vs
Side-by-side financial comparison of Purple Innovation, Inc. (PRPL) and TRIMAS CORP (TRS). Click either name above to swap in a different company.
TRIMAS CORP is the larger business by last-quarter revenue ($256.5M vs $140.7M, roughly 1.8× Purple Innovation, Inc.). TRIMAS CORP runs the higher net margin — 31.9% vs -2.3%, a 34.1% gap on every dollar of revenue. On growth, Purple Innovation, Inc. posted the faster year-over-year revenue change (9.1% vs 3.8%). TRIMAS CORP produced more free cash flow last quarter ($36.8M vs $-7.8M). Over the past eight quarters, Purple Innovation, Inc.'s revenue compounded faster (8.3% CAGR vs 3.3%).
Purple Carrot is a Needham, Massachusetts-based, and 100% plant-based meal kit company. Founded by Andy Levitt, it offers both prepared meals as well as meal kits to subscribers weekly. As stated in a 2022 article in Cosmopolitan, “each Purple Carrot meal kit results in 72% less carbon being released into the atmosphere as compared to the standard American meal.”
Trimas Corp is a diversified industrial manufacturing enterprise that designs, produces and distributes a wide portfolio of engineered products, including specialized fasteners, aerospace components, custom packaging solutions, and consumer & industrial hardware. It primarily serves aerospace, automotive, construction, consumer goods and industrial sectors, with core operations across North America and selected global markets.
PRPL vs TRS — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $140.7M | $256.5M |
| Net Profit | $-3.2M | $81.7M |
| Gross Margin | 41.9% | 12.8% |
| Operating Margin | -1.6% | 5.7% |
| Net Margin | -2.3% | 31.9% |
| Revenue YoY | 9.1% | 3.8% |
| Net Profit YoY | 62.1% | 236.9% |
| EPS (diluted) | $0.03 | $2.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $256.5M | ||
| Q4 25 | $140.7M | $-140.0M | ||
| Q3 25 | $118.8M | $269.3M | ||
| Q2 25 | $105.1M | $274.8M | ||
| Q1 25 | $104.2M | $241.7M | ||
| Q4 24 | $129.0M | $-66.2M | ||
| Q3 24 | $118.6M | $229.4M | ||
| Q2 24 | $120.3M | $240.5M |
| Q1 26 | — | $81.7M | ||
| Q4 25 | $-3.2M | $81.7M | ||
| Q3 25 | $-11.7M | $9.3M | ||
| Q2 25 | $-17.3M | $16.7M | ||
| Q1 25 | $-19.1M | $12.4M | ||
| Q4 24 | $-8.5M | $5.6M | ||
| Q3 24 | $-39.2M | $2.5M | ||
| Q2 24 | $27.0K | $10.9M |
| Q1 26 | — | 12.8% | ||
| Q4 25 | 41.9% | — | ||
| Q3 25 | 42.8% | 12.8% | ||
| Q2 25 | 35.9% | 13.8% | ||
| Q1 25 | 39.4% | 13.6% | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 29.7% | 15.4% | ||
| Q2 24 | 40.7% | 14.4% |
| Q1 26 | — | 5.7% | ||
| Q4 25 | -1.6% | — | ||
| Q3 25 | -10.2% | 6.2% | ||
| Q2 25 | -13.5% | 9.9% | ||
| Q1 25 | -13.9% | 9.0% | ||
| Q4 24 | -6.0% | — | ||
| Q3 24 | -39.5% | 3.6% | ||
| Q2 24 | -12.1% | 7.4% |
| Q1 26 | — | 31.9% | ||
| Q4 25 | -2.3% | -58.4% | ||
| Q3 25 | -9.9% | 3.5% | ||
| Q2 25 | -16.5% | 6.1% | ||
| Q1 25 | -18.4% | 5.1% | ||
| Q4 24 | -6.6% | -8.5% | ||
| Q3 24 | -33.1% | 1.1% | ||
| Q2 24 | 0.0% | 4.5% |
| Q1 26 | — | $2.03 | ||
| Q4 25 | $0.03 | $2.01 | ||
| Q3 25 | $0.11 | $0.23 | ||
| Q2 25 | $0.16 | $0.41 | ||
