vs

Side-by-side financial comparison of PubMatic, Inc. (PUBM) and Target Hospitality Corp. (TH). Click either name above to swap in a different company.

PubMatic, Inc. is the larger business by last-quarter revenue ($80.0M vs $73.5M, roughly 1.1× Target Hospitality Corp.). On growth, Target Hospitality Corp. posted the faster year-over-year revenue change (22.0% vs -6.4%). Over the past eight quarters, PubMatic, Inc.'s revenue compounded faster (9.5% CAGR vs 0.7%).

PubMatic, Inc. develops and implements online advertising software and strategies for the digital publishing and advertising industry. PubMatic's sell-side, real-time programmatic ad transaction advertising software puts publishers of websites, videos, and mobile apps into contact with ad buyers by using automated systems, while allowing users to opt-out of having their personal information collected on internet searches. PubMatic has a number of offices in countries around the world.

Target Hospitality is a company that provides workforce lodging and other temporary, modular housing used for oil, gas and mining operations; large-scale events; and disaster relief. Target Hospitality is based in The Woodlands, Texas, and also has offices in Williston, North Dakota; Denver, Colorado; Calgary, Alberta.

PUBM vs TH — Head-to-Head

Bigger by revenue
PUBM
PUBM
1.1× larger
PUBM
$80.0M
$73.5M
TH
Growing faster (revenue YoY)
TH
TH
+28.4% gap
TH
22.0%
-6.4%
PUBM
Faster 2-yr revenue CAGR
PUBM
PUBM
Annualised
PUBM
9.5%
0.7%
TH

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
PUBM
PUBM
TH
TH
Revenue
$80.0M
$73.5M
Net Profit
$-14.9M
Gross Margin
68.2%
9.6%
Operating Margin
10.6%
-22.9%
Net Margin
-20.3%
Revenue YoY
-6.4%
22.0%
Net Profit YoY
-219.1%
EPS (diluted)
$0.14
$-0.14

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
PUBM
PUBM
TH
TH
Q4 25
$80.0M
$73.5M
Q3 25
$68.0M
$91.6M
Q2 25
$71.1M
$54.9M
Q1 25
$63.8M
$54.9M
Q4 24
$85.5M
$60.2M
Q3 24
$71.8M
$65.8M
Q2 24
$67.3M
$67.5M
Q1 24
$66.7M
$72.4M
Net Profit
PUBM
PUBM
TH
TH
Q4 25
$-14.9M
Q3 25
$-6.5M
$-795.0K
Q2 25
$-5.2M
$-14.9M
Q1 25
$-9.5M
$-6.5M
Q4 24
$12.5M
Q3 24
$-912.0K
$20.0M
Q2 24
$2.0M
$18.4M
Q1 24
$-2.5M
$20.4M
Gross Margin
PUBM
PUBM
TH
TH
Q4 25
68.2%
9.6%
Q3 25
62.6%
19.6%
Q2 25
62.6%
-0.6%
Q1 25
59.9%
32.7%
Q4 24
70.8%
61.5%
Q3 24
64.5%
68.7%
Q2 24
62.6%
69.4%
Q1 24
61.9%
67.8%
Operating Margin
PUBM
PUBM
TH
TH
Q4 25
10.6%
-22.9%
Q3 25
-12.4%
0.1%
Q2 25
-7.7%
-30.8%
Q1 25
-18.6%
-2.0%
Q4 24
17.3%
34.5%
Q3 24
-1.9%
42.5%
Q2 24
-5.9%
43.8%
Q1 24
-8.3%
42.0%
Net Margin
PUBM
PUBM
TH
TH
Q4 25
-20.3%
Q3 25
-9.5%
-0.9%
Q2 25
-7.3%
-27.2%
Q1 25
-14.9%
-11.8%
Q4 24
20.8%
Q3 24
-1.3%
30.4%
Q2 24
2.9%
27.2%
Q1 24
-3.7%
28.2%
EPS (diluted)
PUBM
PUBM
TH
TH
Q4 25
$0.14
$-0.14
Q3 25
$-0.14
$-0.01
Q2 25
$-0.11
$-0.15
Q1 25
$-0.20
$-0.07
Q4 24
$0.26
$0.12
Q3 24
$-0.02
$0.20
Q2 24
$0.04
$0.18
Q1 24
$-0.05
$0.20

