vs
Side-by-side financial comparison of PubMatic, Inc. (PUBM) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
PubMatic, Inc. is the larger business by last-quarter revenue ($62.6M vs $32.0M, roughly 2.0× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -20.0%, a 19.6% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -2.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $10.7M). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -3.6%).
PubMatic, Inc. develops and implements online advertising software and strategies for the digital publishing and advertising industry. PubMatic's sell-side, real-time programmatic ad transaction advertising software puts publishers of websites, videos, and mobile apps into contact with ad buyers by using automated systems, while allowing users to opt-out of having their personal information collected on internet searches. PubMatic has a number of offices in countries around the world.
PUBM vs SAMG — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $62.6M | $32.0M |
| Net Profit | $-12.5M | $-120.0K |
| Gross Margin | 58.3% | — |
| Operating Margin | 17.3% | -2.8% |
| Net Margin | -20.0% | -0.4% |
| Revenue YoY | -2.0% | -0.0% |
| Net Profit YoY | -31.9% | -107.4% |
| EPS (diluted) | $-0.27 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $62.6M | — | ||
| Q4 25 | $80.0M | $32.0M | ||
| Q3 25 | $68.0M | $31.3M | ||
| Q2 25 | $71.1M | $30.7M | ||
| Q1 25 | $63.8M | $31.4M | ||
| Q4 24 | $85.5M | $32.0M | ||
| Q3 24 | $71.8M | $30.4M | ||
| Q2 24 | $67.3M | $31.0M |
| Q1 26 | $-12.5M | — | ||
| Q4 25 | — | $-120.0K | ||
| Q3 25 | $-6.5M | $618.0K | ||
| Q2 25 | $-5.2M | $1.9M | ||
| Q1 25 | $-9.5M | $2.5M | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | $-912.0K | $2.3M | ||
| Q2 24 | $2.0M | $2.7M |
| Q1 26 | 58.3% | — | ||
| Q4 25 | 68.2% | — | ||
| Q3 25 | 62.6% | — | ||
| Q2 25 | 62.6% | — | ||
| Q1 25 | 59.9% | — | ||
| Q4 24 | 70.8% | — | ||
| Q3 24 | 64.5% | — | ||
| Q2 24 | 62.6% | — |
| Q1 26 | 17.3% | — | ||
| Q4 25 | 10.6% | -2.8% | ||
| Q3 25 | -12.4% | 4.3% | ||
| Q2 25 | -7.7% | 13.2% | ||
| Q1 25 | -18.6% | 15.4% | ||
| Q4 24 | 17.3% | 6.1% | ||
| Q3 24 | -1.9% | 14.6% | ||
| Q2 24 | -5.9% | 17.1% |
| Q1 26 | -20.0% | — | ||
| Q4 25 | — | -0.4% | ||
| Q3 25 | -9.5% | 2.0% | ||
| Q2 25 | -7.3% | 6.3% | ||
| Q1 25 | -14.9% | 7.9% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | -1.3% | 7.4% | ||
| Q2 24 | 2.9% | 8.6% |
| Q1 26 | $-0.27 | — | ||
| Q4 25 | $0.14 | $0.02 | ||
| Q3 25 | $-0.14 | $0.07 | ||
| Q2 25 | $-0.11 | $0.21 | ||
| Q1 25 | $-0.20 | $0.26 | ||
| Q4 24 | $0.26 | $0.16 | ||
| Q3 24 | $-0.02 | $0.24 | ||
| Q2 24 | $0.04 | $0.28 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $144.9M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $251.0M | $50.3M |
| Total Assets | $659.4M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $144.9M | — | ||
| Q4 25 | $145.5M | $44.1M | ||
| Q3 25 | $136.5M | $36.1M | ||
| Q2 25 | $90.5M | $30.0M | ||
| Q1 25 | $101.8M | $36.3M | ||
| Q4 24 | $100.5M | $68.6M | ||
| Q3 24 | $78.9M | $58.1M | ||
| Q2 24 | $73.5M | $49.9M |
| Q1 26 | $251.0M | — | ||
| Q4 25 | $262.6M | $50.3M | ||
| Q3 25 | $245.1M | $58.9M | ||
| Q2 25 | $243.3M | $64.6M | ||
| Q1 25 | $275.6M | $80.0M | ||
| Q4 24 | $277.3M | $80.7M | ||
| Q3 24 | $263.2M | $84.6M | ||
| Q2 24 | $282.7M | $85.3M |
| Q1 26 | $659.4M | — | ||
| Q4 25 | $680.2M | $166.6M | ||
| Q3 25 | $676.2M | $157.6M | ||
| Q2 25 | $675.2M | $152.7M | ||
| Q1 25 | $668.6M | $159.9M | ||
| Q4 24 | $739.5M | $194.4M | ||
| Q3 24 | $689.1M | $184.2M | ||
| Q2 24 | $673.1M | $177.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $17.3M | $18.6M |
| Free Cash FlowOCF − Capex | $10.7M | $15.0M |
| FCF MarginFCF / Revenue | 17.1% | 46.9% |
| Capex IntensityCapex / Revenue | — | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $63.2M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $17.3M | — | ||
| Q4 25 | $18.2M | $18.6M | ||
| Q3 25 | $32.4M | $14.6M | ||
| Q2 25 | $14.9M | $13.8M | ||
| Q1 25 | $15.6M | $-24.7M | ||
| Q4 24 | $18.0M | $21.6M | ||
| Q3 24 | $19.1M | $13.3M | ||
| Q2 24 | $11.9M | $16.0M |
| Q1 26 | $10.7M | — | ||
| Q4 25 | $11.3M | $15.0M | ||
| Q3 25 | $27.7M | $13.8M | ||
| Q2 25 | $13.6M | $13.4M | ||
| Q1 25 | $14.2M | $-25.1M | ||
| Q4 24 | $13.7M | $19.9M | ||
| Q3 24 | $7.4M | $12.9M | ||
| Q2 24 | $11.2M | $15.6M |
| Q1 26 | 17.1% | — | ||
| Q4 25 | 14.1% | 46.9% | ||
| Q3 25 | 40.8% | 44.1% | ||
| Q2 25 | 19.1% | 43.6% | ||
| Q1 25 | 22.2% | -80.0% | ||
| Q4 24 | 16.1% | 62.2% | ||
| Q3 24 | 10.3% | 42.4% | ||
| Q2 24 | 16.7% | 50.4% |
| Q1 26 | — | — | ||
| Q4 25 | 8.6% | 11.4% | ||
| Q3 25 | 6.9% | 2.6% | ||
| Q2 25 | 1.9% | 1.5% | ||
| Q1 25 | 2.3% | 1.3% | ||
| Q4 24 | 5.1% | 5.3% | ||
| Q3 24 | 16.3% | 1.2% | ||
| Q2 24 | 1.1% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | 6.06× | 6.00× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PUBM
Segment breakdown not available.
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
