
| Q4 25 | $376.7M | $591.9M | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $556.9M | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $525.5M | ||
| Q3 24 | — | $569.0M | ||
| Q2 24 | — | $420.1M |
| Q1 26 | — | $7.5B | ||
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.1B | — | ||
| Q2 25 | $5.1B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $12.7B | ||
| Q4 25 | $3.0B | $12.7B | ||
| Q3 25 | $3.2B | $12.8B | ||
| Q2 25 | $3.2B | $12.5B | ||
| Q1 25 | $3.3B | $12.4B | ||
| Q4 24 | — | $12.5B | ||
| Q3 24 | $-2.0K | $12.4B | ||
| Q2 24 | $-296.8M | $12.7B |
| Q1 26 | — | $22.7B | ||
| Q4 25 | $10.6B | $23.1B | ||
| Q3 25 | $11.0B | $23.5B | ||
| Q2 25 | $11.0B | $22.9B | ||
| Q1 25 | $11.0B | $22.2B | ||
| Q4 24 | — | $21.4B | ||
| Q3 24 | $0 | $21.7B | ||
| Q2 24 | — | $21.5B |
| Q1 26 | — | 0.59× | ||
| Q4 25 | 1.72× | — | ||
| Q3 25 | 1.61× | — | ||
| Q2 25 | 1.57× | — | ||
| Q1 25 | 1.51× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $203.1M | $359.4M |
| Free Cash FlowOCF − Capex | $57.3M | $245.9M |
| FCF MarginFCF / Revenue | 3.7% | 11.8% |
| Capex IntensityCapex / Revenue | 9.4% | — |
| Cash ConversionOCF / Net Profit | — | 1.51× |
| TTM Free Cash FlowTrailing 4 quarters | $302.9M | $1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $359.4M | ||
| Q4 25 | $203.1M | $517.4M | ||
| Q3 25 | $283.4M | $418.7M | ||
| Q2 25 | $155.0M | $378.2M | ||
| Q1 25 | $38.8M | $382.8M | ||
| Q4 24 | — | $506.3M | ||
| Q3 24 | $0 | $395.7M | ||
| Q2 24 | $102.5M | $369.4M |
| Q1 26 | — | $245.9M | ||
| Q4 25 | $57.3M | $442.6M | ||
| Q3 25 | $167.7M | $363.7M | ||
| Q2 25 | $101.1M | $328.1M | ||
| Q1 25 | $-23.2M | $338.2M | ||
| Q4 24 | — | $454.8M | ||
| Q3 24 | — | $351.2M | ||
| Q2 24 | $61.4M | $316.7M |
| Q1 26 | — | 11.8% | ||
| Q4 25 | 3.7% | 19.7% | ||
| Q3 25 | 9.5% | 18.2% | ||
| Q2 25 | 5.8% | 15.8% | ||
| Q1 25 | -1.4% | 17.7% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | — | 19.3% | ||
| Q2 24 | 4.7% | 16.3% |
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 3.3% | ||
| Q3 25 | 6.6% | 2.7% | ||
| Q2 25 | 3.1% | 2.4% | ||
| Q1 25 | 3.8% | 2.3% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | 3.1% | 2.7% |
| Q1 26 | — | 1.51× | ||
| Q4 25 | — | 3.71× | ||
| Q3 25 | 16.87× | 1.81× | ||
| Q2 25 | 5.62× | 2.48× | ||
| Q1 25 | 1.35× | 2.10× | ||
| Q4 24 | — | 2.11× | ||
| Q3 24 | — | 1.59× | ||
| Q2 24 | 1.88× | 1.52× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PRMB
| Regional Spring Water | $765.1M | 49% |
| Purified Water | $484.5M | 31% |
| Other | $188.4M | 12% |
| Premium Water | $90.3M | 6% |
| Other Water | $25.8M | 2% |
ZBH
Segment breakdown not available.