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
PUBM
PUBM
TH
TH
Cash + ST InvestmentsLiquidity on hand
$145.5M
$8.3M
Total DebtLower is stronger
$1.7M
Stockholders' EquityBook value
$262.6M
$389.3M
Total Assets
$680.2M
$530.2M
Debt / EquityLower = less leverage
0.00×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
PUBM
PUBM
TH
TH
Q4 25
$145.5M
$8.3M
Q3 25
$136.5M
$30.4M
Q2 25
$90.5M
$19.2M
Q1 25
$101.8M
$34.5M
Q4 24
$100.5M
$190.7M
Q3 24
$78.9M
$177.7M
Q2 24
$73.5M
$154.3M
Q1 24
$80.2M
$124.3M
Total Debt
PUBM
PUBM
TH
TH
Q4 25
$1.7M
Q3 25
$2.0M
Q2 25
$26.3M
Q1 25
$42.9M
Q4 24
$1.5M
Q3 24
$994.0K
Q2 24
$1.1M
Q1 24
$179.9M
Stockholders' Equity
PUBM
PUBM
TH
TH
Q4 25
$262.6M
$389.3M
Q3 25
$245.1M
$402.4M
Q2 25
$243.3M
$401.3M
Q1 25
$275.6M
$415.3M
Q4 24
$277.3M
$421.1M
Q3 24
$263.2M
$417.6M
Q2 24
$282.7M
$397.2M
Q1 24
$288.7M
$375.5M
Total Assets
PUBM
PUBM
TH
TH
Q4 25
$680.2M
$530.2M
Q3 25
$676.2M
$541.2M
Q2 25
$675.2M
$533.7M
Q1 25
$668.6M
$562.5M
Q4 24
$739.5M
$725.8M
Q3 24
$689.1M
$709.8M
Q2 24
$673.1M
$697.0M
Q1 24
$626.2M
$687.2M
Debt / Equity
PUBM
PUBM
TH
TH
Q4 25
0.00×
Q3 25
0.01×
Q2 25
0.07×
Q1 25
0.10×
Q4 24
0.00×
Q3 24
0.00×
Q2 24
0.00×
Q1 24
0.48×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
PUBM
PUBM
TH
TH
Operating Cash FlowLast quarter
$18.2M
$5.7M
Free Cash FlowOCF − Capex
$11.3M
FCF MarginFCF / Revenue
14.1%
Capex IntensityCapex / Revenue
8.6%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$66.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
PUBM
PUBM
TH
TH
Q4 25
$18.2M
$5.7M
Q3 25
$32.4M
$53.4M
Q2 25
$14.9M
$11.1M
Q1 25
$15.6M
$3.9M
Q4 24
$18.0M
$30.6M
Q3 24
$19.1M
$31.4M
Q2 24
$11.9M
$39.1M
Q1 24
$24.3M
$50.6M
Free Cash Flow
PUBM
PUBM
TH
TH
Q4 25
$11.3M
Q3 25
$27.7M
Q2 25
$13.6M
Q1 25
$14.2M
$-11.6M
Q4 24
$13.7M
Q3 24
$7.4M
Q2 24
$11.2M
Q1 24
$23.5M
FCF Margin
PUBM
PUBM
TH
TH
Q4 25
14.1%
Q3 25
40.8%
Q2 25
19.1%
Q1 25
22.2%
-21.1%
Q4 24
16.1%
Q3 24
10.3%
Q2 24
16.7%
Q1 24
35.2%
Capex Intensity
PUBM
PUBM
TH
TH
Q4 25
8.6%
Q3 25
6.9%
Q2 25
1.9%
Q1 25
2.3%
28.2%
Q4 24
5.1%
Q3 24
16.3%
Q2 24
1.1%
Q1 24
1.2%
Cash Conversion
PUBM
PUBM
TH
TH
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
2.44×
Q3 24
1.57×
Q2 24
6.06×
2.13×
Q1 24
2.48×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

PUBM
PUBM

Segment breakdown not available.

TH
TH

Services$40.9M56%
Hospitality And Facilities Services South$32.6M44%

Related Comparisons