| Q1 25 | $0.18 | $0.30 | ||
| Q4 24 | $0.08 | $0.14 | ||
| Q3 24 | $0.36 | $0.06 | ||
| Q2 24 | $0.00 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.3M | $30.0M |
| Total DebtLower is stronger | $126.7M | — |
| Stockholders' EquityBook value | $-29.7M | $705.6M |
| Total Assets | $296.3M | $1.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $30.0M | ||
| Q4 25 | $24.3M | $30.0M | ||
| Q3 25 | $32.4M | $33.6M | ||
| Q2 25 | $34.2M | $30.3M | ||
| Q1 25 | $21.6M | $32.7M | ||
| Q4 24 | $29.0M | $23.1M | ||
| Q3 24 | $23.4M | $26.9M | ||
| Q2 24 | $23.4M | $35.0M |
| Q1 26 | — | — | ||
| Q4 25 | $126.7M | $469.2M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $424.5M | ||
| Q1 25 | — | $434.2M | ||
| Q4 24 | $70.7M | $398.1M | ||
| Q3 24 | $50.8M | $409.9M | ||
| Q2 24 | — | $427.4M |
| Q1 26 | — | $705.6M | ||
| Q4 25 | $-29.7M | $705.6M | ||
| Q3 25 | $-26.9M | $725.0M | ||
| Q2 25 | $-15.6M | $715.3M | ||
| Q1 25 | $1.3M | $686.6M | ||
| Q4 24 | $20.2M | $667.3M | ||
| Q3 24 | $28.0M | $682.8M | ||
| Q2 24 | $66.4M | $675.9M |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $296.3M | $1.5B | ||
| Q3 25 | $302.1M | $1.4B | ||
| Q2 25 | $303.8M | $1.4B | ||
| Q1 25 | $293.8M | $1.4B | ||
| Q4 24 | $307.8M | $1.3B | ||
| Q3 24 | $309.3M | $1.4B | ||
| Q2 24 | $362.1M | $1.4B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 0.59× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | 3.50× | 0.60× | ||
| Q3 24 | 1.82× | 0.60× | ||
| Q2 24 | — | 0.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.8M | $117.5M |
| Free Cash FlowOCF − Capex | $-7.8M | $36.8M |
| FCF MarginFCF / Revenue | -5.5% | 14.4% |
| Capex IntensityCapex / Revenue | 1.4% | 18.9% |
| Cash ConversionOCF / Net Profit | — | 1.44× |
| TTM Free Cash FlowTrailing 4 quarters | $-41.9M | $109.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $117.5M | ||
| Q4 25 | $-5.8M | $41.5M | ||
| Q3 25 | $-968.0K | $36.5M | ||
| Q2 25 | $-4.0M | $30.3M | ||
| Q1 25 | $-23.1M | $9.2M | ||
| Q4 24 | $6.8M | $27.1M | ||
| Q3 24 | $1.1M | $22.0M | ||
| Q2 24 | $-8.9M | $18.4M |
| Q1 26 | — | $36.8M | ||
| Q4 25 | $-7.8M | $36.8M | ||
| Q3 25 | $-1.8M | $22.8M | ||
| Q2 25 | $-7.0M | $13.2M | ||
| Q1 25 | $-25.3M | $-3.8M | ||
| Q4 24 | $5.7M | $12.1M | ||
| Q3 24 | $101.0K | $10.2M | ||
| Q2 24 | $-11.0M | $7.5M |
| Q1 26 | — | 14.4% | ||
| Q4 25 | -5.5% | -26.3% | ||
| Q3 25 | -1.5% | 8.5% | ||
| Q2 25 | -6.6% | 4.8% | ||
| Q1 25 | -24.3% | -1.6% | ||
| Q4 24 | 4.4% | -18.3% | ||
| Q3 24 | 0.1% | 4.4% | ||
| Q2 24 | -9.2% | 3.1% |
| Q1 26 | — | 18.9% | ||
| Q4 25 | 1.4% | -3.4% | ||
| Q3 25 | 0.7% | 5.1% | ||
| Q2 25 | 2.8% | 6.2% | ||
| Q1 25 | 2.2% | 5.4% | ||
| Q4 24 | 0.8% | -22.6% | ||
| Q3 24 | 0.9% | 5.2% | ||
| Q2 24 | 1.7% | 4.5% |
| Q1 26 | — | 1.44× | ||
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 3.92× | ||
| Q2 25 | — | 1.81× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | — | 8.71× | ||
| Q2 24 | -330.22× | 1.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
TRS
Segment breakdown not available.
